Supplementary Estimates (B), 2023-24
In order to make expenditures, the government must receive Parliament’s approval, either through previously adopted legislation or, on an annual basis, through the introduction and passage of appropriation bills. Prior to the introduction of each appropriation bill, the President of the Treasury Board tables an Estimates publication (Main or Supplementary) in Parliament to provide information and details on spending authorities sought.
While the Main Estimates provide an overview of spending requirements for the upcoming fiscal year, Supplementary Estimates present information on additional spending requirements which were either not sufficiently developed in time for inclusion in the Main Estimates, or have subsequently been refined to account for developments in particular programs and services.
The Supplementary Estimates (B), 2023–24 is the second of three Supplementary Estimates planned for this fiscal year.
On this page
- Introduction of these Estimates
-
Detail by Organization
In this section
- Atlantic Canada Opportunities Agency
- Canada Border Services Agency
- Canada Council for the Arts
- Canada Mortgage and Housing Corporation
- Canada Revenue Agency
- Canada School of Public Service
- Canadian Air Transport Security Authority
- Canadian Energy Regulator
- Canadian Food Inspection Agency
- Canadian High Arctic Research Station
- Canadian Human Rights Commission
- Canadian Institutes of Health Research
- Canadian Intergovernmental Conference Secretariat
- Canadian Museum for Human Rights
- Canadian Museum of History
- Canadian Museum of Immigration at Pier 21
- Canadian Museum of Nature
- Canadian Northern Economic Development Agency
- Canadian Nuclear Safety Commission
- Canadian Security Intelligence Service
- Canadian Space Agency
- Canadian Transportation Accident Investigation and Safety Board
- Communications Security Establishment
- Correctional Service of Canada
- Courts Administration Service
- Department for Women and Gender Equality
- Department of Agriculture and Agri-Food
- Department of Canadian Heritage
- Department of Citizenship and Immigration
- Department of Crown-Indigenous Relations and Northern Affairs
- Department of Employment and Social Development
- Department of Finance
- Department of Fisheries and Oceans
- Department of Foreign Affairs, Trade and Development
- Department of Health
- Department of Indigenous Services
- Department of Industry
- Department of Justice
- Department of National Defence
- Department of Natural Resources
- Department of Public Safety and Emergency Preparedness
- Department of Public Works and Government Services
- Department of the Environment
- Department of Transport
- Department of Veterans Affairs
- Department of Western Economic Diversification
- Economic Development Agency of Canada for the Regions of Quebec
- Federal Economic Development Agency for Northern Ontario
- Federal Economic Development Agency for Southern Ontario
- Financial Transactions and Reports Analysis Centre of Canada
- House of Commons
- Impact Assessment Agency of Canada
- International Development Research Centre
- International Joint Commission (Canadian Section)
- Library and Archives of Canada
- Marine Atlantic Inc.
- Military Grievances External Review Committee
- Military Police Complaints Commission
- National Arts Centre Corporation
- National Film Board
- National Gallery of Canada
- National Museum of Science and Technology
- National Research Council of Canada
- Natural Sciences and Engineering Research Council
- Office of Infrastructure of Canada
- Office of the Commissioner of Lobbying
- Office of the Correctional Investigator of Canada
- Office of the Director of Public Prosecutions
- Offices of the Information and Privacy Commissioners of Canada
- Pacific Economic Development Agency of Canada
- Parks Canada Agency
- Privy Council Office
- Public Health Agency of Canada
- Royal Canadian Mounted Police
- Shared Services Canada
- Social Sciences and Humanities Research Council
- Standards Council of Canada
- Statistics Canada
- The Jacques-Cartier and Champlain Bridges Inc.
- The National Battlefields Commission
- Treasury Board Secretariat
- Veterans Review and Appeal Board
- VIA HFR - VIA TGF Inc.
- VIA Rail Canada Inc.
- Windsor-Detroit Bridge Authority
- Items for inclusion in the Proposed Schedules to the Appropriation Bill
Introduction of these Estimates
In this section
Highlights
The Supplementary Estimates (B), 2023–24 present a total of $24.6 billion in incremental budgetary spending, which reflects $20.7 billion to be voted and a $3.9 billion increase in forecast statutory expenditures.
Main Estimates | Supplementary A | Supplementary B | Supplementary C | Total | |
---|---|---|---|---|---|
Budgetary | |||||
Voted | 198,150,946,696 | 20,478,605,110 | 20,678,755,329 | 0 | 239,308,307,135 |
Statutory | 234,790,698,111 | 1,384,994,281 | 3,912,605,217 | 0 | 240,088,297,609 |
Total Budgetary | 432,941,644,807 | 21,863,599,391 | 24,591,360,546 | 0 | 479,396,604,744 |
Non-Budgetary | |||||
Voted | 227,703,000 | 0 | 0 | 0 | 227,703,000 |
Statutory | 41,680,784 | 0 | 0 | 0 | 41,680,784 |
Total Non-Budgetary | 269,383,784 | 0 | 0 | 0 | 269,383,784 |
Voted Expenditures
If approved by Parliament, voted budgetary spending would increase by $20.7 billion (9.5%) to a total of $239.3 billion. The primary objectives for new voted spending and the organizations responsible are:
- implementation of settlement agreements and related compensation (Department of Crown-Indigenous Relations and Northern Affairs: $5.0 billion for the Restoule settlement, $1.6 billion to settle land related claims and litigation, $651.2 million for the Federal Indian Day Schools Settlement, $596.0 million for specific claims, and $593.2 million to compensate Treaty 8 First Nations);
- compensation and benefits (Treasury Board Secretariat: $2.1 billion to compensate departments and agencies for negotiated salary adjustments and $358.8 million for Public Service Insurance plans and programs; Department of National Defence: $583.7 million for compensation and benefits for the Canadian Armed Forces);
- military aid to Ukraine (Department of National Defence: $500.0 million);
- coverage of non-insured health benefits for First Nations and Inuit (Department of Indigenous Services: $458.5 million); and
- assistance for developing countries to address the impact of climate change (Department of Foreign Affairs, Trade and Development $430.0 million).
Initiatives for which multiple organizations are seeking funding include the 2023-2025 Immigration Levels Plan, the Critical Minerals Infrastructure Fund, and the Indo-Pacific Strategy. A full list of these horizontal items is available in the online annex.
Reflecting these and other activities, six organizations are each seeking $500 million or more (excluding transfers) to support their priorities:
- the Department of Crown-Indigenous Relations and Northern Affairs ($9.0 billion);
- the Treasury Board Secretariat ($2.5 billion);
- the Department of National Defence ($1.4 billion);
- the Department of Indigenous Services ($985.2 million);
- the Department of Foreign Affairs, Trade and Development ($803.0 million); and
- the Department of Citizenship and Immigration ($661.3 million).
Statutory Expenditures
Changes to forecasts of statutory spending are shown in these Estimates to provide additional information on organizations’ total estimated expenditures. Statutory budgetary expenditures are forecast to rise $3.9 billion (1.7%) to a total of $240.1 billion. The largest changes are:
- $2.0 billion in payments for provinces and territories related to Canada Health Transfer;
- an increase of $425.0 million for the Climate Action Incentive Payment;
- a forecast of $339.1 million for dental benefits under the Dental Benefit Act; and
- $300.0 million for the Dairy Direct Payment Program to support dairy producers and offset impacts of market access commitments made under the Canada-United States-Mexico Agreement.
Refocusing Government Spending
As announced in Budget 2023, the Government continues its efforts to bring the pace and scale of the growth of government spending back to a pre-pandemic path, in order to ensure that Canadians’ tax dollars are being used efficiently and being invested in the priorities that matter most to them.
In particular, starting in 2023–24, the Government announced $14.1 billion in spending reductions over five years for departments, agencies and appropriated crown corporations, and $4.1 billion annually thereafter. For 2023–24, there will be a $500.0 million reduction in spending on consulting, other professional services, and travel. As these reductions are linked to professional services and travel, there will be no reductions in full-time equivalents (FTEs) or transfer payments. These reductions will be achieved by freezing the $500.0 million in the reference levels of 68 organizations for 2023–24. The full list of the implicated organizations and amounts is available online in the additional information section.
More information on the reductions for 2024–25 and future years will be available in the Main Estimates 2024–25.
Major Items
The following is a list of the major voted initiatives, which are included in these Supplementary Estimates to seek parliamentary approval.
Department of Crown-Indigenous Relations and Northern Affairs: $5.0 billion
Funding for the Restoule Settlement Agreement
The governments of Canada and Ontario have reached an agreement-in-principle with 21 First Nations related to past annual payments under the 1850 Robinson-Huron Treaty. The Treaty includes a clause indicating that annuities would be increased, so long as the wealth generated from the Treaty territories could support such an increase. There has been no increase in the payments since 1875, and, in 2018, the Ontario Superior Court ruled that the Crown had a duty to increase annual payments to treaty beneficiaries. Once the agreement is finalized, funds will be paid to a trust established by the First Nations.
Treasury Board Secretariat: $2.1 billion
Funding for compensation adjustments – Transfers to departments and agencies for negotiated salary adjustments
This funding will compensate departments, agencies and appropriation-dependent Crown corporations for the impact of collective bargaining agreements, and other related adjustments to terms and conditions of service or employment. The costs arise from agreements concluded from April to June 2023, increases for unrepresented employees, and adjustments related to some previously signed agreements.
Department of Crown-Indigenous Relations and Northern Affairs and Parks Canada Agency: $1.6 billion
Funding to settle land related claims and litigation
The federal government is committed to resolving legal challenges through respectful discussions and mediation. As such, it is in active discussions related to various legal challenges. This funding will ensure that the department is in a position to quickly implement negotiated settlements, should agreements be reached.
Department of Crown-Indigenous Relations and Northern Affairs: $651.2 million
Funding for the Federal Indian Day Schools Settlement (McLean)
The settlement agreement includes compensation for persons who attended a federally established, funded, controlled and operated Indian Day School during the period from January 1, 1920 until its closure or transfer from Canada’s control. Funding will also be used for legal and administrative fees, as well as healing, wellness, education, language, culture and commemoration projects.
Department of Crown-Indigenous Relations and Northern Affairs: $596.0 million
Funding for the Specific Claims Settlement Fund
Specific claims are grievances against the federal government regarding alleged failures to fulfill its historic treaty obligations or mismanagement of Indigenous lands and assets. Specific claims settlements and tribunal awards valued at up to $150 million are paid from the Specific Claims Settlement Fund. The fund is being replenished based on anticipated payments for negotiated settlements and tribunal awards.
Department of Crown-Indigenous Relations and Northern Affairs: $593.2 million
Funding for compensation related to losses incurred through the diminishing purchasing power of annuity payments with Treaty 8 First Nations
Numbered Treaties were signed by the Crown and First Nations between 1879 and 1921, ceding land for material goods and financial compensation. In some cases, the annual financial compensation has remained fixed at the same rate as the time of signature. Once agreements are ratified, this funding will be used to compensate for the lack of increases to annual compensation to account for inflation.
Department of National Defence: $583.7 million
Funding for compensation and benefits for the Canadian Armed Forces
This funding will be used to implement pay increases for general service officers up to the rank of Lieutenant Colonel, pilots, medical and dental officers, and non-commissioned members of the Canadian Forces. Increases are aligned with those negotiated with the core public administration.
Department of National Defence: $500 million
Funding for military aid to Ukraine
This funding will support the delivery of equipment or services to Ukraine in the defence of its sovereignty, including small arms, drone cameras, pilot training and tank maintenance.
Department of Indigenous Services: $458.5 million
Funding for non-insured health benefits for First Nations and Inuit (Budget 2023)
The Non-Insured Health Benefits Program provides registered First Nations and recognized Inuit with coverage for eligible health benefits not otherwise covered by other plans or programs. Benefits include prescription and over-the-counter medications, dental care, vision care, medical supplies and equipment, mental health counselling, and medical transportation to access health services not available locally.
Department of Foreign Affairs, Trade and Development: $430.0 million
Funding to help developing countries address the impact of climate change
This funding, part of Canada’s contributions to multi-donor initiatives, will increase financing available to developing countries to transition towards low-carbon, climate-resilient, nature-positive economies, in support of the goals of the Paris Agreement.
Comparison of Budget 2023 and Estimates
The following reconciliation is for the purpose of providing greater clarity on the relationship between the figures presented in Budget 2023 and the 2023–24 Estimates and to allow for a more effective comparison and study of how the Estimates cash requirements are derived from the accrual-based budget plan.
2023–24 (billions of dollars) |
|
---|---|
Estimates to Date 2023–24 | 479.4 |
Of which: | |
Related to Budget 2023
|
10.0 |
Plus: Items not included in Estimates | 58.5 |
Of which: | |
Employment Insurance benefits
|
24.2 |
Canada Child Benefit
|
25.6 |
Other Tax Credits and Repayments
|
8.7 |
Plus: Netted Revenue | 14.0 |
Less: Accrual and other | (61.4) |
Budget 2023 (Projected Total Expenses for 2023-24) | 490.5 |
Items not included in the Estimates
The Budget forecast covers the complete scope of the Government’s fiscal framework, including revenues, program and tax expenditures, statutory expenditures such as Employment Insurance benefits, and provision for future obligations such as public service pensions. The scope of the Estimates is narrower than the Budget forecast. The main purpose of the Estimates is to support Parliament’s consideration of the appropriation bills, which are the legal instruments for authorizing certain payments.
The Estimates are therefore focused on the government’s cash needs which require parliamentary appropriations and exclude certain items reported in the Budget. Costs related to children’s benefits and Employment Insurance benefits are the largest components of the items excluded from the Estimates.
The Canada Child Benefit is legislated through the Income Tax Act and is considered an expenditure for government financial reporting purposes. Parliament does not authorize annual spending for this item or for any other tax expenditure or refundable tax credit.
Most Employment Insurance costs are paid directly out of the Employment Insurance Operating Account, rather than a departmental appropriation, and are therefore not included in the Estimates.
Netted revenues
Certain expenditures are funded through departmental revenues. Accrual expenses in the Budget are on a ‘gross’ basis, meaning the revenues are included in the accrual-based revenue forecast, while they are netted against expenditures in the Estimates.
Accrual and other
Federal budgets, as well as economic statements or updates, are presented on a full accrual basis whereas the Estimates are presented on a modified cash basis. The accrual basis of accounting recognizes income when it is earned and expenses when they are incurred, whereas cash accounting recognizes them when the cash or its equivalent has been paid. As a result, certain items will be reported differently between the two types of publications, for example legal settlements and capital projects. This category also includes costs related to consolidated Crown corporations that are funded from their own revenues, as well as adjustments for items that have been approved and earmarked in the fiscal framework (at the time of Budget 2023 and since then).
Additional and Technical Information
Structural Changes and Changes to Voted Authorities
The following structural change has taken effect since the publishing of the 2023–24 Main Estimates:
- control and supervision of the Anti-racism Secretariat were transferred from the Department of Canadian Heritage the Department of Employment and Social Development (Order in Council P.C. 2023-0783).
The following have been designated as the appropriate minister for the purposes of the Financial Administration Act:
- the Minister of Public Safety, Democratic Institutions and Intergovernmental Affairs for the Canadian Intergovernmental Conference Secretariat (Orders in Council P.C. 2023-0765 and 2023-0766), the Leaders’ Debates Commission (Order in Council P.C.2023-0768), and the Office of the Chief Electoral Officer (Order in Council P.C. 2023-0767);
- the President of the King’s Privy Council for Canada and Minister of Emergency Preparedness for the Pacific Economic Development Agency of Canada (Orders in Council P.C.2023-0763 and 2023-0764); and
- the Minister of Infrastructure and Communities for the Canada Mortgage and Housing Corporation (Order in Council P.C. 2023-0772).
The following new or amended authorities are sought through the Appropriation Act for these Estimates:
- the Department of Public Works and Government Services is adding Vote 10 to amend the Revolving Funds Act and increase the drawdown limit of the Optional Services Revolving Fund; and
- the Treasury Board Secretariat is adding Vote 15 for Compensation Adjustments.
Appropriation Acts in 2023–24
The following acts have provided supply for appropriation-dependent organizations:
- Appropriation Act No. 1, 2023–24 provided interim supply of $89,678,492,027, to cover requirements for the first three months of the fiscal year;
- Appropriation Act No. 2, 2023–24 provided the remaining supply of $108,700,157,669, for the 2023–24 Main Estimates; and
- Appropriation Act No. 3, 2023–24 provided supply of $20,478,605,110 for the spending requirements presented in Supplementary Estimates (A), 2023–24.
In December 2023, the President of the Treasury Board will introduce a bill to provide supply for the spending requirements presented in these Supplementary Estimates (B), 2023–24.
Tabled and Online Information
For this exercise, the President of the Treasury Board tables a document in Parliament that includes:
- highlights of incremental financial requirements and major funding requests;
- a comparison of Budget 2023 to planned expenditures in the 2023–24 Estimates;
- an overview of structural changes and new authority requirements;
- a summary of appropriation acts for the current fiscal year;
- funding details by organization; and
- a proposed schedule to the appropriation bill to be approved by Parliament.
In addition to the tabled document, the following supplemental information is also available online:
- a detailed listing of statutory expenditures reported through the Estimates;
- a complete breakdown of planned expenditures by standard object, such as personnel, professional services and transfer payments;
- planned expenditures by purpose in accordance with each organization’s Departmental Reporting Framework;
- a listing of horizontal items presenting funding requirements;
- allocations from Treasury Board Central Votes; and
- Refocusing Government Spending: Frozen Allotments in Voted Authorities.
Estimates by Organization
129 organizations are presenting funding requirements in the 2023–24 Estimates. Of these, 85 organizations are included in these Supplementary Estimates.
Department, Agency or Crown corporation | 2021–22 Expenditures | 2022–23 Estimates to date | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|---|---|
Budgetary | |||||
Administrative Tribunals Support Service of Canada | 72,270,690 | 76,472,108 | 84,015,233 | 0 | 84,015,233 |
Atlantic Canada Opportunities Agency | 443,490,213 | 461,303,645 | 488,248,482 | 33,351,965 | 521,600,447 |
Atomic Energy of Canada Limited | 1,008,769,322 | 1,326,573,883 | 1,541,555,307 | 0 | 1,541,555,307 |
Canada Border Services Agency | 2,478,717,991 | 2,637,385,771 | 2,865,025,343 | 34,577,928 | 2,899,603,271 |
Canada Council for the Arts | 510,389,080 | 423,322,380 | 364,238,813 | 58,000 | 364,296,813 |
Canada Mortgage and Housing Corporation | 4,042,530,388 | 5,406,597,674 | 6,108,860,478 | 394,419,238 | 6,503,279,716 |
Canada Post Corporation | 22,210,000 | 22,210,000 | 22,210,000 | 0 | 22,210,000 |
Canada Revenue Agency | 9,489,294,614 | 12,649,488,553 | 15,789,346,405 | 601,622,886 | 16,390,969,291 |
Canada School of Public Service | 81,336,421 | 78,859,576 | 82,103,243 | 198,840 | 82,302,083 |
Canadian Accessibility Standards Development Organization | 16,500,614 | 20,877,446 | 21,792,791 | 0 | 21,792,791 |
Canadian Air Transport Security Authority | 686,115,078 | 922,689,126 | 1,029,729,271 | 44,785,772 | 1,074,515,043 |
Canadian Broadcasting Corporation | 1,250,423,241 | 1,287,123,241 | 1,287,169,435 | 0 | 1,287,169,435 |
Canadian Centre for Occupational Health and Safety | 13,093,032 | 11,540,881 | 10,423,848 | 0 | 10,423,848 |
Canadian Commercial Corporation | 0 | 13,000,000 | 13,000,000 | 0 | 13,000,000 |
Canadian Dairy Commission | 4,291,407 | 4,153,333 | 4,222,621 | 0 | 4,222,621 |
Canadian Energy Regulator | 109,369,353 | 114,852,416 | 117,344,580 | 100,219 | 117,444,799 |
Canadian Food Inspection Agency | 824,448,834 | 889,227,807 | 884,496,604 | 40,185,922 | 924,682,526 |
Canadian Grain Commission | 16,046,114 | 13,209,950 | 9,032,081 | 0 | 9,032,081 |
Canadian High Arctic Research Station | 27,335,298 | 35,366,139 | 38,525,984 | 946,999 | 39,472,983 |
Canadian Human Rights Commission | 35,786,850 | 40,639,507 | 39,613,803 | 2,013,282 | 41,627,085 |
Canadian Institutes of Health Research | 1,384,299,264 | 1,359,172,027 | 1,360,679,812 | 5,679,937 | 1,366,359,749 |
Canadian Intergovernmental Conference Secretariat | 4,893,775 | 6,056,666 | 6,291,487 | 1,602,789 | 7,894,276 |
Canadian Museum for Human Rights | 29,336,716 | 30,736,716 | 25,458,013 | 1,340,000 | 26,798,013 |
Canadian Museum of History | 84,700,406 | 77,279,111 | 73,251,251 | 5,056,000 | 78,307,251 |
Canadian Museum of Immigration at Pier 21 | 9,546,694 | 8,956,694 | 8,111,694 | 975,000 | 9,086,694 |
Canadian Museum of Nature | 35,681,183 | 32,797,236 | 27,718,568 | 4,605,800 | 32,324,368 |
Canadian Northern Economic Development Agency | 88,371,514 | 107,617,728 | 82,485,188 | 5,251,050 | 87,736,238 |
Canadian Nuclear Safety Commission | 143,540,298 | 152,216,791 | 160,540,279 | 477,000 | 161,017,279 |
Canadian Race Relations Foundation | 6,180,001 | 5,115,542 | 9,000,000 | 0 | 9,000,000 |
Canadian Radio-television and Telecommunications Commission | 13,979,081 | 21,076,498 | 22,984,023 | 0 | 22,984,023 |
Canadian Security Intelligence Service | 642,172,827 | 656,618,835 | 683,063,095 | 33,761,596 | 716,824,691 |
Canadian Space Agency | 368,108,149 | 584,880,167 | 594,512,617 | 3,029,519 | 597,542,136 |
Canadian Tourism Commission | 121,159,703 | 156,130,263 | 111,152,829 | 0 | 111,152,829 |
Canadian Transportation Accident Investigation and Safety Board | 35,936,917 | 35,761,282 | 36,918,650 | 4,357,710 | 41,276,360 |
Canadian Transportation Agency | 42,887,887 | 41,496,728 | 53,087,556 | 0 | 53,087,556 |
Civilian Review and Complaints Commission for the Royal Canadian Mounted Police | 10,530,635 | 12,814,397 | 16,175,284 | 0 | 16,175,284 |
Communications Security Establishment | 800,990,706 | 913,422,354 | 984,855,602 | 15,196,568 | 1,000,052,170 |
Copyright Board | 3,650,672 | 4,292,538 | 4,546,616 | 0 | 4,546,616 |
Correctional Service of Canada | 2,909,923,253 | 3,164,665,598 | 3,196,550,218 | 303,531,599 | 3,500,081,817 |
Courts Administration Service | 100,372,516 | 106,376,866 | 104,237,661 | 23,815,407 | 128,053,068 |
Department for Women and Gender Equality | 230,653,872 | 325,260,225 | 293,419,259 | 25,543,905 | 318,963,164 |
Department of Agriculture and Agri-Food | 3,461,924,485 | 3,570,941,925 | 3,475,437,426 | 355,209,046 | 3,830,646,472 |
Department of Canadian Heritage | 2,006,534,179 | 2,390,698,014 | 1,992,805,932 | 196,637,505 | 2,189,443,437 |
Department of Citizenship and Immigration | 3,451,273,280 | 5,881,400,989 | 5,140,655,194 | 671,328,663 | 5,811,983,857 |
Department of Crown-Indigenous Relations and Northern Affairs | 4,832,142,977 | 13,761,666,183 | 17,373,373,650 | 9,078,952,644 | 26,452,326,294 |
Department of Employment and Social Development | 95,784,864,315 | 89,067,954,494 | 93,553,794,247 | 409,747,197 | 93,963,541,444 |
Department of Finance | 106,388,052,369 | 118,160,064,625 | 130,050,057,034 | 2,160,792,025 | 132,210,849,059 |
Department of Fisheries and Oceans | 3,758,867,521 | 4,544,384,481 | 4,445,232,311 | 356,372,995 | 4,801,605,306 |
Department of Foreign Affairs, Trade and Development | 8,074,210,761 | 9,363,648,460 | 7,635,161,177 | 816,685,471 | 8,451,846,648 |
Department of Health | 6,044,784,701 | 6,342,381,946 | 6,807,704,501 | 574,788,255 | 7,382,492,756 |
Department of Indigenous Services | 18,351,809,592 | 44,799,119,017 | 44,591,292,627 | 962,343,210 | 45,553,635,837 |
Department of Industry | 3,094,863,744 | 5,869,594,580 | 5,889,220,260 | 75,542,499 | 5,964,762,759 |
Department of Justice | 907,417,603 | 974,536,252 | 1,034,566,948 | 43,500,000 | 1,078,066,948 |
Department of National Defence | 24,126,144,961 | 27,580,610,515 | 27,426,569,368 | 1,548,075,557 | 28,974,644,925 |
Department of Natural Resources | 2,121,211,426 | 3,942,548,267 | 5,300,987,870 | 225,696,682 | 5,526,684,552 |
Department of Public Safety and Emergency Preparedness | 1,067,659,811 | 3,452,111,427 | 2,651,491,216 | 104,744,693 | 2,756,235,909 |
Department of Public Works and Government Services | 4,172,352,231 | 4,843,318,156 | 4,863,362,867 | 228,593,995 | 5,091,956,862 |
Department of the Environment | 1,712,888,665 | 2,173,728,859 | 2,508,163,998 | 306,903,434 | 2,815,067,432 |
Department of Transport | 2,183,206,682 | 3,417,426,596 | 3,682,457,379 | 477,771,399 | 4,160,228,778 |
Department of Veterans Affairs | 5,406,391,796 | 5,682,993,282 | 5,997,195,753 | 42,167,922 | 6,039,363,675 |
Department of Western Economic Diversification | 431,853,920 | 583,406,790 | 373,271,168 | 38,986,872 | 412,258,040 |
Economic Development Agency of Canada for the Regions of Quebec | 443,837,730 | 712,654,187 | 486,466,147 | 102,169,793 | 588,635,940 |
Federal Economic Development Agency for Northern Ontario | 89,220,951 | 135,788,850 | 71,661,977 | 5,586,105 | 77,248,082 |
Federal Economic Development Agency for Southern Ontario | 400,115,480 | 702,781,464 | 433,371,721 | 29,494,796 | 462,866,517 |
Financial Transactions and Reports Analysis Centre of Canada | 77,028,275 | 95,044,328 | 114,097,630 | 198,219 | 114,295,849 |
Freshwater Fish Marketing Corporation | 0 | 1 | 0 | 0 | 0 |
House of Commons | 510,094,929 | 581,381,455 | 597,133,733 | 19,762,766 | 616,896,499 |
Immigration and Refugee Board | 264,252,059 | 284,507,098 | 343,921,034 | 0 | 343,921,034 |
Impact Assessment Agency of Canada | 72,000,736 | 75,515,117 | 102,462,672 | 140,000 | 102,602,672 |
International Development Research Centre | 155,251,325 | 158,930,728 | 152,798,272 | 6,210,604 | 159,008,876 |
International Joint Commission (Canadian Section) | 8,318,598 | 9,601,062 | 9,683,884 | 836,000 | 10,519,884 |
Invest in Canada Hub | 34,487,041 | 33,595,456 | 35,666,724 | 0 | 35,666,724 |
Law Commission of Canada | 0 | 4,675,069 | 4,512,528 | 0 | 4,512,528 |
Leaders’ Debates Commission | 3,206,396 | 454,187 | 3,474,814 | 0 | 3,474,814 |
Library and Archives of Canada | 131,803,272 | 240,130,568 | 223,903,989 | 2,217,109 | 226,121,098 |
Library of Parliament | 50,190,946 | 55,835,039 | 57,871,678 | 0 | 57,871,678 |
Marine Atlantic Inc. | 130,809,588 | 158,520,769 | 189,617,507 | 21,688,000 | 211,305,507 |
Military Grievances External Review Committee | 7,025,061 | 7,014,392 | 7,392,951 | 397,623 | 7,790,574 |
Military Police Complaints Commission | 4,774,817 | 4,884,675 | 5,077,675 | 341,700 | 5,419,375 |
National Arts Centre Corporation | 59,920,409 | 66,111,319 | 46,416,148 | 12,926,860 | 59,343,008 |
National Capital Commission | 191,713,677 | 191,146,129 | 94,765,205 | 0 | 94,765,205 |
National Film Board | 69,336,699 | 70,946,446 | 68,508,975 | 5,298,220 | 73,807,195 |
National Gallery of Canada | 52,002,341 | 50,256,671 | 45,778,278 | 1,243,000 | 47,021,278 |
National Museum of Science and Technology | 43,173,183 | 39,514,631 | 29,933,096 | 5,452,000 | 35,385,096 |
National Research Council of Canada | 1,436,309,315 | 1,555,527,140 | 1,579,790,513 | 54,867,772 | 1,634,658,285 |
National Security and Intelligence Review Agency Secretariat | 17,289,754 | 28,237,776 | 24,319,674 | 0 | 24,319,674 |
Natural Sciences and Engineering Research Council | 1,413,274,920 | 1,382,679,762 | 1,333,349,184 | 42,617,746 | 1,375,966,930 |
Northern Pipeline Agency | 255,692 | 572,250 | 572,629 | 0 | 572,629 |
Office of Infrastructure of Canada | 8,962,080,971 | 9,363,149,423 | 9,659,541,683 | 273,220,923 | 9,932,762,606 |
Office of the Auditor General | 111,370,972 | 119,881,702 | 127,335,830 | 0 | 127,335,830 |
Office of the Chief Electoral Officer | 627,287,848 | 203,509,925 | 207,234,500 | 0 | 207,234,500 |
Office of the Commissioner for Federal Judicial Affairs | 670,782,934 | 711,054,715 | 733,990,367 | 0 | 733,990,367 |
Office of the Commissioner of Lobbying | 4,653,563 | 5,464,196 | 5,550,431 | 339,955 | 5,890,386 |
Office of the Commissioner of Official Languages | 23,114,306 | 22,239,511 | 23,565,776 | 0 | 23,565,776 |
Office of the Conflict of Interest and Ethics Commissioner | 7,338,204 | 8,143,039 | 8,333,174 | 0 | 8,333,174 |
Office of the Correctional Investigator of Canada | 5,152,994 | 5,478,282 | 5,818,652 | 1,050,739 | 6,869,391 |
Office of the Director of Public Prosecutions | 201,380,233 | 219,496,984 | 224,601,273 | 4,390,000 | 228,991,273 |
Office of the Governor General’s Secretary | 23,853,829 | 23,988,252 | 25,149,074 | 0 | 25,149,074 |
Office of the Intelligence Commissioner | 2,051,885 | 2,535,599 | 2,673,827 | 0 | 2,673,827 |
Office of the Parliamentary Budget Officer | 6,090,218 | 7,401,122 | 7,640,981 | 0 | 7,640,981 |
Office of the Public Sector Integrity Commissioner | 5,446,639 | 5,676,571 | 5,990,852 | 0 | 5,990,852 |
Office of the Senate Ethics Officer | 898,155 | 1,408,848 | 1,464,676 | 0 | 1,464,676 |
Office of the Superintendent of Financial Institutions | 207,628,416 | 220,521,651 | 294,725,987 | 0 | 294,725,987 |
Offices of the Information and Privacy Commissioners of Canada | 48,642,435 | 45,407,279 | 47,297,983 | 2,631,039 | 49,929,022 |
Pacific Economic Development Agency of Canada | 168,705,786 | 362,507,408 | 197,005,304 | 14,620,610 | 211,625,914 |
Parks Canada Agency | 1,163,958,695 | 1,107,173,445 | 1,355,998,615 | 20,575,324 | 1,376,573,939 |
Parliamentary Protective Service | 86,622,316 | 106,398,325 | 103,713,748 | 0 | 103,713,748 |
Parole Board of Canada | 58,752,818 | 69,470,927 | 73,294,626 | 0 | 73,294,626 |
Patented Medicine Prices Review Board | 12,339,409 | 17,003,213 | 17,654,376 | 0 | 17,654,376 |
Privy Council Office | 203,615,363 | 235,598,621 | 217,943,707 | 746,467 | 218,690,174 |
Public Health Agency of Canada | 8,705,432,498 | 11,411,949,483 | 5,127,100,811 | 298,362,445 | 5,425,463,256 |
Public Service Commission | 86,049,789 | 94,571,374 | 97,881,412 | 0 | 97,881,412 |
Registrar of the Supreme Court of Canada | 39,393,726 | 43,544,045 | 46,612,098 | 0 | 46,612,098 |
Royal Canadian Mounted Police | 5,326,425,666 | 4,795,647,766 | 4,813,599,411 | 188,148,741 | 5,001,748,152 |
Royal Canadian Mounted Police External Review Committee | 3,874,704 | 6,442,098 | 6,465,921 | 0 | 6,465,921 |
Secretariat of the National Security and Intelligence Committee of Parliamentarians | 2,698,002 | 3,651,256 | 3,824,392 | 0 | 3,824,392 |
Senate | 96,362,294 | 121,821,702 | 126,694,386 | 0 | 126,694,386 |
Shared Services Canada | 2,162,154,180 | 2,698,270,614 | 2,770,790,276 | 53,198,277 | 2,823,988,553 |
Social Sciences and Humanities Research Council | 1,016,390,638 | 1,115,008,926 | 1,162,804,266 | 1,025,907 | 1,163,830,173 |
Standards Council of Canada | 19,271,621 | 17,702,499 | 17,805,586 | 1,833,500 | 19,639,086 |
Statistics Canada | 883,383,175 | 619,176,703 | 631,759,795 | 50,832,711 | 682,592,506 |
Telefilm Canada | 151,228,599 | 311,108,479 | 151,908,479 | 0 | 151,908,479 |
The Federal Bridge Corporation Limited | 9,123,879 | 5,303,000 | 7,381,000 | 0 | 7,381,000 |
The Jacques-Cartier and Champlain Bridges Inc. | 235,144,062 | 280,514,520 | 231,549,546 | 121,884 | 231,671,430 |
The National Battlefields Commission | 13,201,531 | 15,768,386 | 14,539,413 | 6,101,297 | 20,640,710 |
Treasury Board Secretariat | 11,067,930,305 | 9,377,699,874 | 5,628,134,204 | 2,502,291,781 | 8,130,425,985 |
Veterans Review and Appeal Board | 11,103,961 | 14,229,724 | 16,206,340 | 6,872,139 | 23,078,479 |
VIA HFR - VIA TGF Inc. | 0 | 0 | 43,670,000 | 8,000,000 | 51,670,000 |
VIA Rail Canada Inc. | 628,856,038 | 1,096,370,797 | 1,233,649,830 | 248,861,189 | 1,482,511,019 |
Windsor-Detroit Bridge Authority | 481,287,738 | 1,106,494,000 | 885,179,373 | 335,362,310 | 1,220,541,683 |
Total Budgetary | 374,784,563,217 | 443,285,263,409 | 455,875,425,569 | 24,591,360,546 | 480,466,786,115 |
Non-budgetary | |||||
Canada Mortgage and Housing Corporation | (168,383,473) | (164,412,879) | (119,838,866) | 0 | (119,838,866) |
Canadian Dairy Commission | (48,153,504) | 0 | 0 | 0 | 0 |
Correctional Service of Canada | (32) | 0 | 0 | 0 | 0 |
Department of Agriculture and Agri-Food | (2,336,283) | 0 | 0 | 0 | 0 |
Department of Citizenship and Immigration | 5,086,214 | 0 | 0 | 0 | 0 |
Department of Crown-Indigenous Relations and Northern Affairs | 12,510,719 | 25,903,000 | 25,903,000 | 0 | 25,903,000 |
Department of Employment and Social Development | 236,547,330 | (208,594,735) | 161,519,650 | 0 | 161,519,650 |
Department of Finance | 64,296,624,704 | 2,311,709,001 | 0 | 0 | 0 |
Department of Foreign Affairs, Trade and Development | 154,955,338 | 348,321,231 | 201,000,000 | 0 | 201,000,000 |
Department of Industry | 435,000,000 | 800,000 | 800,000 | 0 | 800,000 |
Department of National Defence | (1,248,045) | 0 | 0 | 0 | 0 |
Department of Public Works and Government Services | (6,177,491) | 1 | 0 | 0 | 0 |
Total Non-budgetary | 64,914,425,477 | 2,313,725,619 | 269,383,784 | 0 | 269,383,784 |
Note: The Estimates by Organization table includes two-year appropriations of $147,156,946 for the Canada Border Services Agency and $908,579,947 for the Canada Revenue Agency under Authorities To Date and Proposed Authorities. These two agencies have the authority to carry forward funds approved in 2022–23 to 2023–24. Other differences between the Estimates by Organization table and the Supplementary Estimates as part of total Estimates table relate to adjustments to estimated statutory expenditures for employee benefit plans.
Page details
- Date modified: