Detail by Organization for Supplementary Estimates (B), 2023-24
Atlantic Canada Opportunities Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
73,799,739 | (60,417) | 253,645 | 73,992,967 |
5b Grants and contributions |
405,005,591 | 4,600,000 | 28,503,550 | 438,109,141 |
Total Voted | 478,805,330 | 4,539,583 | 28,757,195 | 512,102,108 |
Total Statutory | 9,443,152 | 0 | 55,187 | 9,498,339 |
Total Budgetary Expenditures | 488,248,482 | 4,539,583 | 28,812,382 | 521,600,447 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to grow the bioscience sector in Atlantic Canada |
Vote 5b | 10,967,880 |
Funding to support affected communities and businesses recover from the impacts of Hurricane Fiona (horizontal item) |
Vote 5b | 10,000,000 |
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 253,645 |
Vote 5b | 5,535,670 | |
Total | 5,789,315 | |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 5b | 2,000,000 |
Total Voted Appropriations | 28,757,195 | |
Total Statutory Appropriations | 55,187 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 5b | 4,600,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for the provision of internal audit services |
Vote 1b | (60,417) |
Total Transfers | 4,539,583 | |
Total Budgetary | 33,351,965 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Regional Economic Growth through Innovation program |
500,000 | 500,000 | 1,000,000 |
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
151,624,146 | 20,603,550 | 172,227,696 |
Contributions under the Business Development Program |
92,243,183 | 12,000,000 | 104,243,183 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
9,441,152 | 55,187 | 9,496,339 |
Canada Border Services Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,403,641,606 | (24,603,991) | 23,051,792 | 2,402,089,407 |
5b Capital expenditures |
233,652,091 | 32,045,434 | 0 | 265,697,525 |
Total Voted | 2,637,293,697 | 7,441,443 | 23,051,792 | 2,667,786,932 |
Total Statutory | 227,731,646 | 0 | 4,084,693 | 231,816,339 |
Total Budgetary Expenditures | 2,865,025,343 | 7,441,443 | 27,136,485 | 2,899,603,271 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to stabilize resources available for temporary resident processing (horizontal item) |
Vote 1b | 17,532,352 |
Funding for the 2023-2025 Immigration Levels Plan (horizontal item) |
Vote 1b | 2,542,433 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 2,209,495 |
Funding to strengthen Canada’s trade remedy system (Budget 2022) |
Vote 1b | 767,512 |
Total Voted Appropriations | 23,051,792 | |
Total Statutory Appropriations | 4,084,693 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Canada Border Services Agency for the Enhanced Passenger Protection Program |
Vote 1b | 4,197,394 |
Vote 5b | 1,521,517 | |
Total | 5,718,911 | |
From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1b | 1,700,000 |
From the Canada Revenue Agency to the Canada Border Services Agency to support compliance and enforcement activities with respect to excise duty on cannabis and cannabis products |
Vote 1b | 988,421 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 495,000 |
From the Department of Foreign Affairs, Trade and Development to the Canada Border Services Agency and to the Department of Industry to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 4,522 |
Internal Transfers | ||
Internal reallocation of resources for the Dynamic Risking project |
Vote 1b | (564,784) |
Vote 5b | 564,784 | |
Total | 0 | |
Internal reallocation of resources for CBSA Assessment and Revenue Management |
Vote 1b | (12,136,901) |
Vote 5b | 12,136,901 | |
Total | 0 | |
Internal reallocation of resources to support the stabilization and integrity of Canada’s asylum system |
Vote 1b | (9,000,000) |
Vote 5b | 9,000,000 | |
Total | 0 | |
Internal reallocation of resources for information technology rationalization and optimization |
Vote 1b | (8,327,232) |
Vote 5b | 8,327,232 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (205,276) |
From the Canada Border Service Agency to the Department of Crown-Indigenous Relations and Northern Affairs for the Naut’sa mawt Tribal Council |
Vote 1b | (1,250,135) |
Total Transfers | 7,441,443 | |
Total Budgetary | 34,577,928 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
227,731,646 | 4,084,693 | 231,816,339 |
Canada Council for the Arts
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Council |
364,238,813 | 58,000 | 0 | 364,296,813 |
Total Budgetary Expenditures | 364,238,813 | 58,000 | 0 | 364,296,813 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the Canada Council for the Arts for projects related to the Commission internationale du Théâtre Francophone |
Vote 1b | 127,000 |
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of learning services |
Vote 1b | (69,000) |
Total Transfers | 58,000 | |
Total Budgetary | 58,000 |
Canada Mortgage and Housing Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act |
6,062,760,478 | (146,879) | 408,566,117 | 6,471,179,716 |
Total Voted | 6,062,760,478 | (146,879) | 408,566,117 | 6,471,179,716 |
Total Statutory | 46,100,000 | 0 | (14,000,000) | 32,100,000 |
Total Budgetary Expenditures | 6,108,860,478 | (146,879) | 394,566,117 | 6,503,279,716 |
Non-Budgetary | ||||
Total Statutory | (119,838,866) | 0 | 0 | (119,838,866) |
Total Non-Budgetary Expenditures | (119,838,866) | 0 | 0 | (119,838,866) |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the National Housing Co-Investment Fund (Budget 2022) |
Vote 1b | 349,478,002 |
Funding to support homeowners affected by pyrrhotite |
Vote 1b | 25,700,000 |
Funding for the Rental Construction Financing Initiative |
Vote 1b | 12,000,000 |
Funding for the Rapid Housing Initiative |
Vote 1b | 8,979,954 |
Funding to enhance natural disaster resilience (Budget 2023) (horizontal item) |
Vote 1b | 5,399,815 |
Funding for emergency shelter for women and girls |
Vote 1b | 4,498,244 |
Funding for the engagement plan to co-develop an Urban, Rural and Northern Indigenous Housing Strategy |
Vote 1b | 1,990,102 |
Funding for the Canada Emergency Commercial Rent Assistance |
Vote 1b | 520,000 |
Total Voted Appropriations | 408,566,117 | |
Total Statutory Appropriations | (14,000,000) | |
Transfers | ||
Transfers to Other Organizations | ||
From the Canada Mortgage and Housing Corporation to the Office of Infrastructure of Canada to support the development of the Urban, Rural and Northern Indigenous Housing Strategy |
Vote 1b | (146,879) |
Total Transfers | (146,879) | |
Total Budgetary | 394,419,238 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payment for a one-time rental housing benefit and the administration and enforcement of the Rental Housing Benefit Act |
46,100,000 | (14,000,000) | 32,100,000 |
Canada Revenue Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
5,272,076,762 | (1,118,649) | 12,457,503 | 5,283,415,616 |
5 Capital expenditures |
157,683,155 | 0 | 0 | 157,683,155 |
Total Voted | 5,429,759,917 | (1,118,649) | 12,457,503 | 5,441,098,771 |
Total Statutory | 10,359,586,488 | 0 | 590,284,032 | 10,949,870,520 |
Total Budgetary Expenditures | 15,789,346,405 | (1,118,649) | 602,741,535 | 16,390,969,291 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the Canada Disability Benefit (Budget 2023) (horizontal item) |
Vote 1b | 6,907,503 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 5,550,000 |
Total Voted Appropriations | 12,457,503 | |
Total Statutory Appropriations | 590,284,032 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (90,228) |
From the Canada Revenue Agency to the Canada Border Services Agency to support compliance and enforcement activities with respect to excise duty on cannabis and cannabis products |
Vote 1b | (988,421) |
Total Transfers | (1,118,649) | |
Total Budgetary | 601,622,886 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Distribution of fuel charges (Climate Action Incentive Payment) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 122.8 of the Income Tax Act |
8,999,000,000 | 425,000,000 | 9,424,000,000 |
Contributions to employee benefit plans |
585,812,975 | 1,284,032 | 587,097,007 |
Distribution of fuel charges (to farming businesses) under section 165 of the Greenhouse Gas Pollution Pricing Act and section 127.42 of the Income Tax Act |
0 | 165,000,000 | 165,000,000 |
Distribution of fuel charges (to provinces and territories) under sections 165 of the Greenhouse Gas Pollution Pricing Act |
49,000,000 | (1,000,000) | 48,000,000 |
Canada School of Public Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
66,191,477 | 198,840 | 0 | 66,390,317 |
Total Voted | 66,191,477 | 198,840 | 0 | 66,390,317 |
Total Statutory | 15,911,766 | 0 | 0 | 15,911,766 |
Total Budgetary Expenditures | 82,103,243 | 198,840 | 0 | 82,302,083 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Canada School of Public Service in support of learning services |
Vote 1b | 208,840 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
Total Transfers | 198,840 | |
Total Budgetary | 198,840 |
Canadian Air Transport Security Authority
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Authority for operating and capital expenditures |
1,029,729,271 | 0 | 44,785,772 | 1,074,515,043 |
Total Budgetary Expenditures | 1,029,729,271 | 0 | 44,785,772 | 1,074,515,043 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for explosives detection systems and other capital projects |
Vote 1b | 44,785,772 |
Total Voted Appropriations | 44,785,772 | |
Total Budgetary | 44,785,772 |
Canadian Energy Regulator
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
105,931,629 | 0 | 100,219 | 106,031,848 |
Total Voted | 105,931,629 | 0 | 100,219 | 106,031,848 |
Total Statutory | 11,412,951 | 0 | 0 | 11,412,951 |
Total Budgetary Expenditures | 117,344,580 | 0 | 100,219 | 117,444,799 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support Indigenous and stakeholder participation |
Vote 1b | 100,219 |
Total Voted Appropriations | 100,219 | |
Total Budgetary | 100,219 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Participant Funding Program |
0 | 100,219 | 100,219 |
Canadian Food Inspection Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
676,911,453 | 6,844,429 | 19,763,134 | 703,519,016 |
5b Capital expenditures |
54,079,785 | 10,080,000 | 0 | 64,159,785 |
Total Voted | 730,991,238 | 16,924,429 | 19,763,134 | 767,678,801 |
Total Statutory | 153,505,366 | 0 | 3,498,359 | 157,003,725 |
Total Budgetary Expenditures | 884,496,604 | 16,924,429 | 23,261,493 | 924,682,526 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to maintain and further strengthen food safety measures (Budget 2023) |
Vote 1b | 11,922,222 |
Funding to secure market access for the Canadian agricultural sector (Budget 2023) |
Vote 1b | 4,906,607 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 2,934,305 |
Total Voted Appropriations | 19,763,134 | |
Total Statutory Appropriations | 3,498,359 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to the Canadian Food Inspection Agency related to the Sidney Centre for Plant Health in support of the Laboratories Canada Strategy |
Vote 5b | 10,000,000 |
From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency to deliver initiatives related to market access under the Sustainable Canadian Agricultural Partnership |
Vote 1b | 5,165,580 |
From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency to support initiatives that address food safety, plant and animal health, biosecurity and traceability under the Sustainable Canadian Agricultural Partnership |
Vote 1b | 2,638,371 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 80,000 |
Internal Transfers | ||
Internal reallocation of resources from operating expenditures ($850,000) to Grants under the Innovative Solutions Canada program |
Vote 1b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (15,000) |
From the Canadian Food Inspection Agency to the Department of Agriculture and Agri-Food to cost share the Market Access Support System |
Vote 1b | (25,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (309,522) |
From the Canadian Food Inspection Agency to the Department of Health to provide funding to improve food safety |
Vote 1b | (600,000) |
Total Transfers | 16,924,429 | |
Total Budgetary | 40,185,922 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Innovative Solutions Canada program |
400,000 | 850,000 | 1,250,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
88,005,366 | 3,498,359 | 91,503,725 |
Canadian High Arctic Research Station
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
35,943,334 | 0 | 946,999 | 36,890,333 |
Total Voted | 35,943,334 | 0 | 946,999 | 36,890,333 |
Total Statutory | 2,582,650 | 0 | 0 | 2,582,650 |
Total Budgetary Expenditures | 38,525,984 | 0 | 946,999 | 39,472,983 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to modernize Polar Knowledge Canada |
Vote 1b | 946,999 |
Total Voted Appropriations | 946,999 | |
Total Budgetary | 946,999 |
Canadian Human Rights Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
35,381,055 | 0 | 2,013,282 | 37,394,337 |
Total Voted | 35,381,055 | 0 | 2,013,282 | 37,394,337 |
Total Statutory | 4,232,748 | 0 | 0 | 4,232,748 |
Total Budgetary Expenditures | 39,613,803 | 0 | 2,013,282 | 41,627,085 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Office of the Federal Housing Advocate |
Vote 1b | 2,013,282 |
Total Voted Appropriations | 2,013,282 | |
Total Budgetary | 2,013,282 |
Canadian Institutes of Health Research
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
75,766,666 | (527,503) | 0 | 75,239,163 |
5b Grants |
1,276,047,442 | 6,207,439 | 1 | 1,282,254,882 |
Total Voted | 1,351,814,108 | 5,679,936 | 1 | 1,357,494,045 |
Total Statutory | 8,865,704 | 0 | 0 | 8,865,704 |
Total Budgetary Expenditures | 1,360,679,812 | 5,679,936 | 1 | 1,366,359,749 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health and the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Coronavirus Variants Rapid Response Network |
Vote 5b | 4,000,000 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to address infectious and congenital syphilis in Canada |
Vote 5b | 1,000,000 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Canadian Lyme Disease Research Network |
Vote 5b | 750,000 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to develop a National One Health Research Strategy |
Vote 5b | 400,000 |
From the Social Sciences and Humanities Research Council to the Canadian Institutes of Health Research to support the Transforming Health with Integrated Care research initiative |
Vote 5b | 395,000 |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Applied Public Health Chairs program |
Vote 5b | 333,333 |
From the Department of Canadian Heritage to the Canadian Institutes of Health Research to support female athlete health |
Vote 5b | 200,000 |
Internal Transfers | ||
Internal reallocation of resources from the Grants for research projects and personnel support ($336,041) to the Institute support grants |
Vote 5b | 0 |
Transfers to Other Organizations | ||
From the Canadian Institutes of Health Research to the International Development Research Centre to support Phase II of the Joint Canada-Israel Health Research Program |
Vote 5b | (210,604) |
From the Canadian Institutes of Health Research to the Public Health Agency of Canada for Policy Research for Health System Transformation |
Vote 5b | (300,000) |
From the Canadian Institutes of Health Research to the Natural Sciences and Engineering Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | (360,290) |
From the Social Sciences and Humanities Research Council and the Canadian Institutes of Health Research to the Natural Sciences and Engineering Research Council for the development of a common grants management solution |
Vote 1 | (527,503) |
Total Transfers | 5,679,936 | |
Total Budgetary | 5,679,937 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants for research projects and personnel support |
1,149,345,057 | 5,831,689 | 1,155,176,746 |
Institute support grants |
15,781,200 | 736,041 | 16,517,241 |
Canadian Intergovernmental Conference Secretariat
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
5,839,040 | 0 | 1,428,839 | 7,267,879 |
Total Voted | 5,839,040 | 0 | 1,428,839 | 7,267,879 |
Total Statutory | 452,447 | 0 | 173,950 | 626,397 |
Total Budgetary Expenditures | 6,291,487 | 0 | 1,602,789 | 7,894,276 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (Budget 2023) |
Vote 1b | 1,428,839 |
Total Voted Appropriations | 1,428,839 | |
Total Statutory Appropriations | 173,950 | |
Total Budgetary | 1,602,789 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
452,447 | 173,950 | 626,397 |
Canadian Museum for Human Rights
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
25,458,013 | 0 | 1,340,000 | 26,798,013 |
Total Budgetary Expenditures | 25,458,013 | 0 | 1,340,000 | 26,798,013 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (Budget 2023) (horizontal item) |
Vote 1b | 1,340,000 |
Total Voted Appropriations | 1,340,000 | |
Total Budgetary | 1,340,000 |
Canadian Museum of History
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
73,251,251 | 0 | 5,056,000 | 78,307,251 |
Total Budgetary Expenditures | 73,251,251 | 0 | 5,056,000 | 78,307,251 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (Budget 2023) (horizontal item) |
Vote 1b | 5,056,000 |
Total Voted Appropriations | 5,056,000 | |
Total Budgetary | 5,056,000 |
Canadian Museum of Immigration at Pier 21
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
8,111,694 | 0 | 975,000 | 9,086,694 |
Total Budgetary Expenditures | 8,111,694 | 0 | 975,000 | 9,086,694 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (Budget 2023) (horizontal item) |
Vote 1b | 975,000 |
Total Voted Appropriations | 975,000 | |
Total Budgetary | 975,000 |
Canadian Museum of Nature
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
27,718,568 | (32,200) | 4,638,000 | 32,324,368 |
Total Budgetary Expenditures | 27,718,568 | (32,200) | 4,638,000 | 32,324,368 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (Budget 2023) (horizontal item) |
Vote 1b | 4,638,000 |
Total Voted Appropriations | 4,638,000 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of learning services |
Vote 1b | (32,200) |
Total Transfers | (32,200) | |
Total Budgetary | 4,605,800 |
Canadian Northern Economic Development Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
22,249,303 | 175,916 | 630,708 | 23,055,927 |
5b Grants and contributions |
58,060,500 | 0 | 4,329,784 | 62,390,284 |
Total Voted | 80,309,803 | 175,916 | 4,960,492 | 85,446,211 |
Total Statutory | 2,175,385 | 0 | 114,642 | 2,290,027 |
Total Budgetary Expenditures | 82,485,188 | 175,916 | 5,075,134 | 87,736,238 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Regional Training Center in Pond Inlet for the Qikiqtani Inuit Association |
Vote 5b | 2,500,000 |
Funding for the Canada Community Revitalization Fund |
Vote 5b | 1,019,690 |
Funding for Indigenous participation in northern environmental decision-making (Budget 2023) |
Vote 1b | 595,902 |
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 24,480 |
Vote 5b | 420,420 | |
Total | 444,900 | |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 1b | 10,326 |
Vote 5b | 389,674 | |
Total | 400,000 | |
Total Voted Appropriations | 4,960,492 | |
Total Statutory Appropriations | 114,642 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Crown-Indigenous Relations and Northern Affairs to the Canadian Northern Economic Development Agency to support impact assessment and consultation activities under the Critical Minerals Strategy |
Vote 1b | 100,916 |
From the Department of Fisheries and Oceans, Department of Natural Resources, and the Department of Transport to the Canadian Northern Economic Development Agency to facilitate a consultation framework with the White River First Nation |
Vote 1b | 75,000 |
Total Transfers | 175,916 | |
Total Budgetary | 5,251,050 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Regional Training Center in Pond Inlet for the Qikiqtani Inuit Association |
0 | 2,500,000 | 2,500,000 |
Grants under the Regional Economic Growth through Innovation program |
0 | 168,168 | 168,168 |
Contributions | |||
Contributions for promoting regional development in Canada’s three territories |
34,237,000 | 1,661,616 | 35,898,616 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
2,175,385 | 114,642 | 2,290,027 |
Canadian Nuclear Safety Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
53,938,645 | 477,000 | 0 | 54,415,645 |
Total Voted | 53,938,645 | 477,000 | 0 | 54,415,645 |
Total Statutory | 106,601,634 | 0 | 0 | 106,601,634 |
Total Budgetary Expenditures | 160,540,279 | 477,000 | 0 | 161,017,279 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 1b | 427,000 |
From the Department of Natural Resources to the Canadian Nuclear Safety Commission for the Research and Support Program |
Vote 1b | 50,000 |
Total Transfers | 477,000 | |
Total Budgetary | 477,000 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to enable the research, development and management of activities that contribute to the objectives of the Research and Support Program, and the Canadian Safeguards Support Program |
970,000 | 50,000 | 1,020,000 |
Canadian Security Intelligence Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
624,579,144 | 638,254 | 32,964,572 | 658,181,970 |
Total Voted | 624,579,144 | 638,254 | 32,964,572 | 658,181,970 |
Total Statutory | 58,483,951 | 0 | 158,770 | 58,642,721 |
Total Budgetary Expenditures | 683,063,095 | 638,254 | 33,123,342 | 716,824,691 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to update and maintain information technology systems (Budget 2023) |
Vote 1b | 24,502,734 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 3,817,920 |
Funding to stabilize resources available for temporary resident processing (horizontal item) |
Vote 1b | 1,639,965 |
Recovery of proceeds from parking fees collected |
Vote 1b | 1,610,313 |
Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities |
Vote 1b | 858,640 |
Recovery of proceeds from the sale of homes purchased under the home sale plan |
Vote 1b | 535,000 |
Total Voted Appropriations | 32,964,572 | |
Total Statutory Appropriations | 158,770 | |
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | 1,823,018 |
From the Department of Finance to the Canadian Security Intelligence Service and the Communications Security Establishment to support mitigation measures under the Retail Payment Activities Act |
Vote 1b | 133,533 |
From the Department of National Defence to various organizations for the LGBT Purge Class Action |
Vote 1b | 20,814 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (630,511) |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (698,600) |
Total Transfers | 638,254 | |
Total Budgetary | 33,761,596 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
58,483,951 | 158,770 | 58,642,721 |
Canadian Space Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Operating expenditures |
224,162,578 | (10,000) | 0 | 224,152,578 |
5b Capital expenditures |
280,277,041 | (342,481) | 3,382,000 | 283,316,560 |
10 Grants and contributions |
77,912,538 | 0 | 0 | 77,912,538 |
Total Voted | 582,352,157 | (352,481) | 3,382,000 | 585,381,676 |
Total Statutory | 12,160,460 | 0 | 0 | 12,160,460 |
Total Budgetary Expenditures | 594,512,617 | (352,481) | 3,382,000 | 597,542,136 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Quantum Encryption and Science Satellite |
Vote 5b | 2,076,000 |
Funding for Dextre Deployable Vision System |
Vote 5b | 791,000 |
Funding for the Microfluidic Sample Preparation project |
Vote 5b | 515,000 |
Total Voted Appropriations | 3,382,000 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1 | (10,000) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (342,481) |
Total Transfers | (352,481) | |
Total Budgetary | 3,029,519 |
Canadian Transportation Accident Investigation and Safety Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
33,004,972 | 0 | 3,748,724 | 36,753,696 |
Total Voted | 33,004,972 | 0 | 3,748,724 | 36,753,696 |
Total Statutory | 3,913,678 | 0 | 608,986 | 4,522,664 |
Total Budgetary Expenditures | 36,918,650 | 0 | 4,357,710 | 41,276,360 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (Budget 2023) |
Vote 1b | 3,748,724 |
Total Voted Appropriations | 3,748,724 | |
Total Statutory Appropriations | 608,986 | |
Total Budgetary | 4,357,710 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
3,913,678 | 608,986 | 4,522,664 |
Communications Security Establishment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
925,204,916 | (2,217,027) | 15,041,064 | 938,028,953 |
Total Voted | 925,204,916 | (2,217,027) | 15,041,064 | 938,028,953 |
Total Statutory | 59,650,686 | 0 | 2,372,531 | 62,023,217 |
Total Budgetary Expenditures | 984,855,602 | (2,217,027) | 17,413,595 | 1,000,052,170 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the ongoing operations of the Canadian Centre for Cyber Security |
Vote 1b | 10,771,964 |
Funding for the Interim Quantum Safe Capability project |
Vote 1b | 1,592,171 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 1,500,000 |
Funding to enhance national security through an academic research initiative (Budget 2022) |
Vote 1b | 1,176,929 |
Total Voted Appropriations | 15,041,064 | |
Total Statutory Appropriations | 2,372,531 | |
Transfers | ||
Transfers from Other Organizations | ||
From Shared Services Canada to the Communications Security Establishment to support the operation of the Secure Communications for National Leadership program |
Vote 1b | 1,846,284 |
From the Department of Finance to the Canadian Security Intelligence Service and the Communications Security Establishment to support mitigation measures under the Retail Payment Activities Act |
Vote 1b | 133,533 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (15,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (298,410) |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | (1,172,798) |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development in support of cyber security services |
Vote 1b | (2,700,636) |
Total Transfers | (2,217,027) | |
Total Budgetary | 15,196,568 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
59,650,686 | 2,372,531 | 62,023,217 |
Correctional Service of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
2,687,069,697 | (354,834) | 278,433,286 | 2,965,148,149 |
5b Capital expenditures |
248,047,889 | 0 | 12,154,826 | 260,202,715 |
Total Voted | 2,935,117,586 | (354,834) | 290,588,112 | 3,225,350,864 |
Total Statutory | 261,432,632 | 0 | 13,298,321 | 274,730,953 |
Total Budgetary Expenditures | 3,196,550,218 | (354,834) | 303,886,433 | 3,500,081,817 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for class action lawsuits |
Vote 1b | 158,723,464 |
Funding to stabilize operations related to workplace injuries (Budget 2023) |
Vote 1b | 45,593,324 |
Funding to cover expenditures due to changes in offender population volumes and price fluctuations |
Vote 1b | 42,037,957 |
Funding for equipment and licenses to maintain a hybrid workforce (Budget 2023) |
Vote 1b | 15,085,540 |
Funding to continue enhanced cleaning protocols across correctional facilities (Budget 2023) |
Vote 1b | 11,423,289 |
Funding for essential network enhancements |
Vote 1b | 2,413,744 |
Vote 5b | 4,477,983 | |
Total | 6,891,727 | |
Funding to modernize existing security equipment infrastructure capability |
Vote 1b | 2,198,209 |
Vote 5b | 3,864,372 | |
Total | 6,062,581 | |
Funding for capital projects |
Vote 5b | 2,545,208 |
Funding to reduce suspension points in correctional facilities |
Vote 1b | 14,858 |
Vote 5b | 1,267,263 | |
Total | 1,282,121 | |
Funding to increase the capacity to resolve offender grievances |
Vote 1b | 942,901 |
Total Voted Appropriations | 290,588,112 | |
Total Statutory Appropriations | 13,298,321 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | (107,634) |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (217,200) |
Total Transfers | (354,834) | |
Total Budgetary | 303,531,599 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
263,268,236 | 13,298,321 | 276,566,557 |
Courts Administration Service
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
95,453,723 | 0 | 22,743,433 | 118,197,156 |
Total Voted | 95,453,723 | 0 | 22,743,433 | 118,197,156 |
Total Statutory | 8,783,938 | 0 | 1,071,974 | 9,855,912 |
Total Budgetary Expenditures | 104,237,661 | 0 | 23,815,407 | 128,053,068 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the National Courts Facilities Modernization Program |
Vote 1b | 18,254,291 |
Funding to strengthen service and digital capabilities to modernize Canada’s federal courts |
Vote 1b | 4,489,142 |
Total Voted Appropriations | 22,743,433 | |
Total Statutory Appropriations | 1,071,974 | |
Total Budgetary | 23,815,407 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
8,783,938 | 1,071,974 | 9,855,912 |
Department for Women and Gender Equality
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
61,647,494 | 26,968 | 1,121,104 | 62,795,566 |
5b Grants and contributions |
225,416,914 | 0 | 24,190,703 | 249,607,617 |
Total Voted | 287,064,408 | 26,968 | 25,311,807 | 312,403,183 |
Total Statutory | 6,354,851 | 0 | 205,130 | 6,559,981 |
Total Budgetary Expenditures | 293,419,259 | 26,968 | 25,516,937 | 318,963,164 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement the federal Menstrual Equity Fund pilot (Budget 2022) |
Vote 1b | 583,492 |
Vote 5b | 17,890,703 | |
Total | 18,474,195 | |
Funding to advance gender equality in Canada (Budget 2023) |
Vote 1b | 537,612 |
Vote 5b | 6,300,000 | |
Total | 6,837,612 | |
Total Voted Appropriations | 25,311,807 | |
Total Statutory Appropriations | 205,130 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Social Sciences and Humanities Research Council to the Department for Women and Gender Equality related to research projects on gender-based violence |
Vote 1b | 26,968 |
Total Transfers | 26,968 | |
Total Budgetary | 25,543,905 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Women’s Program – Grants to women’s and other voluntary organizations for the purpose of furthering women’s participation in Canadian society |
77,738,582 | 3,780,000 | 81,518,582 |
Contributions | |||
Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Contributions to support capacity building and community-level work of Canadian 2SLGBTQI+ organizations |
5,112,759 | 17,890,703 | 23,003,462 |
Women’s Program – Contributions to women’s and other voluntary organizations for the purpose of furthering women’s participation in Canadian society |
21,314,987 | 2,520,000 | 23,834,987 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,260,151 | 205,130 | 6,465,281 |
Department of Agriculture and Agri-Food
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
667,819,331 | (7,784,071) | 16,108,492 | 676,143,752 |
5b Capital expenditures |
51,843,835 | 225,000 | 11,383,559 | 63,452,394 |
10b Grants and contributions |
855,473,110 | 0 | 34,211,000 | 889,684,110 |
Total Voted | 1,575,136,276 | (7,559,071) | 61,703,051 | 1,629,280,256 |
Total Statutory | 1,900,301,150 | 0 | 301,065,066 | 2,201,366,216 |
Total Budgetary Expenditures | 3,475,437,426 | (7,559,071) | 362,768,117 | 3,830,646,472 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding in support of dairy, poultry and egg supply-managed producers and processors |
Vote 1b | 6,565,781 |
Vote 5b | 661,875 | |
Vote 10b | 29,000,000 | |
Total | 36,227,656 | |
Funding for the Laboratory Asset Renewal Initiative (Budget 2023) |
Vote 1b | 235,885 |
Vote 5b | 10,051,000 | |
Total | 10,286,885 | |
Reinvestment of royalties from intellectual property |
Vote 1b | 5,625,645 |
Funding for the On-Farm Climate Action Fund to support sustainable agriculture (Budget 2023) |
Vote 10b | 5,211,000 |
Reinvestment of revenues from sales and services related to research, facilities and equipment and other revenue |
Vote 1b | 2,008,987 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 1,072,194 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 670,684 |
Funding to support the Dairy Innovation and Investment Fund (Budget 2023) |
Vote 1b | 600,000 |
Total Voted Appropriations | 61,703,051 | |
Total Statutory Appropriations | 301,065,066 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | 4,357,634 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 5b | 225,000 |
From the National Research Council of Canada to various organizations for the delivery of projects under the Quantum Research and Development Initiative |
Vote 1b | 65,846 |
From the Canadian Food Inspection Agency to the Department of Agriculture and Agri-Food to cost share the Market Access Support System |
Vote 1b | 25,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($600,000) to Grants in support of the International Collaboration program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (167,256) |
From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency to support initiatives that address food safety, plant and animal health, biosecurity and traceability under the Sustainable Canadian Agricultural Partnership |
Vote 1b | (2,638,371) |
From the Department of Agriculture and Agri-Food to the Department of Health for the delivery of the Minor Use Pesticide Program under the Sustainable Canadian Agricultural Partnership |
Vote 1b | (4,251,344) |
From the Department of Agriculture and Agri-Food to the Canadian Food Inspection Agency to deliver initiatives related to market access under the Sustainable Canadian Agricultural Partnership |
Vote 1b | (5,165,580) |
Total Transfers | (7,559,071) | |
Total Budgetary | 355,209,046 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the International Collaboration program |
1,643,000 | 600,000 | 2,243,000 |
Contributions | |||
Contribution payments in support of the Supply Management Processing Investment Fund under Supply Management Initiatives |
58,500,000 | 15,000,000 | 73,500,000 |
Contribution payments in support of the Poultry and Egg On-Farm Investment Program under Supply Management Initiatives |
80,000,000 | 13,400,000 | 93,400,000 |
Contributions to support the On-Farm Climate Action Stream of the Agricultural Climate Solutions |
108,600,725 | 5,211,000 | 113,811,725 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Grant payments for the Dairy Direct Payment Program (Farm Income Protection Act) |
0 | 300,000,000 | 300,000,000 |
Contributions to employee benefit plans |
82,484,804 | 1,065,066 | 83,549,870 |
Department of Canadian Heritage
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
218,374,111 | (655,000) | 15,163,561 | 232,882,672 |
5b Grants and contributions |
1,743,891,504 | (7,896,814) | 187,769,811 | 1,923,764,501 |
Total Voted | 1,962,265,615 | (8,551,814) | 202,933,372 | 2,156,647,173 |
Total Statutory | 30,540,317 | 0 | 2,255,947 | 32,796,264 |
Total Budgetary Expenditures | 1,992,805,932 | (8,551,814) | 205,189,319 | 2,189,443,437 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support intergovernmental collaboration on official languages (Budget 2023) |
Vote 1b | 717,378 |
Vote 5b | 55,000,000 | |
Total | 55,717,378 | |
Funding for the Canada Media Fund |
Vote 5b | 42,500,000 |
Funding for Canada’s Anti-Racism Strategy (horizontal item) |
Vote 1b | 2,470,933 |
Vote 5b | 23,350,000 | |
Total | 25,820,933 | |
Funding for the redevelopment and modernization of the Jewish Community Centre of Greater Vancouver (This item received funding from Treasury Board Vote 5 – Government Contingencies) |
Vote 5b | 25,000,000 |
Funding for the Canada Media Fund for traditionally underrepresented communities and French-language screen content (Budget 2023) |
Vote 5b | 20,000,000 |
Funding for a diverse Canadian sport system |
Vote 1b | 2,651,648 |
Vote 5b | 7,000,000 | |
Total | 9,651,648 | |
Funding for safe sport and to enhance accountability in sport (Budget 2023) |
Vote 1b | 3,008,409 |
Vote 5b | 6,000,000 | |
Total | 9,008,409 | |
Funding for additional capacity for Canada’s Anti-Racism Strategy (Budget 2023) (horizontal item) |
Vote 1b | 4,918,188 |
Funding for the new Montreal Holocaust Museum |
Vote 5b | 4,000,000 |
Funding to support the Court Challenges Program (Budget 2023) |
Vote 5b | 2,899,811 |
Funding for the Sport Support Program |
Vote 5b | 2,020,000 |
Funding for the Residential Schools National Monument in Canada’s capital region |
Vote 1b | 1,397,005 |
Total Voted Appropriations | 202,933,372 | |
Total Statutory Appropriations | 2,255,947 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council in support of a collaboration to synthesize knowledge of evolving narratives of cultures and histories |
Vote 1b | (60,000) |
From the Department of Natural Resources and the Department of Canadian Heritage to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | (120,000) |
From the Department of Canadian Heritage to the Canada Council for the Arts for projects related to the Commission internationale du Théâtre Francophone |
Vote 5b | (127,000) |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research aiming to develop policy related to online disinformation |
Vote 1b | (20,000) |
Vote 5b | (150,000) | |
Total | (170,000) | |
From the Department of Canadian Heritage to the Canadian Institutes of Health Research to support female athlete health |
Vote 1b | (200,000) |
From the Department of Canadian Heritage to Statistics Canada for Canada’s Anti-Racism Strategy |
Vote 1b | (235,000) |
From the Department of Canadian Heritage to the Department of Indigenous Services to support the analysis of engagement data by the First Nations Information Governance Centre |
Vote 5b | (250,000) |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation |
Vote 1b | (10,000) |
Vote 5b | (548,007) | |
Total | (558,007) | |
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs for the self-governing Yukon First Nations from the Indigenous Languages Component |
Vote 5b | (6,821,807) |
Total Transfers | (8,551,814) | |
Total Budgetary | 196,637,505 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant to the Jewish Community Centre of Greater Vancouver |
0 | 25,000,000 | 25,000,000 |
Grants to the Multiculturalism and Anti-Racism Program |
0 | 4,670,000 | 4,670,000 |
Grants in support of the Development of Official-Language Communities Program |
64,817,568 | 1,400,000 | 66,217,568 |
Contributions | |||
Contributions to support the Canada Media Fund |
154,146,077 | 62,500,000 | 216,646,077 |
Contributions in support of the Development of Official-Language Communities Program |
266,911,215 | 53,600,000 | 320,511,215 |
Contributions to the Multiculturalism and Anti-Racism Program |
0 | 18,680,000 | 18,680,000 |
Contributions for the Sport Support Program |
192,945,679 | 14,471,993 | 207,417,672 |
Contributions to the Canada Cultural Spaces Fund |
49,668,717 | 4,000,000 | 53,668,717 |
Contributions in support of the Court Challenges Program |
4,979,734 | 2,899,811 | 7,879,545 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
28,335,917 | 2,255,947 | 30,591,864 |
Department of Citizenship and Immigration
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,523,743,584 | (8,992,008) | 184,427,335 | 2,699,178,911 |
5b Capital expenditures |
28,227,278 | 0 | 1,681,870 | 29,909,148 |
10b Grants and contributions |
2,453,681,624 | 1,500,000 | 475,168,265 | 2,930,349,889 |
Total Voted | 5,005,652,486 | (7,492,008) | 661,277,470 | 5,659,437,948 |
Total Statutory | 135,002,708 | 0 | 17,543,201 | 152,545,909 |
Total Budgetary Expenditures | 5,140,655,194 | (7,492,008) | 678,820,671 | 5,811,983,857 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the 2023-2025 Immigration Levels Plan (horizontal item) |
Vote 1b | 78,746,812 |
Vote 5b | 999,380 | |
Vote 10b | 216,051,657 | |
Total | 295,797,849 | |
Funding for the Interim Housing Assistance Program (Budget 2023) |
Vote 10b | 212,000,000 |
Funding to extend the Canada-Ukraine authorization for emergency travel (Budget 2023) |
Vote 1b | 40,867,381 |
Vote 10b | 47,116,608 | |
Total | 87,983,989 | |
Funding to stabilize resources available for temporary resident processing (horizontal item) |
Vote 1b | 46,398,683 |
Funding to proceed with building Canada’s modern, digital and data-driven migration system |
Vote 1b | 18,414,459 |
Vote 5b | 682,490 | |
Total | 19,096,949 | |
Total Voted Appropriations | 661,277,470 | |
Total Statutory Appropriations | 17,543,201 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Department of Citizenship and Immigration for strengthening climate adaptation to address migration in southern Mexico |
Vote 10b | 1,500,000 |
Transfers to Other Organizations | ||
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (64,800) |
From the Department of Citizenship and Immigration to the Department of Crown-Indigenous Relations and Northern Affairs for the Naut’sa mawt Tribal Council |
Vote 1b | (1,250,135) |
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development in support of the Afghanistan resettlement task force |
Vote 1b | (1,455,455) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (6,221,618) |
Total Transfers | (7,492,008) | |
Total Budgetary | 671,328,663 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant for the Interim Housing Assistance Program |
0 | 212,000,000 | 212,000,000 |
Grant for the Resettlement Assistance Program |
271,467,660 | 57,295,823 | 328,763,483 |
Grant for International Migration Capacity Building Program |
24,950,000 | 1,500,000 | 26,450,000 |
Contributions | |||
Resettlement Assistance |
324,516,275 | 176,356,337 | 500,872,612 |
Settlement Program |
1,048,071,586 | 29,516,105 | 1,077,587,691 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
128,325,471 | 17,543,201 | 145,868,672 |
Department of Crown-Indigenous Relations and Northern Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
5,732,451,182 | 24,426,919 | 5,769,683,115 | 11,526,561,216 |
5a Capital expenditures |
4,291,586 | (4,067,835) | 0 | 223,751 |
10b Grants and contributions |
11,600,021,527 | 49,559,362 | 3,239,042,689 | 14,888,623,578 |
Total Voted | 17,336,764,295 | 69,918,446 | 9,008,725,804 | 26,415,408,545 |
Total Statutory | 36,609,355 | 0 | 308,394 | 36,917,749 |
Total Budgetary Expenditures | 17,373,373,650 | 69,918,446 | 9,009,034,198 | 26,452,326,294 |
Non-Budgetary | ||||
Voted | ||||
L15 Loans to Indigenous claimants |
25,903,000 | 0 | 0 | 25,903,000 |
Total Non-Budgetary Expenditures | 25,903,000 | 0 | 0 | 25,903,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Restoule Settlement Agreement |
Vote 1b | 5,000,000,000 |
Funding to settle land related claims and litigation (horizontal item) |
Vote 10b | 1,586,560,300 |
Funding for the Federal Indian Day Schools Settlement (McLean) |
Vote 1b | 651,229,824 |
Funding for the Specific Claims Settlement Fund |
Vote 10b | 595,971,308 |
Funding for compensation related to losses incurred through the diminishing purchasing power of annuity payments with Treaty 8 First Nations |
Vote 10b | 593,200,001 |
Funding to resolve the Lac Seul First Nation’s Treaty 3 Flooding specific claim and associated litigation |
Vote 10b | 203,974,500 |
Funding for legacies mandate payments to four northern British Columbia Indigenous groups |
Vote 10b | 90,252,268 |
Funding for the Residential Schools Legacy |
Vote 1b | 4,069,802 |
Vote 10b | 49,857,124 | |
Total | 53,926,926 | |
Funding for out-of-court settlements |
Vote 1b | 45,150,000 |
Funding for the Northern Abandoned Mine Reclamation Program |
Vote 1b | 42,176,497 |
Funding for the implementation of Tsawwassen First Nation’s Stewardship Framework |
Vote 10b | 25,000,000 |
Funding for Comprehensive Claims and Self-Government Agreements |
Vote 10b | 20,116,869 |
Funding for the final federal response to the Qikiqtani Truth Commission |
Vote 10b | 19,200,000 |
Funding for the Indian Residential Schools Settlement Agreement |
Vote 1b | 10,258,084 |
Funding to renew the Nation Rebuilding Program (Budget 2023) |
Vote 1b | 210,900 |
Vote 10b | 9,703,036 | |
Total | 9,913,936 | |
Funding for the co-development of a First Nations-led National Land Registry (Budget 2023) (horizontal item) |
Vote 1b | 344,265 |
Vote 10b | 8,765,000 | |
Total | 9,109,265 | |
Funding to co-develop an Indigenous Climate Leadership Agenda and phased implementation of self-determined climate priorities |
Vote 10b | 6,000,000 |
Funding to implement the Self-Governance Agreement entitled “Recognizing the Whitecap Dakota Nation / Wapaha Ska Dakota Oyate” |
Vote 1b | 412,500 |
Vote 10b | 5,335,431 | |
Total | 5,747,931 | |
Funding for the Federal Contaminated Sites Action Plan |
Vote 1b | 5,738,987 |
Funding for Canada’s National Adaptation Strategy (horizontal item) |
Vote 1b | 564,493 |
Vote 10b | 5,000,000 | |
Total | 5,564,493 | |
Funding to support the implementation of the Anishinabek Nation Governance Agreement |
Vote 10b | 4,547,728 |
Funding for negotiations with Treaty 8 First Nations to modernize past Annuities under the Numbered Treaties |
Vote 10b | 4,353,233 |
Funding for the Sixties Scoop Settlement |
Vote 1b | 3,614,284 |
Funding to advance reconciliation on Aboriginal Rights issues and fisheries with Atlantic and British Colombia First Nations and the Labrador Innu |
Vote 10b | 3,019,394 |
Funding for the Nutrition North Canada program |
Vote 10b | 3,018,566 |
Funding to engage on the whole-of-government approach to consultation (Budget 2023) |
Vote 1b | 208,600 |
Vote 10b | 2,375,000 | |
Total | 2,583,600 | |
Funding for Nunavut Devolution |
Vote 1b | 1,888,970 |
Vote 10b | 345,801 | |
Total | 2,234,771 | |
Funding for Article 23 of the Nunavut Land Claims Agreement |
Vote 1b | 1,643,564 |
Funding to ratify and implement Self-Government Agreements’ Sectoral Education for 13 First Nations in British Columbia |
Vote 10b | 1,460,429 |
Funding for additions to reserve land for First Nations economic recovery |
Vote 1b | 532,345 |
Vote 10b | 852,797 | |
Total | 1,385,142 | |
Funding to facilitate Manitoba Treaty Land Entitlement negotiations; support engagement on specific claims reform; and implement the Upimee asta Aski Agreement |
Vote 1b | 1,000,000 |
Funding to support Future Arctic Offshore Energy (Budget 2023) |
Vote 1b | 640,000 |
Funding to advance a circular plastics economy for Canada |
Vote 10b | 133,904 |
Total Voted Appropriations | 9,008,725,804 | |
Total Statutory Appropriations | 308,394 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to Wabaseemoong Independent Nation’s exercise of jurisdiction over child and family services |
Vote 10b | 26,181,535 |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Early Learning and Child Care |
Vote 10b | 12,967,381 |
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | 12,500,000 |
From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs for the self-governing Yukon First Nations from the Indigenous Languages Component |
Vote 10b | 6,821,807 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support other community infrastructure projects |
Vote 10b | 2,500,000 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support distinctions-based mental wellness |
Vote 10b | 1,771,828 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for adult education funding for self-governing Indigenous governments in the Yukon |
Vote 10b | 1,748,727 |
From the Department of Citizenship and Immigration to the Department of Crown-Indigenous Relations and Northern Affairs for the Naut’sa mawt Tribal Council |
Vote 10b | 1,250,135 |
From the Canada Border Service Agency to the Department of Crown-Indigenous Relations and Northern Affairs for the Naut’sa mawt Tribal Council |
Vote 10b | 1,250,135 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Family Violence Prevention Program for self-governing Indigenous governments in the Yukon |
Vote 10b | 1,029,383 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to advance adult education for First Nations |
Vote 10b | 742,011 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to provide a funding adjustment to the self-government grants for First Nations for the 2023-24 school year |
Vote 10b | 679,838 |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support post-secondary education for self-governing Indigenous governments in the Yukon |
Vote 10b | 523,082 |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range |
Vote 10b | 93,500 |
Internal Transfers | ||
Internal reallocation of resources to reimburse a payment to the Department of Public Works and Government Services to complete an agreement related to the Canadian High Arctic Research Station |
Vote 1b | 4,067,835 |
Vote 5a | (4,067,835) | |
Total | 0 | |
Internal reallocation of resources for the Federal Contaminated Sites Inventory and to support the delivery of site remediation efforts in the North |
Vote 1b | 2,000,000 |
Vote 10b | (2,000,000) | |
Total | 0 | |
Internal reallocation of resources for the Northern Abandoned Mine Reclamation Program |
Vote 1b | 6,000,000 |
Vote 10b | (6,000,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From the Department of Crown-Indigenous Relations and Northern Affairs to the Canadian Northern Economic Development Agency to support impact assessment and consultation activities under the Critical Minerals Strategy |
Vote 1b | (100,916) |
Total Transfers | 69,918,446 | |
Total Budgetary | 9,078,952,644 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal, and to Indigenous groups to settle special claims |
8,435,947,834 | 2,977,206,109 | 11,413,153,943 |
Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights |
1,724,896,693 | 195,482,844 | 1,920,379,537 |
Grant to the Qikiqtani Inuit Association to establish the Saimaqatigiingniq Fund |
0 | 19,200,000 | 19,200,000 |
Grants to land claim organizations, self-government agreement holders and First Nations organizations to support harvesting of country foods and Grants to Northern Communities in support of market food access |
40,263,000 | 1,018,566 | 41,281,566 |
Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution |
8,388,036 | 345,801 | 8,733,837 |
Contributions | |||
Contributions to address the legacy of residential schools |
39,252,671 | 49,857,124 | 89,109,795 |
Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives |
459,955,578 | 16,068,100 | 476,023,678 |
Contributions to support the Indigenous Nation Rebuilding Initiative |
0 | 9,703,036 | 9,703,036 |
Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development |
91,999,409 | 9,133,904 | 101,133,313 |
Contributions to support Indigenous governments and institutions, and to build strong governance |
49,003,612 | 8,765,000 | 57,768,612 |
Contributions for the purpose of consultation and policy development |
66,368,566 | 5,821,567 | 72,190,133 |
Contributions to support access to healthy foods in isolated northern communities |
137,909,230 | 2,000,000 | 139,909,230 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
30,413,249 | 308,394 | 30,721,643 |
Department of Employment and Social Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,367,156,076 | (1,266,572) | 107,795,823 | 1,473,685,327 |
5b Grants and contributions |
9,821,738,060 | (12,967,381) | 308,676,346 | 10,117,447,025 |
Total Voted | 11,188,894,136 | (14,233,953) | 416,472,169 | 11,591,132,352 |
Total Statutory | 82,364,900,111 | 0 | 7,508,981 | 82,372,409,092 |
Total Budgetary Expenditures | 93,553,794,247 | (14,233,953) | 423,981,150 | 93,963,541,444 |
Non-Budgetary | ||||
Total Statutory | 161,519,650 | 0 | 0 | 161,519,650 |
Total Non-Budgetary Expenditures | 161,519,650 | 0 | 0 | 161,519,650 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to invest in Canada’s Labour Market Transfers (Budget 2023) |
Vote 5b | 200,000,000 |
Funding to strengthen the foundations of the Canada-wide Early Learning and Child Care system (Budget 2022) |
Vote 5b | 75,000,000 |
Funding for the Benefits Delivery Modernization |
Vote 1b | 54,225,747 |
Funding for the Community Workforce Development Program |
Vote 1b | 803,675 |
Vote 5b | 19,001,090 | |
Total | 19,804,765 | |
Funding for the Temporary Foreign Worker Program Employer Compliance Regime (Budget 2023) |
Vote 1b | 12,051,682 |
Funding for the Recognized Employer Pilot for the Temporary Foreign Worker Program |
Vote 1b | 10,607,784 |
Funding to implement the Canada Disability Benefit (Budget 2023) (horizontal item) |
Vote 1b | 10,465,642 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 6,350,000 |
Funding for infrastructure investments for Indigenous Early Learning and Child Care (horizontal item) |
Vote 5b | 5,821,469 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 349,053 |
Vote 5b | 4,582,787 | |
Total | 4,931,840 | |
Funding for the Social Development Partnerships Program Disability component (Budget 2023) |
Vote 1b | 575,773 |
Vote 5b | 4,271,000 | |
Total | 4,846,773 | |
Funding to improve the death notification process (Budget 2023) |
Vote 1b | 4,080,022 |
Funding for procurement activities related to Canada.ca (Budget 2023) |
Vote 1b | 3,071,380 |
Funding for continuity of operations and to address the rise in infrastructure costs for 1 800 O-Canada (Budget 2023) |
Vote 1b | 2,515,707 |
Funding for the Nunavut Inuit Labour Force Analysis |
Vote 1b | 1,195,085 |
Funding for additional capacity for Canada’s Anti-Racism Strategy (Budget 2023) (horizontal item) |
Vote 1b | 1,026,317 |
Funding for Canada’s Anti-Racism Strategy (horizontal item) |
Vote 1b | 477,956 |
Total Voted Appropriations | 416,472,169 | |
Total Statutory Appropriations | 7,508,981 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From the Department of Employment and Social Development to the Department of Foreign Affairs, Trade and Development in support of the Duke of Edinburgh Commonwealth Study Conference |
Vote 1b | (500,000) |
From the Department of Employment and Social Development to Shared Services Canada for the cost of providing core information technology services |
Vote 1b | (726,572) |
From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous Early Learning and Child Care |
Vote 5b | (12,967,381) |
Total Transfers | (14,233,953) | |
Total Budgetary | 409,747,197 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Labour Funding Program |
7,303,000 | 4,582,787 | 11,885,787 |
Grants to non-profit organizations for activities eligible for support through the Social Development Partnerships Program |
21,141,707 | 4,271,000 | 25,412,707 |
Contributions | |||
Contributions to provincial/territorial governments, band councils, |
972,479,477 | 19,001,090 | 991,480,567 |
Other Transfer Payments | |||
Workforce Development Agreements |
722,000,000 | 200,000,000 | 922,000,000 |
Payments to provinces and territories for the purpose of Early Learning and Child Care |
6,104,192,877 | 75,000,000 | 6,179,192,877 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
368,043,300 | 7,508,981 | 375,552,281 |
Department of Finance
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
415,055,545 | (277,066) | 3,661,732 | 418,440,211 |
5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act |
1 | 0 | 0 | 1 |
Total Voted | 415,055,546 | (277,066) | 3,661,732 | 418,440,212 |
Total Statutory | 129,635,001,488 | 0 | 2,157,407,359 | 131,792,408,847 |
Total Budgetary Expenditures | 130,050,057,034 | (277,066) | 2,161,069,091 | 132,210,849,059 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Financial Sector Legislative Review (Budget 2022) |
Vote 1b | 2,825,732 |
Funding for the national security components of the Retail Payment Activities Act |
Vote 1b | 486,000 |
Funding for the Secure Financial Data Framework |
Vote 1b | 350,000 |
Total Voted Appropriations | 3,661,732 | |
Total Statutory Appropriations | 2,157,407,359 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Finance to the Canadian Security Intelligence Service and the Communications Security Establishment to support mitigation measures under the Retail Payment Activities Act |
Vote 1b | (267,066) |
Total Transfers | (277,066) | |
Total Budgetary | 2,160,792,025 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments related to Canada Health Transfer (Section 24.74 - Federal-Provincial Fiscal Arrangements Act) |
0 | 2,000,000,000 | 2,000,000,000 |
Payment to Newfoundland and Labrador related to the Hibernia Dividend Backed Annuity Agreement (Section 200 - Budget Implementation Act, 2021, No. 1) |
0 | 156,850,000 | 156,850,000 |
Contributions to employee benefit plans |
15,947,561 | 557,359 | 16,504,920 |
Department of Fisheries and Oceans
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,067,104,098 | 1,913,200 | 95,518,458 | 2,164,535,756 |
5b Capital expenditures |
1,659,383,365 | 0 | 50,642,476 | 1,710,025,841 |
10b Grants and contributions |
532,401,762 | 0 | 192,377,963 | 724,779,725 |
Total Voted | 4,258,889,225 | 1,913,200 | 338,538,897 | 4,599,341,322 |
Total Statutory | 186,343,086 | 0 | 15,920,898 | 202,263,984 |
Total Budgetary Expenditures | 4,445,232,311 | 1,913,200 | 354,459,795 | 4,801,605,306 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to advance reconciliation on Indigenous rights and fisheries issues |
Vote 10b | 133,320,068 |
Funding to continue the implementation of the Fish and Fish Habitat Protection Program provisions of the Fisheries Act (Budget 2023) |
Vote 1b | 45,479,630 |
Vote 5b | 304,000 | |
Vote 10b | 3,570,000 | |
Total | 49,353,630 | |
Funding for the Multi-Purpose Vessel Project |
Vote 5b | 42,089,126 |
Funding to continue efforts to protect species at risk (Budget 2023) (horizontal item) |
Vote 1b | 12,739,282 |
Vote 10b | 11,968,420 | |
Total | 24,707,702 | |
Funding for the Aquatic Habitat Restoration Fund |
Vote 10b | 19,350,904 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 11,191,764 |
Vote 10b | 1,750,000 | |
Total | 12,941,764 | |
Funding to operate and maintain the Canadian Coast Guard helicopter fleet (Budget 2023) |
Vote 1b | 11,592,262 |
Funding to renew the Marine Spatial Planning program (Budget 2023) (horizontal item) |
Vote 1b | 7,592,881 |
Vote 10b | 2,463,000 | |
Total | 10,055,881 | |
Funding for the Offshore Oceanographic Science Vessel Project |
Vote 5b | 7,955,050 |
Funding for the British Columbia Salmon Restoration and Innovation Fund |
Vote 10b | 6,995,910 |
Funding for the Fisheries Monitoring Policy |
Vote 1b | 4,026,388 |
Vote 5b | 294,300 | |
Vote 10b | 1,150,000 | |
Total | 5,470,688 | |
Funding to renew and advance clean technology-enabling measures (Budget 2023) |
Vote 1b | 740,968 |
Vote 10b | 3,983,480 | |
Total | 4,724,448 | |
Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project |
Vote 10b | 4,059,338 |
Funding for the Atlantic Integrated Commercial Fisheries Initiative |
Vote 10b | 2,000,000 |
Funding to enhance aquaculture management |
Vote 10b | 1,766,843 |
Reinvestment of royalties from intellectual property |
Vote 1b | 1,658,554 |
Reinvestment of revenue received from polluters or the Ship-Source Oil Source Pollution Fund for clean up costs associated with oil spills |
Vote 1b | 496,729 |
Total Voted Appropriations | 338,538,897 | |
Total Statutory Appropriations | 15,920,898 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of the Environment to the Department of Fisheries and Oceans for the Great Lakes Action Plan VIII |
Vote 1b | 1,200,000 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 590,000 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 1b | 264,000 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($336,483) to Grants in Support of Asset Disposal Programming |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From the Department of Fisheries and Oceans, Department of Natural Resources, and the Department of Transport to the Canadian Northern Economic Development Agency to facilitate a consultation framework with the White River First Nation |
Vote 1b | (25,000) |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | (51,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (64,800) |
Total Transfers | 1,913,200 | |
Total Budgetary | 356,372,995 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in Support of Indigenous Reconciliation Priorities |
745,860 | 2,589,380 | 3,335,240 |
Grants in Support of Asset Disposal Programming |
1,000,000 | 336,483 | 1,336,483 |
Contributions | |||
Contributions in Support of Indigenous Reconciliation Priorities |
53,296,821 | 130,730,688 | 184,027,509 |
Contributions in Support of Aquatic Species and Aquatic Habitat |
121,754,372 | 41,411,662 | 163,166,034 |
Contributions in Support of the Integrated Fish and Seafood Sector Management Framework |
100,851,448 | 6,995,910 | 107,847,358 |
Contributions in Support of the Sustainable Management of Canada’s Fisheries |
44,769,000 | 5,733,480 | 50,502,480 |
Contributions in Support of the Integrated Aboriginal Programs Management Framework |
121,332,212 | 4,916,843 | 126,249,055 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
186,248,386 | 15,920,898 | 202,169,284 |
Department of Foreign Affairs, Trade and Development
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,004,369,672 | 7,706,013 | 79,219,044 | 2,091,294,729 |
5b Capital expenditures |
212,348,254 | 5,593,694 | 1,961,170 | 219,903,118 |
10b Grants and contributions |
4,946,749,600 | (6,673,624) | 721,839,340 | 5,661,915,316 |
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements |
102,536,000 | 0 | 0 | 102,536,000 |
20 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments |
1 | 0 | 0 | 1 |
Total Voted | 7,266,003,527 | 6,626,083 | 803,019,554 | 8,075,649,164 |
Total Statutory | 369,157,650 | 0 | 7,039,834 | 376,197,484 |
Total Budgetary Expenditures | 7,635,161,177 | 6,626,083 | 810,059,388 | 8,451,846,648 |
Non-Budgetary | ||||
Voted | ||||
L30 Loans – International Financial Assistance Act |
201,000,000 | 0 | 0 | 201,000,000 |
Total Non-Budgetary Expenditures | 201,000,000 | 0 | 0 | 201,000,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to help developing countries address the impact of climate change |
Vote 10b | 430,000,000 |
Funding for the International Assistance Envelope for global health investments |
Vote 10b | 100,000,000 |
Funding for the Global Fund to Fight AIDS, Tuberculosis and Malaria (Budget 2022) |
Vote 10b | 74,000,000 |
Funding for Canada’s Middle East Strategy |
Vote 1b | 18,297,081 |
Vote 10b | 46,100,000 | |
Total | 64,397,081 | |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 20,426,807 |
Vote 5b | 600,000 | |
Vote 10b | 40,339,340 | |
Total | 61,366,147 | |
Funding for the crisis pool quick release mechanism |
Vote 1b | 600,000 |
Vote 10b | 24,400,000 | |
Total | 25,000,000 | |
Funding for the Management of the Canada-U.S. Softwood Lumber File (Budget 2023) |
Vote 1b | 22,869,152 |
Funding to strengthen Canada’s diplomatic presence in Central and Eastern Europe and the Caucasus region |
Vote 1b | 10,106,677 |
Vote 5b | 1,361,170 | |
Total | 11,467,847 | |
Funding for the renewal and expansion of the Women’s Voice and Leadership Program |
Vote 10b | 7,000,000 |
Funding for Canada’s International Biodiversity Program |
Vote 1b | 4,760,686 |
Funding for the renewal of creative industries trade promotion activities under the Creative Export Strategy (Budget 2023) |
Vote 1b | 2,158,641 |
Total Voted Appropriations | 803,019,554 | |
Total Statutory Appropriations | 7,039,834 | |
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | 10,026,132 |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development in support of cyber security services |
Vote 10b | 2,700,636 |
From the Department of Citizenship and Immigration to the Department of Foreign Affairs, Trade and Development in support of the Afghanistan resettlement task force |
Vote 1b | 1,455,455 |
From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad |
Vote 1b | 1,172,798 |
From the Department of Employment and Social Development to the Department of Foreign Affairs, Trade and Development in support of the Duke of Edinburgh Commonwealth Study Conference |
Vote 10b | 500,000 |
From the Department of Natural Resources and the Department of Canadian Heritage to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | 280,000 |
From the Department of National Defence to various organizations for the LGBT Purge Class Action |
Vote 1b | 247,264 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 25,000 |
Internal Transfers | ||
Internal reallocation of resources for the participation funds to projects and activities tied to the Francophonie Summit |
Vote 1b | 500,000 |
Vote 10b | (500,000) | |
Total | 0 | |
Internal reallocation of resources from Grants from the International Development Assistance for Multilateral Programming ($49,150,000) to Grants for the Anti-Crime Capacity Building Program |
Vote 10b | 0 |
Internal reallocation of resources from Grants from the International Development Assistance for Multilateral Programming ($26,050,000) to Grants in support of the Peace and Stabilization Operations Program |
Vote 10b | 0 |
Internal reallocation of resources for capital projects |
Vote 1b | (5,593,694) |
Vote 5b | 5,593,694 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From the Department of Foreign Affairs, Trade and Development to the Department of Indigenous Services for Indigenous participation at the Seventh Assembly of the Global Environment Facility |
Vote 1b | (60,000) |
From the Department of Foreign Affairs, Trade and Development to the Canada Border Services Agency and to the Department of Industry to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | (60,674) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (266,268) |
From the Department of Foreign Affairs, Trade and Development to the Economic Development Agency of Canada for the Regions of Quebec in support of the Conference of Montreal |
Vote 10b | (350,000) |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10b | (524,260) |
From the Department of Foreign Affairs, Trade and Development to the Department of Environment in support of the Canada’s International Climate Finance Program |
Vote 10b | (1,000,000) |
From the Department of Foreign Affairs, Trade and Development to the Department of Citizenship and Immigration for strengthening climate adaptation to address migration in southern Mexico |
Vote 10b | (1,500,000) |
From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre to support nature-based climate solutions in aquacultural food systems in Asia-Pacific |
Vote 10b | (6,000,000) |
Total Transfers | 6,626,083 | |
Total Budgetary | 816,685,471 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants from the International Development Assistance for Multilateral Programming |
2,872,124,512 | 141,800,000 | 3,013,924,512 |
Grants for the Anti-Crime Capacity Building Program |
15,250,000 | 52,850,636 | 68,100,636 |
Grants in support of the Peace and Stabilization Operations Program |
118,726,040 | 32,050,000 | 150,776,040 |
Grants for Counter-Terrorism Capacity Building Program |
11,470,000 | 28,650,000 | 40,120,000 |
Grants from the International Development Assistance for Bilateral Programming to support regional or country specific |
10,867,760 | 9,617,340 | 20,485,100 |
Grants in support of the CanExport Program |
33,663,448 | 5,000,000 | 38,663,448 |
Grants under the Weapons Threat Reduction Program |
25,550,000 | 4,772,000 | 30,322,000 |
Grants for the Canadian International Innovation Program |
0 | 500,000 | 500,000 |
Contributions | |||
Contributions from the International Development Assistance for Multilateral Programming |
219,747,392 | 430,000,000 | 649,747,392 |
Canadian International Innovation Program |
4,620,000 | 7,475,740 | 12,095,740 |
Contributions from the International Development Assistance for Bilateral Programming to support regional or country specific |
466,658,450 | 2,450,000 | 469,108,450 |
Contributions in Aid of Academic Relations |
6,112,627 | 500,000 | 6,612,627 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
126,898,982 | 7,039,834 | 133,938,816 |
Department of Health
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,104,587,636 | 2,393,580 | 208,210,915 | 1,315,192,131 |
5b Capital expenditures |
32,796,696 | 0 | 957,627 | 33,754,323 |
10b Grants and contributions |
5,489,124,470 | 1,475,000 | 14,548,742 | 5,505,148,212 |
Total Voted | 6,626,508,802 | 3,868,580 | 223,717,284 | 6,854,094,666 |
Total Statutory | 181,195,699 | 0 | 347,202,391 | 528,398,090 |
Total Budgetary Expenditures | 6,807,704,501 | 3,868,580 | 570,919,675 | 7,382,492,756 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canadian Dental Care Plan (Budget 2023) (horizontal item) |
Vote 1b | 175,443,740 |
Funding to support a renewed Canadian Drugs and Substances Strategy (Budget 2023) (horizontal item) |
Vote 1b | 21,919,403 |
Vote 5b | 807,627 | |
Vote 10b | 5,314,982 | |
Total | 28,042,012 | |
Funding to support amendments to the Canadian Environmental Protection Act, 1999 (horizontal item) |
Vote 1b | 8,858,234 |
Vote 5b | 150,000 | |
Total | 9,008,234 | |
Funding for the Canadian Thalidomide Survivors Support Program |
Vote 10b | 5,274,050 |
Funding for Canada’s National Adaptation Strategy (horizontal item) |
Vote 1b | 1,989,538 |
Vote 10b | 2,380,434 | |
Total | 4,369,972 | |
Funding to address anti-Indigenous racism in health care |
Vote 10b | 1,579,276 |
Total Voted Appropriations | 223,717,284 | |
Total Statutory Appropriations | 347,202,391 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Agriculture and Agri-Food to the Department of Health for the delivery of the Minor Use Pesticide Program under the Sustainable Canadian Agricultural Partnership |
Vote 1b | 4,251,344 |
From the Public Health Agency of Canada to the Department of Health to establish standardized data on a public health issue |
Vote 10b | 1,200,000 |
From the Canadian Food Inspection Agency to the Department of Health to provide funding to improve food safety |
Vote 1b | 600,000 |
From the Public Health Agency of Canada to the Department of Health to update and develop medical codes in immunization registries |
Vote 10b | 375,000 |
From the Public Health Agency of Canada to the Department of Health in support of the Health Portfolio’s work on oral health |
Vote 1b | 209,840 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($1,400,000) to Grants under the Innovative Solutions Canada program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Health to the Public Health Agency of Canada to support the National Collaborating Centre for Environmental Health |
Vote 1b | (75,000) |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development Health Committee |
Vote 10b | (100,000) |
From the Department of Health to the Public Health Agency of Canada to support the review and development of scientific advice on food safety issues specific to northern climates and Indigenous populations living in remote areas |
Vote 1b | (132,604) |
From the Department of Health to the Public Health Agency of Canada to support the World Health Organization Framework Convention on Tobacco Control |
Vote 1b | (450,000) |
From the Department of Health and the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Coronavirus Variants Rapid Response Network |
Vote 1b | (2,000,000) |
Total Transfers | 3,868,580 | |
Total Budgetary | 574,788,255 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Innovative Solutions Canada |
0 | 1,400,000 | 1,400,000 |
Contributions | |||
Substance Use and Addictions Program |
136,634,149 | 5,314,982 | 141,949,131 |
Canadian Thalidomide Survivors Support Program |
12,934,195 | 5,274,050 | 18,208,245 |
Climate Change and Health Adaptation Capacity Building Contribution Program |
0 | 2,380,434 | 2,380,434 |
Addressing Racism and Discrimination in Canada’s Health Systems Program |
9,300,000 | 1,579,276 | 10,879,276 |
Contribution to the Canadian Institute for Health Information |
127,724,479 | 1,200,000 | 128,924,479 |
Contribution to Canada Health Infoway |
84,270,000 | 375,000 | 84,645,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Payments for dental benefits pursuant to the Dental Benefit Act |
0 | 339,100,000 | 339,100,000 |
Contributions to employee benefit plans |
129,543,408 | 8,102,391 | 137,645,799 |
Department of Indigenous Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
27,092,446,068 | (73,231,619) | 399,821,108 | 27,419,035,557 |
5b Capital expenditures |
7,293,913 | 0 | 3,528,588 | 10,822,501 |
10b Grants and contributions |
17,339,700,194 | 49,534,301 | 581,833,069 | 17,971,067,564 |
Total Voted | 44,439,440,175 | (23,697,318) | 985,182,765 | 45,400,925,622 |
Total Statutory | 151,852,452 | 0 | 857,763 | 152,710,215 |
Total Budgetary Expenditures | 44,591,292,627 | (23,697,318) | 986,040,528 | 45,553,635,837 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for non-insured health benefits for First Nations and Inuit (Budget 2023) |
Vote 1b | 393,383,608 |
Vote 10b | 65,104,300 | |
Total | 458,487,908 | |
Funding to reimburse First Nations and emergency management service providers for on-reserve response and recovery activities |
Vote 10b | 112,458,556 |
Funding for on-reserve First Nations elementary and secondary education |
Vote 1b | 2,684,000 |
Vote 10b | 106,400,000 | |
Total | 109,084,000 | |
Funding for urban, rural, and northern Indigenous housing projects |
Vote 10b | 103,500,000 |
Funding for Indigenous governance and capacity (Budget 2023) |
Vote 10b | 76,251,945 |
Funding to address the legacy of Indian residential schools |
Vote 10b | 20,240,000 |
Funding for infrastructure projects in Indigenous communities |
Vote 10b | 18,854,270 |
Funding for a mercury care home for Asubpeeschoseewagong Netum Anishinabek and a mercury wellness centre for Wabaseemoong Independent Nations |
Vote 10b | 17,591,757 |
Funding to support the continued implementation of Cowessess First Nation’s child and family services law |
Vote 10b | 16,126,856 |
Funding for First Nations land management |
Vote 1b | 3,753,500 |
Vote 10b | 11,028,212 | |
Total | 14,781,712 | |
Funding for Indigenous distinctions-based mental wellness and trauma-informed health and cultural supports |
Vote 10b | 7,062,859 |
Funding for the Reserve Land and Environment Management Program (Budget 2023) |
Vote 10b | 6,000,000 |
Funding for the implementation of the Inuit Tuberculosis Elimination Framework (Budget 2023) |
Vote 10b | 5,400,000 |
Funding to support the co-development of an Economic Reconciliation Framework (Budget 2023) |
Vote 10b | 5,000,000 |
Funding for the Walpole Island Swing Bridge rehabilitation project |
Vote 5b | 3,528,588 |
Funding for Canada’s National Adaptation Strategy (horizontal item) |
Vote 10b | 3,000,000 |
Funding to advance the implementation and operationalization of Indigenous children and family services’ laws |
Vote 10b | 2,500,000 |
Funding to support trauma-informed health support services |
Vote 10b | 1,950,000 |
Funding for infrastructure investments for Indigenous Early Learning and Child Care (horizontal item) |
Vote 10b | 1,921,731 |
Funding for the Assisted Living Program |
Vote 10b | 1,043,199 |
Funding to improve health outcomes in Indigenous communities |
Vote 10b | 249,384 |
Funding for the Indigenous Homes Innovation Initiative |
Vote 10b | 150,000 |
Total Voted Appropriations | 985,182,765 | |
Total Statutory Appropriations | 857,763 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 10b | 8,300,000 |
From the Public Health Agency of Canada to the Department of Indigenous Services for testing of sexually transmitted and blood-borne infections in remote communities |
Vote 10b | 6,200,000 |
From the Department of National Defence to the Department of Indigenous Services in support of the Chippewas of Kettle and Stony Point First Nation’s Temporary Community Coordination Trailer and for the Broadband Installation Initiative |
Vote 10b | 579,086 |
From the Department of Canadian Heritage to the Department of Indigenous Services to support the analysis of engagement data by the First Nations Information Governance Centre |
Vote 10b | 250,000 |
From the Department of Foreign Affairs, Trade and Development to the Department of Indigenous Services for Indigenous participation at the Seventh Assembly of the Global Environment Facility |
Vote 10b | 60,000 |
Internal Transfers | ||
Internal reallocation of resources for health human resources |
Vote 1b | (3,200,000) |
Vote 10b | 3,200,000 | |
Total | 0 | |
Internal reallocation of resources for secondary health services for First Nations in the Atlantic Region |
Vote 1b | (620,575) |
Vote 10b | 620,575 | |
Total | 0 | |
Internal reallocation of resources for the Indigenous-governed Survivors Circle for Reproductive Justice |
Vote 1b | (217,200) |
Vote 10b | 217,200 | |
Total | 0 | |
Internal reallocation of resources from contributions ($446,300) to Grants to support child and family services coordination agreements and related fiscal arrangements |
Vote 10b | 0 |
Internal reallocation of resources for housing |
Vote 1b | (65,000,000) |
Vote 10b | 65,000,000 | |
Total | 0 | |
Internal reallocation of resources for improving health data capacities for First Nations in the Atlantic Region |
Vote 1b | (169,650) |
Vote 10b | 169,650 | |
Total | 0 | |
Internal reallocation of resources to support the transfer of health services to Battlefords Agency Tribal Chiefs |
Vote 1b | (114,194) |
Vote 10b | 114,194 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support post-secondary education for self-governing Indigenous governments in the Yukon |
Vote 10b | (523,082) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to provide a funding adjustment to the self-government grants for First Nations for the 2023-24 school year |
Vote 10b | (679,838) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to advance adult education for First Nations |
Vote 10b | (742,011) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Family Violence Prevention Program for self-governing Indigenous governments in the Yukon |
Vote 10b | (1,029,383) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for adult education funding for self-governing Indigenous governments in the Yukon |
Vote 10b | (1,748,727) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support distinctions-based mental wellness |
Vote 10b | (1,771,828) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support other community infrastructure projects |
Vote 10b | (2,500,000) |
From the Department of Indigenous Services to the Department of Natural Resources to implement the Framework Agreement on First Nation Land Management Act |
Vote 1b | (3,900,000) |
From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support activities related to Wabaseemoong Independent Nation’s exercise of jurisdiction over child and family services |
Vote 10b | (26,181,535) |
Total Transfers | (23,697,318) | |
Total Budgetary | 962,343,210 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to support child and family services coordination agreements and related fiscal arrangements |
459,214,372 | 19,073,156 | 478,287,528 |
Grant for Band Support Funding |
187,741,578 | 9,250,316 | 196,991,894 |
Grant to implement the Framework Agreement on First Nation Land Management |
50,642,752 | 2,500,000 | 53,142,752 |
Contributions | |||
Contributions to support Urban Programming for Indigenous Peoples |
180,689,910 | 122,354,270 | 303,044,180 |
Contributions for emergency management assistance for activities on reserves |
204,157,822 | 112,458,556 | 316,616,378 |
Contributions to support First Nations Elementary and Secondary Educational Advancement |
2,465,100,841 | 103,229,424 | 2,568,330,265 |
Contributions to support the construction and maintenance of community infrastructure |
2,900,715,638 | 68,677,346 | 2,969,392,984 |
Contributions to support Indigenous governments and institutions, and to build strong governance |
76,234,850 | 67,001,629 | 143,236,479 |
Contributions for First Nations and Inuit Supplementary Health Benefits |
384,297,452 | 65,104,300 | 449,401,752 |
Contributions for First Nations and Inuit Health Infrastructure Support |
1,148,636,088 | 27,263,488 | 1,175,899,576 |
Contributions for First Nations and Inuit Primary Health Care |
2,132,331,523 | 26,412,034 | 2,158,743,557 |
Contributions to support Land Management and Economic Development |
309,741,310 | 19,528,212 | 329,269,522 |
Contributions to First Nations for the management of contaminated sites |
33,793,404 | 15,591,740 | 49,385,144 |
Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory |
1,311,422,967 | 1,043,199 | 1,312,466,166 |
Contributions for the purpose of consultation and policy development |
7,627,600 | 60,000 | 7,687,600 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
115,275,084 | 857,763 | 116,132,847 |
Department of Industry
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
645,925,499 | (5,176,218) | 9,398,438 | 650,147,719 |
5b Capital expenditures |
34,287,732 | 2,119,378 | 0 | 36,407,110 |
10b Grants and contributions |
5,025,685,238 | 153,750 | 46,661,581 | 5,072,500,569 |
Total Voted | 5,705,898,469 | (2,903,090) | 56,060,019 | 5,759,055,398 |
Total Statutory | 183,321,791 | 0 | 22,385,570 | 205,707,361 |
Total Budgetary Expenditures | 5,889,220,260 | (2,903,090) | 78,445,589 | 5,964,762,759 |
Non-Budgetary | ||||
Voted | ||||
L15 Payments pursuant to subsection 14(2) of the Department of Industry Act |
300,000 | 0 | 0 | 300,000 |
L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
500,000 | 0 | 0 | 500,000 |
Total Non-Budgetary Expenditures | 800,000 | 0 | 0 | 800,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Strategic Innovation Fund |
Vote 10b | 25,000,000 |
Funding to support the Indigenous tourism sector |
Vote 10b | 7,500,000 |
Funding to implement a beneficial ownership registry service for Canadians |
Vote 1b | 7,351,682 |
Funding for the Contribution to the University of Victoria for the purpose of the Centre for Indigenous Law |
Vote 10b | 4,947,264 |
Funding for Women Entrepreneurship Strategy |
Vote 10b | 3,987,560 |
Funding for the National Priorities Stream of the Tourism Relief Fund |
Vote 10b | 3,001,655 |
Funding to support CanCode |
Vote 10b | 1,570,951 |
Reinvestment of royalties from intellectual property |
Vote 1b | 1,546,756 |
Funding for the 50-30 Challenge |
Vote 10b | 654,151 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 500,000 |
Total Voted Appropriations | 56,060,019 | |
Total Statutory Appropriations | 22,385,570 | |
Transfers | ||
Transfers from Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | 1,192,378 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 5b | 567,000 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 360,000 |
From the Department of Foreign Affairs, Trade and Development to the Canada Border Services Agency and to the Department of Industry to adjust funding previously provided for departmental staff located at missions abroad |
Vote 1b | 56,152 |
Internal Transfers | ||
Internal reallocation of resources from operating expenditures ($138 ,750) and contributions ($50,000) to the Grant to the Organisation for Economic Co-operation and Development |
Vote 1b | (138,750) |
Vote 10b | 138,750 | |
Total | 0 | |
Internal reallocation of resources from operating expenditures to the Grant to the International Telecommunication Union, Geneva, Switzerland |
Vote 1b | (15,000) |
Vote 10b | 15,000 | |
Total | 0 | |
Internal reallocation of resources from contributions ($1,300,000) to the Grant under the Innovative Solutions Canada program |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Industry to the Federal Economic Development Agency for Northern Ontario for collective agreements |
Vote 1b | (464,093) |
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1b | (1,676,500) |
From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program |
Vote 1b | (2,928,027) |
Total Transfers | (2,903,090) | |
Total Budgetary | 75,542,499 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant under the Innovative Solutions Canada program |
1,000,000 | 1,300,000 | 2,300,000 |
Grant to the Organisation for Economic Co-operation and Development |
300,000 | 188,750 | 488,750 |
Grant to the International Telecommunication Union, Geneva, Switzerland |
5,158,001 | 15,000 | 5,173,001 |
Contributions | |||
Contributions under the Strategic Innovation Fund |
1,758,919,830 | 23,650,000 | 1,782,569,830 |
Contributions for the Indigenous Tourism Fund |
0 | 7,500,000 | 7,500,000 |
Contribution to the University of Victoria for the purpose of the Centre for Indigenous Law |
1,019,784 | 4,947,264 | 5,967,048 |
Contributions under the Women Entrepreneurship Strategy |
48,200,000 | 3,987,560 | 52,187,560 |
Contributions for the Tourism Relief Fund |
0 | 3,001,655 | 3,001,655 |
Contributions under the CanCode program |
35,634,732 | 1,570,951 | 37,205,683 |
Contributions under the Diverse and Inclusive Economy Program |
12,075,372 | 654,151 | 12,729,523 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
77,101,480 | 93,234 | 77,194,714 |
Canadian Intellectual Property Office Revolving Fund (Appropriation Act No. 3, 1993–94) |
11,383,045 | 21,211,776 | 32,594,821 |
CIFAR - Pan-Canadian Artificial Intelligence Strategy (Budget Implementation Act, 2017, No. 1) |
15,312,999 | 1,080,560 | 16,393,559 |
Department of Justice
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1a Operating expenditures |
315,809,381 | 0 | 0 | 315,809,381 |
5b Grants and contributions |
618,865,391 | 0 | 43,500,000 | 662,365,391 |
Total Voted | 934,674,772 | 0 | 43,500,000 | 978,174,772 |
Total Statutory | 99,892,176 | 0 | 0 | 99,892,176 |
Total Budgetary Expenditures | 1,034,566,948 | 0 | 43,500,000 | 1,078,066,948 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for immigration and refugee legal aid (Budget 2023) |
Vote 5b | 43,500,000 |
Total Voted Appropriations | 43,500,000 | |
Total Budgetary | 43,500,000 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions for Immigration and Refugee Legal Aid |
11,500,000 | 43,500,000 | 55,000,000 |
Department of National Defence
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
18,706,206,788 | (24,106,375) | 779,448,765 | 19,461,549,178 |
5b Capital expenditures |
6,076,583,477 | (3,963,275) | 233,356 | 6,072,853,558 |
10b Grants and contributions |
463,808,513 | 519,000 | 623,800,000 | 1,088,127,513 |
15 Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces |
446,727,532 | 0 | 0 | 446,727,532 |
Total Voted | 25,693,326,310 | (27,550,650) | 1,403,482,121 | 27,069,257,781 |
Total Statutory | 1,733,243,058 | 0 | 172,144,086 | 1,905,387,144 |
Total Budgetary Expenditures | 27,426,569,368 | (27,550,650) | 1,575,626,207 | 28,974,644,925 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for compensation and benefits for the Canadian Armed Forces |
Vote 1b | 583,691,606 |
Funding for military aid to Ukraine (This item received funding from Treasury Board Vote 5- Government Contingencies) |
Vote 10b | 500,000,000 |
Funding for the Heyder and Beattie Final Settlements Agreement |
Vote 1b | 146,084,140 |
Funding for the expanded contributions to the North Atlantic Treaty Organization (Budget 2023) |
Vote 1b | 2,512,063 |
Vote 10b | 116,000,000 | |
Total | 118,512,063 | |
Funding to reinforce Canada’s Support for Ukraine (Operation UNIFIER) |
Vote 1b | 41,817,186 |
Vote 5b | 233,356 | |
Vote 10b | 7,800,000 | |
Total | 49,850,542 | |
Funding to implement the LGBT Purge Class Action Settlement Agreement |
Vote 1b | 5,343,770 |
Total Voted Appropriations | 1,403,482,121 | |
Total Statutory Appropriations | 172,144,086 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 650,000 |
Vote 5b | 300,000 | |
Total | 950,000 | |
From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada |
Vote 1b | 860,731 |
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 1b | 235,000 |
Internal Transfers | ||
Internal reallocation of resources for the Civil Air Search and Rescue Association contribution program |
Vote 1b | (900,000) |
Vote 10b | 900,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (40,000) |
From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range |
Vote 1b | (93,500) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (202,000) |
From the Department of National Defence to the Military Police Complaints Commission to address increases in the volume and complexity of complaints |
Vote 1b | (300,000) |
From the Department of National Defence to the Military Grievances External Review Committee to increase capacity of the Independent Review of Military Grievances program |
Vote 1b | (397,623) |
From the Department of National Defence to the Social Sciences and Humanities Research Council to support postdoctoral researchers and graduate students |
Vote 1b | (36,400) |
Vote 10b | (381,000) | |
Total | (417,400) | |
From the Department of National Defence to the Department of Indigenous Services in support of the Chippewas of Kettle and Stony Point First Nation’s Temporary Community Coordination Trailer and for the Broadband Installation Initiative |
Vote 5b | (579,086) |
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (815,888) |
From the Department of National Defence to the Department of Veterans Affairs for research projects related to military members, Veterans and their families |
Vote 1b | (1,645,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (1,953,100) |
From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects |
Vote 1b | (2,655,238) |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | (2,868,301) |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | (2,991,131) |
From the Department of National Defence to various organizations for the LGBT Purge Class Action |
Vote 1b | (3,028,114) |
From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum |
Vote 1b | (4,600,000) |
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | (7,000,000) |
Total Transfers | (27,550,650) | |
Total Budgetary | 1,548,075,557 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions in Support of the Military Training and Cooperation Program |
11,389,000 | 507,800,000 | 519,189,000 |
North Atlantic Treaty Organization Contribution Program: NATO Military Budget (NATO Programs) |
163,324,729 | 81,200,000 | 244,524,729 |
North Atlantic Treaty Organization Contribution Program: NATO Security Investment Program (NATO Programs) |
56,649,679 | 34,800,000 | 91,449,679 |
Contribution to the Civil Air Search and Rescue Association |
3,100,000 | 900,000 | 4,000,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans – Members of the military |
1,402,013,774 | 171,844,916 | 1,573,858,690 |
Contributions to employee benefit plans |
330,464,584 | 299,170 | 330,763,754 |
Department of Natural Resources
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
845,581,924 | 6,381,743 | 61,186,195 | 913,149,862 |
5b Capital expenditures |
38,998,377 | 7,547,733 | 3,589,673 | 50,135,783 |
10b Grants and contributions |
2,629,078,440 | (18,800,000) | 161,232,659 | 2,771,511,099 |
Total Voted | 3,513,658,741 | (4,870,524) | 226,008,527 | 3,734,796,744 |
Total Statutory | 1,787,329,129 | 0 | 4,558,679 | 1,791,887,808 |
Total Budgetary Expenditures | 5,300,987,870 | (4,870,524) | 230,567,206 | 5,526,684,552 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Critical Minerals Infrastructure Fund (horizontal item) |
Vote 1b | 5,657,668 |
Vote 10b | 93,150,000 | |
Total | 98,807,668 | |
Funding for the sustainable advancement of Canada’s forest economy (Budget 2023) |
Vote 1b | 23,469,325 |
Vote 5b | 675,000 | |
Vote 10b | 48,494,759 | |
Total | 72,639,084 | |
Funding for the Wildland Fire Resilient Futures Initiative |
Vote 1b | 8,084,217 |
Vote 10b | 2,981,250 | |
Total | 11,065,467 | |
Funding for Canada’s National Adaptation Strategy (horizontal item) |
Vote 1b | 8,481,694 |
Vote 10b | 1,750,000 | |
Total | 10,231,694 | |
Funding to develop a National Benefits-Sharing Framework and improve Indigenous access to affordable capital (Budget 2023) |
Vote 1b | 6,303,791 |
Vote 10b | 930,000 | |
Total | 7,233,791 | |
Funding to continue strengthening environmental protections and addressing concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project |
Vote 10b | 5,847,735 |
Funding to support the development of Canadian critical mineral value chains |
Vote 10b | 5,484,230 |
Funding for the Canadian data receiving infrastructure |
Vote 5b | 2,914,673 |
Funding for the Indigenous Advisory and Monitoring Committee for Energy Infrastructure Projects |
Vote 10b | 2,594,685 |
Funding for the renewal of the Smart Grid Program (Budget 2023) |
Vote 1b | 2,554,141 |
Funding for the Atomic Workers Recognition Program |
Vote 1b | 2,130,013 |
Funding to manage the Canada-U.S. Softwood Lumber file |
Vote 1b | 1,499,593 |
Funding for the co-development of a First Nations-led National Land Registry (Budget 2023) (horizontal item) |
Vote 1b | 860,031 |
Funding to continue efforts to protect species at risk (Budget 2023) (horizontal item) |
Vote 1b | 823,222 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 650,102 |
Funding for the Soldier Settlement Board |
Vote 1b | 352,203 |
Funding to support the implementation of the Carbon Capture Utilization, and Storage Investment Tax Credit (Budget 2023) (horizontal item) |
Vote 1b | 320,195 |
Total Voted Appropriations | 226,008,527 | |
Total Statutory Appropriations | 4,558,679 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Indigenous Services to the Department of Natural Resources to implement the Framework Agreement on First Nation Land Management Act |
Vote 1b | 3,900,000 |
From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut |
Vote 1b | 2,991,131 |
From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program |
Vote 1b | 2,928,027 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 789,585 |
From the National Research Council of Canada to various organizations for the delivery of projects under the Quantum Research and Development Initiative |
Vote 1b | 302,507 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 110,000 |
Internal Transfers | ||
Internal reallocation of resources to support the information technology systems under the Earthquake Early Warning program |
Vote 1b | 1,160,000 |
Vote 5b | 250,000 | |
Vote 10b | (1,410,000) | |
Total | 0 | |
Internal reallocation of resources to address capital requirements |
Vote 1b | (4,187,733) |
Vote 5b | 4,187,733 | |
Total | 0 | |
Internal reallocation of resources to support investments in scientific equipment |
Vote 5b | 3,000,000 |
Vote 10b | (3,000,000) | |
Total | 0 | |
Internal reallocation of resources to support the establishment of the Methane Centre of Excellence for detection and mitigation |
Vote 1b | 460,000 |
Vote 10b | (460,000) | |
Total | 0 | |
Internal reallocation of resources in support of the Innovative Solutions Canada program |
Vote 1b | 480,000 |
Vote 10b | (480,000) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Fisheries and Oceans, Department of Natural Resources, and the Department of Transport to the Canadian Northern Economic Development Agency to facilitate a consultation framework with the White River First Nation |
Vote 1b | (25,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (30,000) |
From the Department of Natural Resources to the Canadian Nuclear Safety Commission for the Research and Support Program |
Vote 1b | (50,000) |
From the Department of Natural Resources to the Impact Assessment Agency of Canada to support the Regional Assessments of Offshore Wind Development in Nova Scotia and Newfoundland and Labrador |
Vote 1b | (140,000) |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to address the diversity gap in the forest sector workforce and to encourage postgraduate studies in the fields relevant to the Canadian Forest Service |
Vote 10b | (150,000) |
From the Department of Natural Resources and the Department of Canadian Heritage to the Department of Foreign Affairs, Trade and Development in support of the North American Platform Program Partnership |
Vote 1b | (160,000) |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to fund academic research on small modular reactors |
Vote 10b | (1,000,000) |
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1b | (2,026,774) |
From the Department of Natural Resources to the Department of the Environment for the Trans Mountain Project - Terrestrial Cumulative Effects Initiative |
Vote 10b | (6,000,000) |
From the Department of Natural Resources to the Department of Western Economic Diversification in support of the Carbon Fibre Grand Challenge Phase III |
Vote 10b | (6,300,000) |
Total Transfers | (4,870,524) | |
Total Budgetary | 225,696,682 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants in support of the Critical Minerals Infrastructure Fund |
0 | 1,500,000 | 1,500,000 |
Grants in support of Indigenous Economic Development |
0 | 1,000,000 | 1,000,000 |
Grants in support of the Global Forest Leadership Program |
0 | 825,000 | 825,000 |
Contributions | |||
Contributions in support of the Critical Minerals Infrastructure Fund |
0 | 91,650,000 | 91,650,000 |
Contributions in support of the Forest Innovation program |
0 | 21,306,759 | 21,306,759 |
Contributions in support of Investments in the Forest Industry Transformation Program |
0 | 12,550,000 | 12,550,000 |
Contributions in support of the Green Construction through Wood Program |
0 | 9,280,000 | 9,280,000 |
Contributions in support of Critical Minerals |
5,000,000 | 5,484,230 | 10,484,230 |
Contributions in support of the Wildland Fire Resilient Futures Initiative |
0 | 2,981,250 | 2,981,250 |
Contributions in support of Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects |
10,500,000 | 2,594,685 | 13,094,685 |
Contributions in support of Indigenous Economic Development |
1,000,000 | 2,333,000 | 3,333,000 |
Contributions in support of Flood Hazard Identification and Mapping |
0 | 1,250,000 | 1,250,000 |
Contributions in support of the Global Forest Leadership Program |
0 | 1,050,000 | 1,050,000 |
Contributions in support of developing a National Benefits-Sharing Framework |
0 | 930,000 | 930,000 |
Contributions in support of Climate Change Adaptation |
5,000,000 | 500,000 | 5,500,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
73,601,115 | 4,558,679 | 78,159,794 |
Department of Public Safety and Emergency Preparedness
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
209,175,456 | 903,843 | 20,901,540 | 230,980,839 |
5b Grants and contributions |
2,421,776,944 | (74,158,629) | 155,157,532 | 2,502,775,847 |
Total Voted | 2,630,952,400 | (73,254,786) | 176,059,072 | 2,733,756,686 |
Total Statutory | 20,538,816 | 0 | 1,940,407 | 22,479,223 |
Total Budgetary Expenditures | 2,651,491,216 | (73,254,786) | 177,999,479 | 2,756,235,909 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to continue the initiative against gun and gang violence |
Vote 1b | 3,183,201 |
Vote 5b | 80,121,881 | |
Total | 83,305,082 | |
Funding to extend the Humanitarian Workforce program |
Vote 1b | 993,945 |
Vote 5b | 35,000,000 | |
Total | 35,993,945 | |
Funding for the First Nations and Inuit Policing Facilities |
Vote 5b | 17,481,647 |
Funding to reimburse provincial and municipal partners for safety and security-related expenses for the July 2022 Papal visit (Budget 2023) |
Vote 1b | 114,500 |
Vote 5b | 11,411,000 | |
Total | 11,525,500 | |
Funding to enhance natural disaster resilience (Budget 2023) (horizontal item) |
Vote 1b | 9,169,629 |
Funding for the First Nations and Inuit Policing Program |
Vote 5b | 8,000,000 |
Funding for the Firearms Compensation Program Web Portal and Case Management System (Budget 2023) |
Vote 1b | 6,463,220 |
Funding to address drug-impaired driving |
Vote 5b | 2,643,004 |
Funding for Canada’s National Adaptation Strategy (horizontal item) |
Vote 1b | 879,288 |
Funding to address post-traumatic stress injuries among public safety personnel (Budget 2023) |
Vote 5b | 500,000 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 97,757 |
Total Voted Appropriations | 176,059,072 | |
Total Statutory Appropriations | 1,940,407 | |
Transfers | ||
Internal Transfers | ||
Internal reallocation of resources for a payment to the Pekuakamiulnuatsh Takuhikan First Nation |
Vote 1b | 1,141,765 |
Vote 5b | (1,141,765) | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (227,922) |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 5b | (2,635,097) |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 5b | (70,381,767) |
Total Transfers | (73,254,786) | |
Total Budgetary | 104,744,693 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Gun and Gang Violence Action Fund |
0 | 80,121,881 | 80,121,881 |
Supporting a humanitarian workforce to respond to COVID-19 and other large-scale emergencies |
0 | 35,000,000 | 35,000,000 |
Funding for First Nation and Inuit policing facilities |
44,350,000 | 17,481,647 | 61,831,647 |
Major International Event Security Cost Framework |
0 | 11,411,000 | 11,411,000 |
Payments to the provinces, territories, and public and private bodies in support of activities complementary to those of the Department of Public Safety and Emergency Preparedness |
1,362,000 | 500,000 | 1,862,000 |
Contribution Program to Combat Serious and Organized Crime |
31,457,697 | 7,907 | 31,465,604 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
20,444,116 | 1,940,407 | 22,384,523 |
Department of Public Works and Government Services
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
3,084,494,221 | (2,494,428) | 63,293,770 | 3,145,293,563 |
5b Capital expenditures |
1,559,955,319 | (10,000,000) | 175,073,435 | 1,725,028,754 |
10b Optional Services Revolving Fund |
0 | 0 | 1 | 1 |
Total Voted | 4,644,449,540 | (12,494,428) | 238,367,206 | 4,870,322,318 |
Total Statutory | 218,913,327 | 0 | 2,721,217 | 221,634,544 |
Total Budgetary Expenditures | 4,863,362,867 | (12,494,428) | 241,088,423 | 5,091,956,862 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for capital investments |
Vote 5b | 175,073,435 |
Funding for the Federal Sciences and Technology Infrastructure Initiative (Budget 2023) |
Vote 1b | 26,948,069 |
Funding for the operating costs of the Electronic Procurement Solution (Budget 2023) |
Vote 1b | 17,338,512 |
Funding for the Electronic Procurement Solution |
Vote 1b | 11,259,799 |
Funding to provide supplies for the health system |
Vote 1b | 7,300,000 |
Funding to support a renewed Canadian Drugs and Substances Strategy (Budget 2023) (horizontal item) |
Vote 1b | 447,390 |
Funding to authorize the amendment to the Revolving Funds Act for the Optional Services Revolving Fund |
Vote 10b | 1 |
Total Voted Appropriations | 238,367,206 | |
Total Statutory Appropriations | 2,721,217 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 1,530,500 |
From National Research Council of Canada to the Department of Public Works and Government Services for the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | 1,506,379 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (221,307) |
From the Department of Public Works and Government Services to Treasury Board Secretariat in support of the Government of Canada’s Digital Ambition |
Vote 1b | (1,500,000) |
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | (3,800,000) |
From the Department of Public Works and Government Services to the Canadian Food Inspection Agency related to the Sidney Centre for Plant Health in support of the Laboratories Canada Strategy |
Vote 5b | (10,000,000) |
Total Transfers | (12,494,428) | |
Total Budgetary | 228,593,995 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
207,435,016 | 2,721,217 | 210,156,233 |
Department of the Environment
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,032,229,631 | (8,340,231) | 123,940,186 | 1,147,829,586 |
5b Capital expenditures |
129,735,302 | 665,231 | 2,286,981 | 132,687,514 |
10b Grants and contributions |
1,234,196,797 | 7,000,000 | 7,500,114 | 1,248,696,911 |
Total Voted | 2,396,161,730 | (675,000) | 133,727,281 | 2,529,214,011 |
Total Statutory | 112,002,268 | 0 | 173,851,153 | 285,853,421 |
Total Budgetary Expenditures | 2,508,163,998 | (675,000) | 307,578,434 | 2,815,067,432 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to renew Canada’s Hydro-Meteorological Services (Budget 2023) |
Vote 1b | 37,964,809 |
Vote 5b | 1,030,931 | |
Vote 10b | 380,000 | |
Total | 39,375,740 | |
Funding for the ongoing development, implementation and administration of carbon pricing and the Clean Fuel Regulations |
Vote 1b | 33,894,796 |
Vote 10b | 100,000 | |
Total | 33,994,796 | |
Funding to continue efforts to protect species at risk (Budget 2023) (horizontal item) |
Vote 1b | 18,641,596 |
Vote 5b | 29,150 | |
Vote 10b | 160,000 | |
Total | 18,830,746 | |
Funding for Canada’s National Adaptation Strategy (horizontal item) |
Vote 1b | 10,560,267 |
Vote 5b | 311,300 | |
Vote 10b | 712,500 | |
Total | 11,584,067 | |
Funding for climate change communications, public education and advertising |
Vote 1b | 8,170,022 |
Vote 10b | 1,970,000 | |
Total | 10,140,022 | |
Funding to reinvest in Canada’s Hydro-Meteorological Services |
Vote 1b | 6,400,329 |
Funding to support amendments to the Canadian Environmental Protection Act, 1999 (horizontal item) |
Vote 1b | 5,447,228 |
Vote 10b | 660,000 | |
Total | 6,107,228 | |
Funding for the Canadian Climate Institute |
Vote 10b | 2,695,000 |
Funding for safeguarding access to high performance computing for Canada’s hydro-meteorological services (horizontal item) |
Vote 1b | 1,896,830 |
Funding to continue implementation of the Inuit Impact and Benefit Agreement with Nunavut Tunngavik Inc. |
Vote 1b | 100,000 |
Vote 10b | 822,614 | |
Total | 922,614 | |
Funding to renew the Marine Spatial Planning program (Budget 2023) (horizontal item) |
Vote 1b | 723,373 |
Funding for Canadian data receiving infrastructure |
Vote 5b | 679,744 |
Funding to reduce greenhouse gas emissions in the transportation and methane waste sectors |
Vote 5b | 235,856 |
Funding to support the implementation of the Carbon Capture Utilization, and Storage Investment Tax Credit (Budget 2023) (horizontal item) |
Vote 1b | 89,281 |
Reinvestment of royalties from intellectual property |
Vote 1b | 51,655 |
Total Voted Appropriations | 133,727,281 | |
Total Statutory Appropriations | 173,851,153 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to the Department of the Environment for the Trans Mountain Project - Terrestrial Cumulative Effects Initiative |
Vote 10b | 6,000,000 |
From the Department of Foreign Affairs, Trade and Development to the Department of Environment in support of the Canada’s International Climate Finance Program |
Vote 10b | 1,000,000 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 50,000 |
From the National Research Council of Canada to various organizations for the delivery of projects under the Quantum Research and Development Initiative |
Vote 1b | 5,000 |
Internal Transfers | ||
Internal reallocation of resources to support the Oceans Protection Plan |
Vote 1b | (665,231) |
Vote 5b | 665,231 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From the Department of the Environment to the Department of Fisheries and Oceans for the Great Lakes Action Plan VIII |
Vote 1b | (1,200,000) |
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | (6,500,000) |
Total Transfers | (675,000) | |
Total Budgetary | 306,903,434 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions in support of Preventing and Managing Pollution |
33,107,530 | 6,660,000 | 39,767,530 |
Contributions in support of Taking Action on Clean Growth and Climate Change |
25,872,641 | 5,477,500 | 31,350,141 |
Contributions in support of Canada’s International Climate Finance Program |
21,750,000 | 1,000,000 | 22,750,000 |
Contributions in support of Conserving Nature |
139,166,527 | 822,614 | 139,989,141 |
Contributions in support of Predicting Weather and Environmental Conditions |
3,464,503 | 380,000 | 3,844,503 |
Contributions in support of the Canada Nature Fund |
291,119,961 | 160,000 | 291,279,961 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Distribution of revenues from excess emissions charge payments under the Output-Based Pricing System pursuant to section 188 of the Greenhouse Gas Pollution Pricing Act |
0 | 152,893,579 | 152,893,579 |
Contributions to employee benefit plans |
111,907,568 | 18,458,674 | 130,366,242 |
Distribution of revenues from fuel charge payments pursuant to section 165 (2) of the Greenhouse Gas Pollution Pricing Act |
0 | 2,498,900 | 2,498,900 |
Department of Transport
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,052,727,630 | (17,700,104) | 124,893,005 | 1,159,920,531 |
5b Capital expenditures |
202,555,582 | 33,600 | 83,323,314 | 285,912,496 |
10b Grants and contributions |
2,178,360,403 | 0 | 271,891,744 | 2,450,252,147 |
Total Voted | 3,433,643,615 | (17,666,504) | 480,108,063 | 3,896,085,174 |
Total Statutory | 248,813,764 | 0 | 15,329,840 | 264,143,604 |
Total Budgetary Expenditures | 3,682,457,379 | (17,666,504) | 495,437,903 | 4,160,228,778 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for Incentives for purchasing zero-emission vehicles |
Vote 10b | 207,786,831 |
Funding for the procurement of the MV Fanafjord to enhance the ferry service between Prince Edward Island and Nova Scotia and other capital projects |
Vote 1b | 38,863 |
Vote 5b | 71,865,324 | |
Vote 10b | 3,247,400 | |
Total | 75,151,587 | |
Funding for the safety and security of railways and the transportation of dangerous goods (Budget 2023) |
Vote 1b | 40,650,864 |
Vote 10b | 9,755,000 | |
Total | 50,405,864 | |
Funding to advance the Lac-Mégantic Rail Bypass |
Vote 1b | 25,881,386 |
Vote 10b | 10,000,000 | |
Total | 35,881,386 | |
Funding for the aviation safety and security modernization initiatives |
Vote 1b | 13,073,575 |
Vote 5b | 4,339,543 | |
Total | 17,413,118 | |
Funding for activities related to connected and automated vehicles (Budget 2023) |
Vote 1b | 3,980,465 |
Vote 10b | 12,000,000 | |
Total | 15,980,465 | |
Funding for the administration of the Canadian Navigable Waters Act (Budget 2023) |
Vote 1b | 13,561,414 |
Vote 5b | 937,000 | |
Vote 10b | 800,000 | |
Total | 15,298,414 | |
Funding to support the Eastern Canada Ferry Services (Budget 2023) |
Vote 10b | 14,925,477 |
Funding for the Rail Safety Improvement Program |
Vote 10b | 13,377,036 |
Funding for activities related to remotely piloted aircraft systems (Budget 2023) |
Vote 1b | 9,915,148 |
Funding to deliver better service for air travelers |
Vote 1b | 8,000,000 |
Funding for the Right Touch Air Initiative |
Vote 1b | 3,311,815 |
Vote 5b | 3,772,281 | |
Total | 7,084,096 | |
Funding for the Explosives Detection Dog and Handler Team Program (Budget 2023) |
Vote 1b | 1,956,738 |
Vote 5b | 2,409,166 | |
Total | 4,365,904 | |
Funding for the Motor Vehicle Test Centre contract renewal (Budget 2023) |
Vote 1b | 4,022,298 |
Funding to renew the Marine Spatial Planning program (Budget 2023) (horizontal item) |
Vote 1b | 412,121 |
Funding for the Critical Minerals Infrastructure Fund (horizontal item) |
Vote 1b | 88,318 |
Total Voted Appropriations | 480,108,063 | |
Total Statutory Appropriations | 15,329,840 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 5b | 33,600 |
Internal Transfers | ||
Internal reallocation of resources from the Rail Safety Improvement Program grant ($90,650) to Grants to support Clean Transportation Program |
Vote 10b | 0 |
Internal reallocation of resources from the Program to Protect Canada’s Coastlines and Waterways grant ($250,000) to the Program to Advance Indigenous Reconciliation grant |
Vote 10b | 0 |
Internal reallocation of resources from the Rail Safety Improvement Program grant ($159,352) to the Grants to the Province of British Columbia in respect of the provision of ferry and coastal freight passenger services |
Vote 10b | 0 |
Internal reallocation of resources from contributions ($1,083,954) to the Grant for Innovative Solutions Canada |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the Department of Fisheries and Oceans, Department of Natural Resources, and the Department of Transport to the Canadian Northern Economic Development Agency to facilitate a consultation framework with the White River First Nation |
Vote 1b | (25,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (165,104) |
From the Department of Transport to VIA HFR-VIA TGF Inc. to further advance high frequency rail proposal |
Vote 1b | (8,000,000) |
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | (9,500,000) |
Total Transfers | (17,666,504) | |
Total Budgetary | 477,771,399 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Incentives for Zero-Emission Vehicles Program |
635,016,170 | 207,786,831 | 842,803,001 |
Grant for Innovative Solutions Canada |
866,046 | 1,083,954 | 1,950,000 |
Rail Safety Improvement Program |
700,000 | 894,998 | 1,594,998 |
Program to Advance Indigenous Reconciliation |
10,259,800 | 750,000 | 11,009,800 |
Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services |
35,478,300 | 159,352 | 35,637,652 |
Grants to support Clean Transportation Program |
557,300 | 90,650 | 647,950 |
Contributions | |||
Rail Safety Improvement Contribution Program |
39,520,000 | 20,903,082 | 60,423,082 |
Ferry Services Contribution Program |
41,755,272 | 18,172,877 | 59,928,149 |
Road Safety Transfer Payment Program |
4,442,681 | 12,000,000 | 16,442,681 |
Lac-Mégantic Rail Bypass Project |
0 | 10,000,000 | 10,000,000 |
Program to Advance Indigenous Reconciliation |
650,000 | 300,000 | 950,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
95,178,374 | 15,329,840 | 110,508,214 |
Department of Veterans Affairs
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
1,351,696,787 | (1,015,000) | 35,736,891 | 1,386,418,678 |
5b Grants and contributions |
4,598,995,179 | 2,650,000 | 1 | 4,601,645,180 |
Total Voted | 5,950,691,966 | 1,635,000 | 35,736,892 | 5,988,063,858 |
Total Statutory | 46,503,787 | 0 | 4,796,030 | 51,299,817 |
Total Budgetary Expenditures | 5,997,195,753 | 1,635,000 | 40,532,922 | 6,039,363,675 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to modernize IT infrastructure, digitalize paper files and to continue to make advancements in process automation for the most common medical conditions |
Vote 1b | 14,966,331 |
Funding to deliver service excellence to Veterans by reducing backlogs and improving service standards (Budget 2023) (horizontal item) |
Vote 1b | 8,297,802 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 5,000,000 |
Funding for increased demand related to the Income Replacement Benefit and the Rehabilitation Services and Vocational Assistance Program |
Vote 1b | 3,612,940 |
Funding for the Bureau of Pension Advocates for increased demand of requests for legal advice and representation |
Vote 1b | 2,531,580 |
Funding for the administration of the Logan final settlement implementation agreement |
Vote 1b | 1,328,238 |
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 35,736,892 | |
Total Statutory Appropriations | 4,796,030 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Department of Veterans Affairs for research projects related to military members, Veterans and their families |
Vote 1b | 145,000 |
Vote 5b | 1,500,000 | |
Total | 1,645,000 | |
Internal Transfers | ||
Internal reallocation of resources to the grant entitled Veterans Emergency Fund |
Vote 1b | (800,000) |
Vote 5b | 800,000 | |
Total | 0 | |
Internal reallocation of resources to the grant entitled Grant for Research Funding Program |
Vote 1b | (350,000) |
Vote 5b | 350,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
Total Transfers | 1,635,000 | |
Total Budgetary | 42,167,922 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grant for Research Funding Program |
2,300,000 | 1,850,001 | 4,150,001 |
Veterans Emergency Fund |
1,000,000 | 800,000 | 1,800,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
46,212,087 | 4,796,030 | 51,008,117 |
Department of Western Economic Diversification
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
44,837,181 | (60,417) | 728,414 | 45,505,178 |
5b Grants and contributions |
323,808,800 | 6,300,000 | 31,886,275 | 361,995,075 |
Total Voted | 368,645,981 | 6,239,583 | 32,614,689 | 407,500,253 |
Total Statutory | 4,625,187 | 0 | 132,600 | 4,757,787 |
Total Budgetary Expenditures | 373,271,168 | 6,239,583 | 32,747,289 | 412,258,040 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 575,328 |
Vote 5b | 12,074,605 | |
Total | 12,649,933 | |
Funding to support major festivals and events |
Vote 5b | 6,084,408 |
Funding for the Canada Community Revitalization Fund |
Vote 5b | 4,742,079 |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 1b | 153,086 |
Vote 5b | 3,297,386 | |
Total | 3,450,472 | |
Funding for the launch of the National Quantum Strategy |
Vote 5b | 2,574,333 |
Funding for the Canada Coal Transition Initiative |
Vote 5b | 2,237,154 |
Funding for the Black Entrepreneurship Program |
Vote 5b | 876,310 |
Total Voted Appropriations | 32,614,689 | |
Total Statutory Appropriations | 132,600 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to the Department of Western Economic Diversification in support of the Carbon Fibre Grand Challenge Phase III |
Vote 5b | 6,300,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for the provision of internal audit services |
Vote 1b | (60,417) |
Total Transfers | 6,239,583 | |
Total Budgetary | 38,986,872 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
198,914,510 | 19,250,915 | 218,165,425 |
Contributions for the Western Diversification Program |
98,379,606 | 18,935,360 | 117,314,966 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,625,187 | 132,600 | 4,757,787 |
Economic Development Agency of Canada for the Regions of Quebec
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
47,079,182 | (60,417) | 905,216 | 47,923,981 |
5b Grants and contributions |
433,653,184 | 350,000 | 100,741,576 | 534,744,760 |
Total Voted | 480,732,366 | 289,583 | 101,646,792 | 582,668,741 |
Total Statutory | 5,733,781 | 0 | 233,418 | 5,967,199 |
Total Budgetary Expenditures | 486,466,147 | 289,583 | 101,880,210 | 588,635,940 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canadian Community Revitalization Fund |
Vote 5b | 27,000,000 |
Funding for the development of regional economic infrastructure in Quebec |
Vote 5b | 16,600,000 |
Funding to support major festivals and events |
Vote 5b | 16,500,000 |
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 640,536 |
Vote 5b | 14,574,920 | |
Total | 15,215,456 | |
Funding for the Aerospace Regional Recovery Initiative |
Vote 5b | 15,000,000 |
Funding to support affected communities and businesses recover from the impacts of Hurricane Fiona (horizontal item) |
Vote 1b | 124,883 |
Vote 5b | 7,166,656 | |
Total | 7,291,539 | |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 1b | 139,797 |
Vote 5b | 3,900,000 | |
Total | 4,039,797 | |
Total Voted Appropriations | 101,646,792 | |
Total Statutory Appropriations | 233,418 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the Economic Development Agency of Canada for the Regions of Quebec in support of the Conference of Montreal |
Vote 5b | 350,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for the provision of internal audit services |
Vote 1b | (60,417) |
Total Transfers | 289,583 | |
Total Budgetary | 102,169,793 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants under the Quebec Economic Development Program |
1,500,000 | 2,608,619 | 4,108,619 |
Contributions | |||
Contributions under the Quebec Economic Development Program |
130,943,033 | 60,258,037 | 191,201,070 |
Contributions under the Regional Economic Growth through Innovation program |
265,764,476 | 38,224,920 | 303,989,396 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,733,781 | 233,418 | 5,967,199 |
Federal Economic Development Agency for Northern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
16,896,591 | 222,426 | 183,922 | 17,302,939 |
5b Grants and contributions |
52,733,192 | 0 | 5,134,230 | 57,867,422 |
Total Voted | 69,629,783 | 222,426 | 5,318,152 | 75,170,361 |
Total Statutory | 2,032,194 | 0 | 45,527 | 2,077,721 |
Total Budgetary Expenditures | 71,661,977 | 222,426 | 5,363,679 | 77,248,082 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 183,922 |
Vote 5b | 4,134,230 | |
Total | 4,318,152 | |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 5b | 1,000,000 |
Total Voted Appropriations | 5,318,152 | |
Total Statutory Appropriations | 45,527 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry to the Federal Economic Development Agency for Northern Ontario for collective agreements |
Vote 1b | 464,093 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for the provision of internal audit services |
Vote 1b | (241,667) |
Total Transfers | 222,426 | |
Total Budgetary | 5,586,105 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation Program |
18,133,184 | 4,134,230 | 22,267,414 |
Contributions under the Northern Ontario Development Program |
24,440,000 | 1,000,000 | 25,440,000 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
2,032,194 | 45,527 | 2,077,721 |
Federal Economic Development Agency for Southern Ontario
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
38,328,134 | (60,417) | 1,006,196 | 39,273,913 |
5b Grants and contributions |
390,892,092 | 0 | 28,332,460 | 419,224,552 |
Total Voted | 429,220,226 | (60,417) | 29,338,656 | 458,498,465 |
Total Statutory | 4,151,495 | 0 | 216,557 | 4,368,052 |
Total Budgetary Expenditures | 433,371,721 | (60,417) | 29,555,213 | 462,866,517 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 1,006,196 |
Vote 5b | 21,932,460 | |
Total | 22,938,656 | |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 5b | 6,400,000 |
Total Voted Appropriations | 29,338,656 | |
Total Statutory Appropriations | 216,557 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for the provision of internal audit services |
Vote 1b | (60,417) |
Total Transfers | (60,417) | |
Total Budgetary | 29,494,796 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
299,104,450 | 21,932,460 | 321,036,910 |
Contributions for Southern Ontario Prosperity Program |
80,501,650 | 6,400,000 | 86,901,650 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
4,149,495 | 216,557 | 4,366,052 |
Financial Transactions and Reports Analysis Centre of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
105,699,028 | (128,110) | 326,329 | 105,897,247 |
Total Voted | 105,699,028 | (128,110) | 326,329 | 105,897,247 |
Total Statutory | 8,398,602 | 0 | 0 | 8,398,602 |
Total Budgetary Expenditures | 114,097,630 | (128,110) | 326,329 | 114,295,849 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to strengthen Canada’s anti-money laundering and anti-terrorist financing regime |
Vote 1b | 326,329 |
Total Voted Appropriations | 326,329 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (128,110) |
Total Transfers | (128,110) | |
Total Budgetary | 198,219 |
House of Commons
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
423,319,199 | 0 | 19,762,766 | 443,081,965 |
Total Voted | 423,319,199 | 0 | 19,762,766 | 443,081,965 |
Total Statutory | 173,814,534 | 0 | 0 | 173,814,534 |
Total Budgetary Expenditures | 597,133,733 | 0 | 19,762,766 | 616,896,499 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the operating budget carry forward |
Vote 1b | 19,762,766 |
Total Voted Appropriations | 19,762,766 | |
Total Budgetary | 19,762,766 |
Impact Assessment Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
73,436,761 | 140,000 | 0 | 73,576,761 |
5 Grants and contributions |
21,453,903 | 0 | 0 | 21,453,903 |
Total Voted | 94,890,664 | 140,000 | 0 | 95,030,664 |
Total Statutory | 7,572,008 | 0 | 0 | 7,572,008 |
Total Budgetary Expenditures | 102,462,672 | 140,000 | 0 | 102,602,672 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Natural Resources to the Impact Assessment Agency of Canada to support the Regional Assessments of Offshore Wind Development in Nova Scotia and Newfoundland and Labrador |
Vote 1b | 140,000 |
Total Transfers | 140,000 | |
Total Budgetary | 140,000 |
International Development Research Centre
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Centre |
152,798,272 | 6,210,604 | 0 | 159,008,876 |
Total Budgetary Expenditures | 152,798,272 | 6,210,604 | 0 | 159,008,876 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Foreign Affairs, Trade and Development to the International Development Research Centre to support nature-based climate solutions in aquacultural food systems in Asia-Pacific |
Vote 1b | 6,000,000 |
From the Canadian Institutes of Health Research to the International Development Research Centre to support Phase II of the Joint Canada-Israel Health Research Program |
Vote 1b | 210,604 |
Total Transfers | 6,210,604 | |
Total Budgetary | 6,210,604 |
International Joint Commission (Canadian Section)
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
9,071,672 | 0 | 836,000 | 9,907,672 |
Total Voted | 9,071,672 | 0 | 836,000 | 9,907,672 |
Total Statutory | 612,212 | 0 | 0 | 612,212 |
Total Budgetary Expenditures | 9,683,884 | 0 | 836,000 | 10,519,884 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for water management studies in shared Canada and U.S. water basins |
Vote 1b | 836,000 |
Total Voted Appropriations | 836,000 | |
Total Budgetary | 836,000 |
Library and Archives of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
153,653,215 | 2,217,109 | 0 | 155,870,324 |
5 Capital expenditures |
54,739,620 | 0 | 0 | 54,739,620 |
Total Voted | 208,392,835 | 2,217,109 | 0 | 210,609,944 |
Total Statutory | 15,511,154 | 0 | 0 | 15,511,154 |
Total Budgetary Expenditures | 223,903,989 | 2,217,109 | 0 | 226,121,098 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations for the LGBT Purge Class Action |
Vote 1b | 2,250,000 |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 1b | (32,891) |
Total Transfers | 2,217,109 | |
Total Budgetary | 2,217,109 |
Marine Atlantic Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the corporation |
189,617,507 | 0 | 21,688,000 | 211,305,507 |
Total Budgetary Expenditures | 189,617,507 | 0 | 21,688,000 | 211,305,507 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for new vessel procurement and ferry services |
Vote 1b | 21,688,000 |
Total Voted Appropriations | 21,688,000 | |
Total Budgetary | 21,688,000 |
Military Grievances External Review Committee
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
6,738,678 | 397,623 | 0 | 7,136,301 |
Total Voted | 6,738,678 | 397,623 | 0 | 7,136,301 |
Total Statutory | 654,273 | 0 | 0 | 654,273 |
Total Budgetary Expenditures | 7,392,951 | 397,623 | 0 | 7,790,574 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Military Grievances External Review Committee to increase capacity of the Independent Review of Military Grievances program |
Vote 1b | 397,623 |
Total Transfers | 397,623 | |
Total Budgetary | 397,623 |
Military Police Complaints Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
4,630,531 | 300,000 | 41,700 | 4,972,231 |
Total Voted | 4,630,531 | 300,000 | 41,700 | 4,972,231 |
Total Statutory | 447,144 | 0 | 0 | 447,144 |
Total Budgetary Expenditures | 5,077,675 | 300,000 | 41,700 | 5,419,375 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support a salary differential for the new Military Police Commission Chairperson |
Vote 1b | 41,700 |
Total Voted Appropriations | 41,700 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Military Police Complaints Commission to address increases in the volume and complexity of complaints |
Vote 1b | 300,000 |
Total Transfers | 300,000 | |
Total Budgetary | 341,700 |
National Arts Centre Corporation
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Corporation for operating expenditures |
46,416,148 | (73,140) | 13,000,000 | 59,343,008 |
Total Budgetary Expenditures | 46,416,148 | (73,140) | 13,000,000 | 59,343,008 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support the performing arts sector (Budget 2023) |
Vote 1b | 13,000,000 |
Total Voted Appropriations | 13,000,000 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of learning services |
Vote 1b | (73,140) |
Total Transfers | (73,140) | |
Total Budgetary | 12,926,860 |
National Film Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
68,508,975 | 0 | 5,298,220 | 73,807,195 |
Total Budgetary Expenditures | 68,508,975 | 0 | 5,298,220 | 73,807,195 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (Budget 2023) |
Vote 1b | 5,298,220 |
Total Voted Appropriations | 5,298,220 | |
Total Budgetary | 5,298,220 |
National Gallery of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Gallery for operating and capital expenditures |
37,778,278 | 0 | 1,243,000 | 39,021,278 |
5 Payments to the Gallery for the acquisition of objects for the collection and related costs |
8,000,000 | 0 | 0 | 8,000,000 |
Total Budgetary Expenditures | 45,778,278 | 0 | 1,243,000 | 47,021,278 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (Budget 2023) (horizontal item) |
Vote 1b | 1,243,000 |
Total Voted Appropriations | 1,243,000 | |
Total Budgetary | 1,243,000 |
National Museum of Science and Technology
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Museum for operating and capital expenditures |
29,933,096 | 0 | 5,452,000 | 35,385,096 |
Total Budgetary Expenditures | 29,933,096 | 0 | 5,452,000 | 35,385,096 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support national museums (Budget 2023) (horizontal item) |
Vote 1b | 5,452,000 |
Total Voted Appropriations | 5,452,000 | |
Total Budgetary | 5,452,000 |
National Research Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
557,111,988 | (14,261,043) | 29,654,978 | 572,505,923 |
5b Capital expenditures |
117,947,707 | 659,882 | 1,000,000 | 119,607,589 |
10b Grants and contributions |
651,151,632 | 13,249,260 | 22,806,500 | 687,207,392 |
Total Voted | 1,326,211,327 | (351,901) | 53,461,478 | 1,379,320,904 |
Total Statutory | 253,579,186 | 0 | 1,758,195 | 255,337,381 |
Total Budgetary Expenditures | 1,579,790,513 | (351,901) | 55,219,673 | 1,634,658,285 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for membership in the Square Kilometre Array Observatory |
Vote 1b | 20,075,000 |
Vote 10b | 20,206,500 | |
Total | 40,281,500 | |
Funding to support resilient infrastructure in the face of a changing climate (horizontal item) |
Vote 1b | 5,424,500 |
Funding to support the implementation of the Canadian Critical Minerals Strategy |
Vote 1b | 2,130,745 |
Vote 5b | 1,000,000 | |
Vote 10b | 500,000 | |
Total | 3,630,745 | |
Funding for the Canada-United Kingdom biomanufacturing initiative |
Vote 1b | 400,000 |
Vote 10b | 1,600,000 | |
Total | 2,000,000 | |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 1,066,108 |
Vote 10b | 500,000 | |
Total | 1,566,108 | |
Funding to launch the Quantum Research and Development Initiative |
Vote 1b | 558,625 |
Total Voted Appropriations | 53,461,478 | |
Total Statutory Appropriations | 1,758,195 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 725,000 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 661,000 |
From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel |
Vote 10b | 524,260 |
Internal Transfers | ||
Internal reallocation of resources to support the Innovative Solutions Canada Program |
Vote 1b | 4,275,000 |
Vote 10b | (4,275,000) | |
Total | 0 | |
Internal reallocation of resources from contributions ($207,375) to the International Affiliations grant |
Vote 10b | 0 |
Internal reallocation of resources for the Biologics Manufacturing Centre |
Vote 1b | (17,000,000) |
Vote 10b | 17,000,000 | |
Total | 0 | |
Transfers to Other Organizations | ||
From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region |
Vote 5b | (1,118) |
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From the National Research Council of Canada to the Treasury Board of Canada Secretariat to support the implementation of a Buy Clean Secretariat for federal procurement |
Vote 1b | (371,311) |
From the National Research Council of Canada to various organizations for the delivery of projects under the Quantum Research and Development Initiative |
Vote 1b | (373,353) |
From National Research Council of Canada to the Department of Public Works and Government Services for the Federal Sciences and Technology Infrastructure Initiative |
Vote 1b | (1,506,379) |
Total Transfers | (351,901) | |
Total Budgetary | 54,867,772 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants for the Collaborative Science, Technology and Innovation Program |
34,010,000 | 1,300,000 | 35,310,000 |
International Affiliations |
560,000 | 207,375 | 767,375 |
Contributions | |||
Contributions to the International Astronomical Observatories Program |
75,272,512 | 20,206,500 | 95,479,012 |
Biologics Manufacturing Centre Contribution Program |
0 | 17,000,000 | 17,000,000 |
Contribution under the Collaborative Science, Technology and Innovation Program |
2,800,000 | 1,300,000 | 4,100,000 |
Industrial Research Assistance Program – Contributions to Firms |
433,803,684 | 316,885 | 434,120,569 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
71,579,186 | 1,758,195 | 73,337,381 |
Natural Sciences and Engineering Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
55,703,041 | 757,440 | 1,508,255 | 57,968,736 |
5b Grants |
1,270,836,499 | 3,077,393 | 37,040,000 | 1,310,953,892 |
Total Voted | 1,326,539,540 | 3,834,833 | 38,548,255 | 1,368,922,628 |
Total Statutory | 6,809,644 | 0 | 234,658 | 7,044,302 |
Total Budgetary Expenditures | 1,333,349,184 | 3,834,833 | 38,782,913 | 1,375,966,930 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the College and Community Innovation Program (Budget 2023) |
Vote 1b | 1,508,255 |
Vote 5b | 37,040,000 | |
Total | 38,548,255 | |
Total Voted Appropriations | 38,548,255 | |
Total Statutory Appropriations | 234,658 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects |
Vote 5b | 2,193,923 |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to fund academic research on small modular reactors |
Vote 5b | 1,000,000 |
From the Social Sciences and Humanities Research Council and the Canadian Institutes of Health Research to the Natural Sciences and Engineering Research Council for the development of a common grants management solution |
Vote 1b | 757,440 |
From the Canadian Institutes of Health Research to the Natural Sciences and Engineering Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | 360,290 |
From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to address the diversity gap in the forest sector workforce and to encourage postgraduate studies in the fields relevant to the Canadian Forest Service |
Vote 5b | 150,000 |
Transfers to Other Organizations | ||
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (105,000) |
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | (521,820) |
Total Transfers | 3,834,833 | |
Total Budgetary | 42,617,746 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
College and Community Innovation Program |
72,798,333 | 36,878,470 | 109,676,803 |
Grants and Scholarships |
1,011,504,100 | 3,238,923 | 1,014,743,023 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
6,606,421 | 234,658 | 6,841,079 |
Office of Infrastructure of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
259,554,309 | 3,609,499 | 20,243,368 | 283,407,176 |
5 Capital expenditures |
97,072,128 | 0 | 0 | 97,072,128 |
10b Grants and contributions |
6,916,338,456 | (3,609,504) | 250,064,330 | 7,162,793,282 |
Total Voted | 7,272,964,893 | (5) | 270,307,698 | 7,543,272,586 |
Total Statutory | 2,386,576,790 | 0 | 2,913,230 | 2,389,490,020 |
Total Budgetary Expenditures | 9,659,541,683 | (5) | 273,220,928 | 9,932,762,606 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the P3 Canada Fund |
Vote 10b | 226,507,450 |
Funding to implement the Veteran Homelessness Program |
Vote 1b | 4,617,653 |
Vote 10b | 15,484,740 | |
Total | 20,102,393 | |
Funding to support resilient infrastructure in the face of a changing climate (horizontal item) |
Vote 1b | 8,007,880 |
Vote 10b | 2,245,395 | |
Total | 10,253,275 | |
Funding for research on eliminating chronic homelessness |
Vote 1b | 2,193,797 |
Vote 10b | 5,250,000 | |
Total | 7,443,797 | |
Funding to support the negotiations to repatriate and rehabilitate the Quebec Bridge |
Vote 1b | 3,152,036 |
Funding to develop a National Infrastructure Assessment (Budget 2021) |
Vote 1b | 2,272,002 |
Funding for the Permanent Public Transit Program |
Vote 10b | 576,745 |
Total Voted Appropriations | 270,307,698 | |
Total Statutory Appropriations | 2,913,230 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Canada Mortgage and Housing Corporation to the Office of Infrastructure of Canada to support the development of the Urban, Rural and Northern Indigenous Housing Strategy |
Vote 1b | 146,879 |
Internal Transfers | ||
Internal reallocation of resources from contributions ($2,900,000) to Active Transportation Grants for the Permanent Public Transit Program |
Vote 10b | 0 |
Internal reallocation of resources for the Permanent Public Transit Program |
Vote 1b | 3,609,504 |
Vote 10b | (3,609,504) | |
Total | 0 | |
Internal reallocation of resources from contributions ($1,216,852) to the Reaching Home: Canada’s Homelessness Strategy grant |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (15,000) |
From the Office of Infrastructure of Canada to the Jacques-Cartier and Champlain Bridges Inc. for professional services tied to inspection consultants, investment program studies and related expertise |
Vote 1b | (121,884) |
Total Transfers | (5) | |
Total Budgetary | 273,220,923 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Active Transportation Grants |
3,000,000 | 2,976,745 | 5,976,745 |
Reaching Home: Canada’s Homelessness Strategy |
11,115,295 | 1,216,852 | 12,332,147 |
Rural Transit Solutions Grants |
2,000,000 | 500,000 | 2,500,000 |
Contributions | |||
Payments for commitments of P3 Canada Fund of PPP Canada |
12,987,430 | 226,507,450 | 239,494,880 |
Veteran Homelessness Program |
0 | 15,484,740 | 15,484,740 |
Contributions to not-for-profit organizations, individuals, municipal governments, Band/tribal councils and other Indigenous organizations, public health and educational institutions, Régies régionales, for-profit enterprises, research organizations and research institutes to support activities to help alleviate and prevent homelessness across Canada and to carry out research on homelessness to help communities better understand and more effectively address homelessness issues |
486,101,501 | 4,033,148 | 490,134,649 |
Disaster Mitigation and Adaptation Fund |
295,350,211 | 2,245,395 | 297,595,606 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
18,770,059 | 2,913,230 | 21,683,289 |
Office of the Commissioner of Lobbying
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
5,038,899 | 0 | 278,089 | 5,316,988 |
Total Voted | 5,038,899 | 0 | 278,089 | 5,316,988 |
Total Statutory | 511,532 | 0 | 61,866 | 573,398 |
Total Budgetary Expenditures | 5,550,431 | 0 | 339,955 | 5,890,386 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (Budget 2023) |
Vote 1b | 278,089 |
Total Voted Appropriations | 278,089 | |
Total Statutory Appropriations | 61,866 | |
Total Budgetary | 339,955 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
511,532 | 61,866 | 573,398 |
Office of the Correctional Investigator of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
5,201,521 | 0 | 906,724 | 6,108,245 |
Total Voted | 5,201,521 | 0 | 906,724 | 6,108,245 |
Total Statutory | 617,131 | 0 | 144,015 | 761,146 |
Total Budgetary Expenditures | 5,818,652 | 0 | 1,050,739 | 6,869,391 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (Budget 2023) |
Vote 1b | 906,724 |
Total Voted Appropriations | 906,724 | |
Total Statutory Appropriations | 144,015 | |
Total Budgetary | 1,050,739 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
617,131 | 144,015 | 761,146 |
Office of the Director of Public Prosecutions
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
202,547,958 | 0 | 4,390,000 | 206,937,958 |
Total Voted | 202,547,958 | 0 | 4,390,000 | 206,937,958 |
Total Statutory | 22,053,315 | 0 | 0 | 22,053,315 |
Total Budgetary Expenditures | 224,601,273 | 0 | 4,390,000 | 228,991,273 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for out-of-court settlements |
Vote 1b | 4,390,000 |
Total Voted Appropriations | 4,390,000 | |
Total Budgetary | 4,390,000 |
Offices of the Information and Privacy Commissioners of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1 Program expenditures – Office of the Information Commissioner of Canada |
14,895,629 | 0 | 0 | 14,895,629 |
5b Program expenditures – Office of the Privacy Commissioner of Canada |
27,371,325 | 0 | 2,201,973 | 29,573,298 |
Total Voted | 42,266,954 | 0 | 2,201,973 | 44,468,927 |
Total Statutory | 5,031,029 | 0 | 429,066 | 5,460,095 |
Total Budgetary Expenditures | 47,297,983 | 0 | 2,631,039 | 49,929,022 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to manage the privacy breach oversight responsibilities and reduce its complaints backlog (Budget 2023) |
Vote 5b | 2,201,973 |
Total Voted Appropriations | 2,201,973 | |
Total Statutory Appropriations | 429,066 | |
Total Budgetary | 2,631,039 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
5,031,029 | 429,066 | 5,460,095 |
Pacific Economic Development Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
32,446,983 | 0 | 678,840 | 33,125,823 |
5b Grants and contributions |
161,834,142 | 0 | 13,815,985 | 175,650,127 |
Total Voted | 194,281,125 | 0 | 14,494,825 | 208,775,950 |
Total Statutory | 2,724,179 | 0 | 125,785 | 2,849,964 |
Total Budgetary Expenditures | 197,005,304 | 0 | 14,620,610 | 211,625,914 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Regional Economic Growth through Innovation program (Budget 2023) (horizontal item) |
Vote 1b | 543,140 |
Vote 5b | 11,399,425 | |
Total | 11,942,565 | |
Funding to support the Tourism Growth Program (Budget 2023) (horizontal item) |
Vote 1b | 135,700 |
Vote 5b | 2,416,560 | |
Total | 2,552,260 | |
Total Voted Appropriations | 14,494,825 | |
Total Statutory Appropriations | 125,785 | |
Total Budgetary | 14,620,610 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions under the Regional Economic Growth through Innovation program |
48,936,376 | 11,399,425 | 60,335,801 |
Contributions for the Western Diversification Program |
89,879,182 | 2,416,560 | 92,295,742 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
2,724,179 | 125,785 | 2,849,964 |
Parks Canada Agency
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures, grants and contributions |
680,779,131 | 750,000 | 13,649,460 | 695,178,591 |
5b Capital expenditures |
375,665,313 | 0 | 4,852,000 | 380,517,313 |
10 Payments to the New Parks and Historic Sites Account |
81,304,508 | 0 | 0 | 81,304,508 |
Total Voted | 1,137,748,952 | 750,000 | 18,501,460 | 1,157,000,412 |
Total Statutory | 218,249,663 | 0 | 1,323,864 | 219,573,527 |
Total Budgetary Expenditures | 1,355,998,615 | 750,000 | 19,825,324 | 1,376,573,939 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for restoration efforts for damaged infrastructure from Hurricane Fiona at sites in Atlantic Canada and the province of Quebec |
Vote 1b | 3,805,760 |
Vote 5b | 4,852,000 | |
Total | 8,657,760 | |
Funding to continue efforts to protect species at risk (Budget 2023) (horizontal item) |
Vote 1b | 7,714,250 |
Funding for Inuit Impact and Benefit Agreements for Auyuittuq, Sirmilik and Quttinirpaaq National Parks (Baffin region), Ukkusiksalik National Park (Nunavut) and Akami-Uapishkᵁ-KakKasuak-Mealy Mountains National Park Reserve (Labrador) |
Vote 1b | 1,505,100 |
Funding to settle land related claims and litigation (horizontal item) |
Vote 1b | 374,350 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 250,000 |
Total Voted Appropriations | 18,501,460 | |
Total Statutory Appropriations | 1,323,864 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 750,000 |
Total Transfers | 750,000 | |
Total Budgetary | 20,575,324 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals |
60,736,806 | 158,900 | 60,895,706 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
63,249,663 | 1,323,864 | 64,573,527 |
Privy Council Office
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
195,654,003 | 109,270 | 535,653 | 196,298,926 |
Total Voted | 195,654,003 | 109,270 | 535,653 | 196,298,926 |
Total Statutory | 22,289,704 | 0 | 101,544 | 22,391,248 |
Total Budgetary Expenditures | 217,943,707 | 109,270 | 637,197 | 218,690,174 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 535,653 |
Total Voted Appropriations | 535,653 | |
Total Statutory Appropriations | 101,544 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of National Defence to various organizations for the LGBT Purge Class Action |
Vote 1b | 119,270 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
Total Transfers | 109,270 | |
Total Budgetary | 746,467 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
21,906,104 | 101,544 | 22,007,648 |
Public Health Agency of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
4,549,778,651 | (46,918,379) | 210,142,218 | 4,713,002,490 |
5b Capital expenditures |
51,198,437 | 65,000 | 118,750 | 51,382,187 |
10b Grants and contributions |
466,905,392 | 34,997,810 | 67,825,956 | 569,729,158 |
Total Voted | 5,067,882,480 | (11,855,569) | 278,086,924 | 5,334,113,835 |
Total Statutory | 59,218,331 | 0 | 32,131,090 | 91,349,421 |
Total Budgetary Expenditures | 5,127,100,811 | (11,855,569) | 310,218,014 | 5,425,463,256 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support an agile, resilient, and adaptive workforce (Budget 2023) |
Vote 1b | 179,688,017 |
Vote 5b | 118,750 | |
Vote 10b | 14,400,000 | |
Total | 194,206,767 | |
Funding to support Canada’s three-digit suicide prevention and emotional distress line (Budget 2023) |
Vote 10b | 38,000,000 |
Funding for the Safe Restart Agreement for federal investments in testing, contact tracing and data management |
Vote 1b | 25,000,000 |
Funding for the Pan-Canadian vaccine injury support program |
Vote 10b | 14,419,156 |
Funding to support a renewed Canadian Drugs and Substances Strategy (Budget 2023) (horizontal item) |
Vote 1b | 3,071,123 |
Vote 10b | 750,000 | |
Total | 3,821,123 | |
Reinvestment of royalties from intellectual property |
Vote 1b | 1,883,078 |
Funding for government advertising programs (horizontal item) |
Vote 1b | 500,000 |
Funding for infrastructure investments for Indigenous Early Learning and Child Care (horizontal item) |
Vote 10b | 256,800 |
Total Voted Appropriations | 278,086,924 | |
Total Statutory Appropriations | 32,131,090 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Health to the Public Health Agency of Canada to support the World Health Organization Framework Convention on Tobacco Control |
Vote 10b | 450,000 |
From the Canadian Institutes of Health Research to the Public Health Agency of Canada for Policy Research for Health System Transformation |
Vote 10b | 300,000 |
From the Department of Health to the Public Health Agency of Canada to support the review and development of scientific advice on food safety issues specific to northern climates and Indigenous populations living in remote areas |
Vote 10b | 132,604 |
From the Department of Health to the Public Health Agency of Canada to support the Organisation for Economic Co-operation and Development Health Committee |
Vote 10b | 100,000 |
From the Department of Health to the Public Health Agency of Canada to support the National Collaborating Centre for Environmental Health |
Vote 10b | 75,000 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 65,000 |
Internal Transfers | ||
Internal reallocation of resources to the grant entitled Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
Vote 1b | (7,780,000) |
Vote 10b | 7,780,000 | |
Total | 0 | |
Internal reallocation of resources in support of the Grant under the Innovative Solutions Canada program |
Vote 1b | (650,000) |
Vote 10b | 650,000 | |
Total | 0 | |
Internal reallocation of resources to the grant entitled Grants to individuals and organizations in support public health infrastructure |
Vote 1b | (3,000,000) |
Vote 10b | 3,000,000 | |
Total | 0 | |
Internal reallocation of resources in support of sexually transmitted and blood-borne infection, autism and dementia strategies; mental health help for those affected by the Nova Scotia mass shooting; and Indigenous Early Learning and Child Care facility repairs and renovations |
Vote 1b | (22,543,539) |
Vote 10b | 22,543,539 | |
Total | 0 | |
Internal reallocation of resources from Grants to graduate students, post-graduate students and Canadian post-secondary institutions to increase professional capacity and training levels in order to build an effective public health sector ($300,000) to Grants to eligible non-profit international organizations in support of their projects or programs on health |
Vote 10b | 0 |
Internal reallocation of resources from Grant to individuals and organizations in support of immunization surveillance ($12,435,000) and from Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration ($1,030,000) to Grants to individuals and organizations in support of public health infrastructure |
Vote 10b | 0 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (20,000) |
From the Public Health Agency of Canada to the Social Sciences and Humanities Research Council to support the Imagining Canada’s Future Ideas Lab |
Vote 1b | (150,000) |
From the Public Health Agency of Canada to the Department of Health in support of the Health Portfolio’s work on oral health |
Vote 1b | (209,840) |
From the Public Health Agency of Canada to the Social Sciences and Humanities Research Council to support evidence-informed public health decision making |
Vote 1b | (330,000) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Applied Public Health Chairs program |
Vote 1b | (300,000) |
Vote 10b | (33,333) | |
Total | (333,333) | |
From the Public Health Agency of Canada to the Department of Health to update and develop medical codes in immunization registries |
Vote 1b | (375,000) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to develop a National One Health Research Strategy |
Vote 1b | (400,000) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Canadian Lyme Disease Research Network |
Vote 1b | (750,000) |
From the Public Health Agency of Canada to the Canadian Institutes of Health Research to address infectious and congenital syphilis in Canada |
Vote 1b | (1,000,000) |
From the Public Health Agency of Canada to the Department of Health to establish standardized data on a public health issue |
Vote 1b | (1,200,000) |
From the Department of Health and the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Coronavirus Variants Rapid Response Network |
Vote 1b | (2,000,000) |
From the Public Health Agency of Canada to the Department of Indigenous Services for testing of sexually transmitted and blood-borne infections in remote communities |
Vote 1b | (6,200,000) |
Total Transfers | (11,855,569) | |
Total Budgetary | 298,362,445 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
62,475,520 | 21,950,000 | 84,425,520 |
Grants to individuals and organizations in support of public health infrastructure |
63,588,000 | 16,465,000 | 80,053,000 |
Grants to eligible non-profit international organizations in support of their projects or programs on health |
2,347,119 | 982,604 | 3,329,723 |
Grant under the Innovative Solutions Canada program |
0 | 650,000 | 650,000 |
Contributions | |||
Contributions to individuals and organizations to support health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
138,609,521 | 56,681,598 | 195,291,119 |
Pan-Canadian vaccine injury support program |
19,000,000 | 14,419,156 | 33,419,156 |
Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families |
60,887,232 | 2,356,800 | 63,244,032 |
Contributions to individuals and organizations in support of public health infrastructure |
5,000,000 | 2,086,941 | 7,086,941 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
45,805,589 | 32,131,090 | 77,936,679 |
Royal Canadian Mounted Police
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
3,219,901,315 | 71,735,746 | 12,053,828 | 3,303,690,889 |
5b Capital expenditures |
359,761,862 | 406,301 | 21,620,991 | 381,789,154 |
10b Grants and contributions |
660,740,483 | 0 | 80,724,133 | 741,464,616 |
Total Voted | 4,240,403,660 | 72,142,047 | 114,398,952 | 4,426,944,659 |
Total Statutory | 573,195,751 | 0 | 1,607,742 | 574,803,493 |
Total Budgetary Expenditures | 4,813,599,411 | 72,142,047 | 116,006,694 | 5,001,748,152 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Canadian Firearms Program |
Vote 10b | 80,724,133 |
Funding for the renewal of central regions radio systems |
Vote 5b | 18,511,123 |
Funding for the Firearms Compensation Program Web Portal and Case Management System (Budget 2023) |
Vote 1b | 6,553,957 |
Funding to deliver service excellence to Veterans by reducing backlogs and improving service standards (Budget 2023) (horizontal item) |
Vote 1b | 3,065,668 |
Reinvestment of revenues from the sale or transfer of real property |
Vote 5b | 2,955,868 |
Funding to support a renewed Canadian Drugs and Substances Strategy (Budget 2023) (horizontal item) |
Vote 1b | 1,858,761 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 575,442 |
Vote 5b | 154,000 | |
Total | 729,442 | |
Total Voted Appropriations | 114,398,952 | |
Total Statutory Appropriations | 1,607,742 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service |
Vote 1b | 70,381,767 |
From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police to address drug-impaired driving |
Vote 1b | 2,635,097 |
From various organizations to the Royal Canadian Mounted Police for law enforcement record checks |
Vote 1b | 966,800 |
From the Department of National Defence to various organizations to support the Canadian Safety and Security Program |
Vote 5b | 406,301 |
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | 100,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | (5,000) |
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From various organizations to the Canadian Security Intelligence Service for the Integrated Terrorism Assessment Centre |
Vote 1b | (110,100) |
From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad |
Vote 1b | (522,818) |
From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act |
Vote 1b | (1,700,000) |
Total Transfers | 72,142,047 | |
Total Budgetary | 188,148,741 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Contributions | |||
Contributions to the provinces and territories and to aboriginal and/or other communities and organizations (not for profit) |
20,584,000 | 80,724,133 | 101,308,133 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Pensions and other employee benefits – Members of the Force |
483,365,565 | 103,743 | 483,469,308 |
Contributions to employee benefit plans |
84,830,186 | 1,503,999 | 86,334,185 |
Shared Services Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
2,340,242,698 | (5,327,106) | 48,527,737 | 2,383,443,329 |
5b Capital expenditures |
307,367,596 | (1,521,517) | 5,992,000 | 311,838,079 |
Total Voted | 2,647,610,294 | (6,848,623) | 54,519,737 | 2,695,281,408 |
Total Statutory | 123,179,982 | 0 | 5,527,163 | 128,707,145 |
Total Budgetary Expenditures | 2,770,790,276 | (6,848,623) | 60,046,900 | 2,823,988,553 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Next Generation Human Resources and Pay Initiative (Budget 2023) |
Vote 1b | 33,920,862 |
Funding for the cost of providing core information technology services |
Vote 1b | 10,872,976 |
Funding for safeguarding access to high performance computing for Canada’s hydro-meteorological services (horizontal item) |
Vote 1b | 3,733,899 |
Vote 5b | 5,992,000 | |
Total | 9,725,899 | |
Total Voted Appropriations | 54,519,737 | |
Total Statutory Appropriations | 5,527,163 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Employment and Social Development to Shared Services Canada for the cost of providing core information technology services |
Vote 1b | 726,572 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
From Shared Services Canada to the Communications Security Establishment to support the operation of the Secure Communications for National Leadership program |
Vote 1b | (1,846,284) |
From Shared Services Canada to the Canada Border Services Agency for the Enhanced Passenger Protection Program |
Vote 1b | (4,197,394) |
Vote 5b | (1,521,517) | |
Total | (5,718,911) | |
Total Transfers | (6,848,623) | |
Total Budgetary | 53,198,277 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
123,179,982 | 5,527,163 | 128,707,145 |
Social Sciences and Humanities Research Council
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Operating expenditures |
47,009,240 | (108,537) | 0 | 46,900,703 |
5b Grants |
1,110,479,776 | 1,134,443 | 1 | 1,111,614,220 |
Total Voted | 1,157,489,016 | 1,025,906 | 1 | 1,158,514,923 |
Total Statutory | 5,315,250 | 0 | 0 | 5,315,250 |
Total Budgetary Expenditures | 1,162,804,266 | 1,025,906 | 1 | 1,163,830,173 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to authorize the listing and adjustment of grants |
Vote 5b | 1 |
Total Voted Appropriations | 1 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation |
Vote 1b | 10,000 |
Vote 5b | 548,007 | |
Total | 558,007 | |
From the Natural Sciences and Engineering Research Council to the Social Sciences and Humanities Research Council to increase innovation through partnerships between Canadian colleges, universities and local companies |
Vote 5b | 521,820 |
From the Department of National Defence to the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council for research scholarships and grant projects |
Vote 5b | 461,315 |
From the Department of National Defence to the Social Sciences and Humanities Research Council to support postdoctoral researchers and graduate students |
Vote 1b | 36,400 |
Vote 5b | 381,000 | |
Total | 417,400 | |
From the Public Health Agency of Canada to the Social Sciences and Humanities Research Council to support evidence-informed public health decision making |
Vote 1b | 30,000 |
Vote 5b | 300,000 | |
Total | 330,000 | |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research aiming to develop policy related to online disinformation |
Vote 1b | 20,000 |
Vote 5b | 150,000 | |
Total | 170,000 | |
From the Public Health Agency of Canada to the Social Sciences and Humanities Research Council to support the Imagining Canada’s Future Ideas Lab |
Vote 1b | 25,000 |
Vote 5b | 125,000 | |
Total | 150,000 | |
From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council in support of a collaboration to synthesize knowledge of evolving narratives of cultures and histories |
Vote 5b | 60,000 |
Transfers to Other Organizations | ||
From the Social Sciences and Humanities Research Council to the Department for Women and Gender Equality related to research projects on gender-based violence |
Vote 5b | (26,968) |
From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada |
Vote 5b | (130,000) |
From the Social Sciences and Humanities Research Council and the Canadian Institutes of Health Research to the Natural Sciences and Engineering Research Council for the development of a common grants management solution |
Vote 1b | (229,937) |
From the Social Sciences and Humanities Research Council to the Canadian Institutes of Health Research to support the Transforming Health with Integrated Care research initiative |
Vote 5b | (395,000) |
From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada |
Vote 5b | (860,731) |
Total Transfers | 1,025,906 | |
Total Budgetary | 1,025,907 |
Estimates to Date | These Supplementary Estimates | Revised Estimates | |
---|---|---|---|
Grants | |||
Grants and Scholarships |
347,911,838 | 1,092,355 | 349,004,193 |
College and Community Innovation Program |
7,850,742 | 521,820 | 8,372,562 |
Mobilizing Insights in Defence and Security Grant program |
221,000 | 381,000 | 602,000 |
Standards Council of Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Council |
17,805,586 | (34,500) | 1,868,000 | 19,639,086 |
Total Budgetary Expenditures | 17,805,586 | (34,500) | 1,868,000 | 19,639,086 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to support resilient infrastructure in the face of a changing climate (horizontal item) |
Vote 1b | 1,460,000 |
Funding to implement Canada’s Indo-Pacific Strategy (horizontal item) |
Vote 1b | 408,000 |
Total Voted Appropriations | 1,868,000 | |
Transfers | ||
Transfers to Other Organizations | ||
From various organizations to the Canada School of Public Service in support of learning services |
Vote 1b | (34,500) |
Total Transfers | (34,500) | |
Total Budgetary | 1,833,500 |
Statistics Canada
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
542,301,680 | 3,928,274 | 42,458,120 | 588,688,074 |
Total Voted | 542,301,680 | 3,928,274 | 42,458,120 | 588,688,074 |
Total Statutory | 89,458,115 | 0 | 4,446,317 | 93,904,432 |
Total Budgetary Expenditures | 631,759,795 | 3,928,274 | 46,904,437 | 682,592,506 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for cloud operations |
Vote 1b | 34,158,120 |
Funding for the Canadian Dental Care Plan (Budget 2023) (horizontal item) |
Vote 1b | 8,300,000 |
Total Voted Appropriations | 42,458,120 | |
Total Statutory Appropriations | 4,446,317 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy |
Vote 1b | 3,703,274 |
From the Department of Canadian Heritage to Statistics Canada for Canada’s Anti-Racism Strategy |
Vote 1b | 235,000 |
Transfers to Other Organizations | ||
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | (10,000) |
Total Transfers | 3,928,274 | |
Total Budgetary | 50,832,711 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
89,458,115 | 4,446,317 | 93,904,432 |
The Jacques-Cartier and Champlain Bridges Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the corporation |
231,549,546 | 121,884 | 0 | 231,671,430 |
Total Budgetary Expenditures | 231,549,546 | 121,884 | 0 | 231,671,430 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Office of Infrastructure of Canada to the Jacques-Cartier and Champlain Bridges Inc. for professional services tied to inspection consultants, investment program studies and related expertise |
Vote 1b | 121,884 |
Total Transfers | 121,884 | |
Total Budgetary | 121,884 |
The National Battlefields Commission
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
11,794,183 | 0 | 6,101,297 | 17,895,480 |
Total Voted | 11,794,183 | 0 | 6,101,297 | 17,895,480 |
Total Statutory | 2,745,230 | 0 | 0 | 2,745,230 |
Total Budgetary Expenditures | 14,539,413 | 0 | 6,101,297 | 20,640,710 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for critical operating requirements (Budget 2023) |
Vote 1b | 3,998,000 |
Funding for the Plains of Abraham |
Vote 1b | 2,103,297 |
Total Voted Appropriations | 6,101,297 | |
Total Budgetary | 6,101,297 |
Treasury Board Secretariat
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
331,954,703 | (3,000,273) | 35,069,981 | 364,024,411 |
5 Government Contingencies |
581,000,000 | 0 | 0 | 581,000,000 |
10b Government-wide Initiatives |
64,335,000 | 0 | 17,600,000 | 81,935,000 |
15b Compensation Adjustments |
0 | 0 | 2,090,072,958 | 2,090,072,958 |
20b Public Service Insurance |
3,412,149,682 | 0 | 359,344,340 | 3,771,494,022 |
25 Operating Budget Carry Forward |
561,349,928 | 0 | 0 | 561,349,928 |
30 Paylist Requirements |
600,000,000 | 0 | 0 | 600,000,000 |
35 Capital Budget Carry Forward |
42,593,647 | 0 | 0 | 42,593,647 |
Total Voted | 5,593,382,960 | (3,000,273) | 2,502,087,279 | 8,092,469,966 |
Total Statutory | 34,751,244 | 0 | 3,204,775 | 37,956,019 |
Total Budgetary Expenditures | 5,628,134,204 | (3,000,273) | 2,505,292,054 | 8,130,425,985 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for compensation adjustments – Transfers to departments and agencies for negotiated salary adjustments |
Vote 15b | 2,090,072,958 |
Funding for Public Service Insurance plans and programs |
Vote 20b | 358,804,891 |
Funding for a Phoenix-related settlement |
Vote 1b | 5,506,322 |
Vote 10b | 17,600,000 | |
Total | 23,106,322 | |
Funding for critical operating requirements |
Vote 1b | 11,873,293 |
Funding to oversee human resources, pay and pension matters and solutions (Budget 2023) |
Vote 1b | 8,752,278 |
Funding for the White Class Action Settlement Agreement |
Vote 1b | 2,818,962 |
Funding to address workplace harassment, discrimination, and violence in the federal public service (Budget 2023) |
Vote 1b | 2,748,079 |
Funding to provide leadership in the transition to cloud technologies (Budget 2023) |
Vote 1b | 2,271,300 |
Funding for the Greening Government Fund |
Vote 1b | 915,388 |
Funding for the Joint Learning Program |
Vote 1b | 184,359 |
Vote 20b | 539,449 | |
Total | 723,808 | |
Total Voted Appropriations | 2,502,087,279 | |
Total Statutory Appropriations | 3,204,775 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Public Works and Government Services to Treasury Board Secretariat in support of the Government of Canada’s Digital Ambition |
Vote 1b | 1,500,000 |
From various organizations to the Treasury Board Secretariat for the provision of internal audit services |
Vote 1b | 483,335 |
From the Department of National Defence to various organizations for the LGBT Purge Class Action |
Vote 1b | 390,766 |
From the National Research Council of Canada to the Treasury Board of Canada Secretariat to support the implementation of a Buy Clean Secretariat for federal procurement |
Vote 1b | 371,311 |
From various organizations to the Treasury Board Secretariat for financial community developmental programs and initiatives |
Vote 1b | 300,000 |
From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project |
Vote 1b | 290,000 |
Transfers to Other Organizations | ||
From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations |
Vote 1b | (6,335,685) |
Total Transfers | (3,000,273) | |
Total Budgetary | 2,502,291,781 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
34,656,544 | 3,204,775 | 37,861,319 |
Veterans Review and Appeal Board
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Program expenditures |
14,273,815 | 0 | 5,667,725 | 19,941,540 |
Total Voted | 14,273,815 | 0 | 5,667,725 | 19,941,540 |
Total Statutory | 1,932,525 | 0 | 1,204,414 | 3,136,939 |
Total Budgetary Expenditures | 16,206,340 | 0 | 6,872,139 | 23,078,479 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding to deliver service excellence to Veterans by reducing backlogs and improving service standards (Budget 2023) (horizontal item) |
Vote 1b | 5,667,725 |
Total Voted Appropriations | 5,667,725 | |
Total Statutory Appropriations | 1,204,414 | |
Total Budgetary | 6,872,139 |
Budgetary | Authorities To Date | These Supplementary Estimates | Proposed Authorities |
---|---|---|---|
Contributions to employee benefit plans |
1,932,525 | 1,204,414 | 3,136,939 |
VIA HFR - VIA TGF Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the corporation for operating and capital expenditures |
43,670,000 | 8,000,000 | 0 | 51,670,000 |
Total Budgetary Expenditures | 43,670,000 | 8,000,000 | 0 | 51,670,000 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Transfers | ||
Transfers from Other Organizations | ||
From the Department of Transport to VIA HFR-VIA TGF Inc. to further advance high frequency rail proposal |
Vote 1b | 8,000,000 |
Total Transfers | 8,000,000 | |
Total Budgetary | 8,000,000 |
VIA Rail Canada Inc.
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Corporation |
1,233,649,830 | 1,750,000 | 247,111,189 | 1,482,511,019 |
Total Budgetary Expenditures | 1,233,649,830 | 1,750,000 | 247,111,189 | 1,482,511,019 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for operating expenditures and non-corridor capital projects (Budget 2023) |
Vote 1b | 189,400,000 |
Funding for capital projects |
Vote 1b | 57,711,189 |
Total Voted Appropriations | 247,111,189 | |
Transfers | ||
Transfers from Other Organizations | ||
From the Correctional Service of Canada, Department of National Defence, Department of Public Works and Government Services, Department of the Environment and Department of Transport to the Department of Agriculture and Agri-Food, Department of Crown-Indigenous Relations and Northern Affairs, Department of Indigenous Services and VIA Rail Canada Inc. for the Federal Contaminated Sites Action Plan |
Vote 1b | 1,750,000 |
Total Transfers | 1,750,000 | |
Total Budgetary | 248,861,189 |
Windsor-Detroit Bridge Authority
Authorities To Date | These Supplementary Estimates - Transfers | These Supplementary Estimates - Adjustments | Proposed Authorities To Date | |
---|---|---|---|---|
Budgetary | ||||
Voted | ||||
1b Payments to the Authority |
885,179,373 | 0 | 335,362,310 | 1,220,541,683 |
Total Budgetary Expenditures | 885,179,373 | 0 | 335,362,310 | 1,220,541,683 |
Vote No. | Amount ($) | |
---|---|---|
Budgetary | ||
Voted Appropriations | ||
Funding for the Gordie Howe International Bridge |
Vote 1b | 335,362,310 |
Total Voted Appropriations | 335,362,310 | |
Total Budgetary | 335,362,310 |
Page details
- Date modified: