Quarterly Financial Report for the quarter ended June 30, 2024

Statement outlining results, risks and significant changes in operations, personnel and programs

On this page

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report has not been subject to an external audit or review and should be read in conjunction with the Main Estimates and Supplementary Estimates (A) for the current year authorities.

The mission of Employment and Social Development Canada (ESDC), including the Labour Program and Service Canada, is to build a stronger and more inclusive Canada, to support Canadians in helping them live productive and rewarding lives and improving Canadians’ quality of life.

The Ministers responsible for ESDC are:

ESDC delivers programs and services to Canadians throughout their lives in a significant capacity. ESDC fulfills its mission by:

Further details on ESDC’s authority, mandate and programs can be found in Part II of the Main Estimates and in the Departmental Plan.

1.1 Basis of presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities (Table 4) includes ESDC’s spending authorities granted by Parliament, and those used by ESDC, consistent with the Main Estimates and Supplementary Estimates (A) for the fiscal year ending March 31, 2025. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authorities for specific purposes.

The department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

1.2 ESDC’s financial structure

ESDC has a complex financial structure, with various funding mechanisms used to deliver its mandate. This includes budgetary authorities, comprised of voted and statutory authorities, as well as non-budgetary authorities.

The voted budgetary authorities include:

The statutory authorities are mainly comprised of:

The non-budgetary authorities consist of loans disbursed under the Canada Student Financial Assistance Act and the Apprentice Loans Act.

The department is financed by 4 main sources of funds:

  1. appropriated funds from the Consolidated Revenue Fund (CRF)
  2. the Employment Insurance (EI) Operating Account
  3. the Canada Pension Plan (CPP)
  4. other government departments and Crown corporations

EI and CPP benefits and related administrative costs are charged against revenues earmarked in separate specified purpose accounts and not through appropriations from government. The EI Operating Account and the CPP are financed by employers and employees and, in the case of the CPP, income from its investments. Federal administrative costs incurred by departments in the delivery of programs related to EI and CPP are charged to the respective accounts and reported as revenues credited to the vote. While presented in the Departmental Plan, the EI Operating Account and the CPP are excluded from ESDC’s Main and Supplementary Estimates. Accordingly, these accounts are not reflected in Quarterly Financial Reports.

Also, the department has the legislative authority, through the Department of Employment and Social Development Act to deliver services to the public for partners on a cost-recovery basis as well as to deliver select services for the Government of Canada, such as passport services.

2. Highlights of fiscal quarter and fiscal year-to-date results

This section highlights the significant items that contributed to the net increase in resources available for the year and the net increase in actual expenditures for the quarter ending June 30, 2024.

Table 1: Highlights of fiscal quarter and year-to-date (YTD) results (in millions of dollars)
Budgetary authorities 2024-25
Total available at quarter-end
2023-24
Total available at quarter-end
Variance in total authorities available at quarter-end 2024-25
YTD used at quarter-end
2023-24
YTD used at quarter-end
Variance in YTD used at quarter-end
Voted 11,498 11,101 397 1,597 1,102 495
Statutory 86,727 82,367 4,360 21,610 20,191 1,419
Total 98,225 93,468 4,757 23,207 21,293 1,914

ESDC’s total budgetary authorities available in the first quarter of the current fiscal year were $98,225 million, which represents an overall increase of $4,757 million (5%) from the previous fiscal year. Total YTD budgetary authorities used as of the first quarter ending June 30, 2024 were $23,207 million. In comparison, total YTD budgetary authorities used as of the first quarter of the previous fiscal year were $21,293 million, representing a year-over-year increase of $1,914 million (9%).

Further details can be found in the Statement of Authorities (Table 4) and Departmental Budgetary Expenditures by Standard Object (Table 5) at the end of the report.

2.1 Significant changes to authorities

ESDC’s total budgetary authorities available for use in the first quarter increased by $4,757 million, from $93,468 million as of June 30, 2023, to $98,225 million as of June 30, 2024.

Table 2: Significant changes to authorities at the end of the first quarter of the fiscal year ending March 31, 2025
Changes to voted and statutory budgetary authorities
(from 2023-24 to 2024-25)
(in millions of dollars)
Old Age Security Program 4,643
Vote 5 – Grants and contributions 384
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 188
Canada Student Financial Assistance Program and Canada Apprentice Loans -324
Canada Disability Savings Program -168
Other budgetary authorities 34
Total changes to voted and statutory budgetary authorities 4,757

This increase is primarily associated with statutory items, in particular forecasted OAS pension, Guaranteed Income Supplement (GIS) and Allowance payments representing an increase of $4,643 million. This can be explained by an expected increase in the number of pensioners due to the aging of the population, and to an expected increase in the average monthly payments resulting mainly from the indexation.

Other factors contributing to the increase include:

Offsetting these increases are decreases totalling $492 million, mainly related to:

With respect to non-budgetary authorities (see Table 4 for details), the net increase of $1,048 million from the previous fiscal year is mainly due to the temporary measure raising the Canada Student Loan limit from $210 to $300 per week for the 2023 to 2024 academic year, and to lower Canada Student Loans repayments, mainly due to the economic situation and the permanent elimination of interests accrued.

On a standard object perspective (see Table 5 for details) :

2.2 Significant changes to expenditures

Overall, the proportion of ESDC’s total budgetary expenditures as of June 30, 2024 is comparable to the usual spending reported in the first quarter, with approximately 24% of the authorities available for use expensed.

Compared to the previous fiscal year, total budgetary expenditures for the first quarter have increased by $1,914 million from $21,293 million as of June 30, 2023, to $23,207 million as of June 30, 2024.

Table 3: Significant changes to expenditures at the end of the first quarter for the fiscal year ending March 31, 2025
Changes to voted and statutory budgetary expenditures
(from 2023-24 to 2024-25)
(in millions of dollars)
Old Age Security Program 1,432
Vote 5 — Grants and contributions 485
Government Employees Compensation Act (GECA) 49
Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 23
Canada Student Financial Assistance Program and Canada Apprentice Loans -109
Other budgetary expenditures 34
Total changes to voted and statutory budgetary expenditures 1,914

This 9% increase is mostly explained by the increase in statutory expenditures from $20,191 million for the first quarter of last fiscal year to $21,610 million for the same period this fiscal year, representing an $1,419 million increase. This increase is primarily related to the OAS program, which has increased by $1,432 million. The main factors explaining this increase are the same as mentioned in section 2.1 above, such as the aging population and higher average monthly amounts paid to beneficiaries.

As well, an increase in expenditures of $485 million in voted grants and contributions (Vote 5), mainly attributable to the increase in payments to provinces and territories for Early Learning and Child Care. This increase is partially offset by the timing of payments to provinces and territories for Workforce Development Agreements and a reduction in contribution payments for other programs, due to decreases in their funding authorities as mentioned in section 2.1.

The increase of $49 million related to the Government Employees Compensation Act (GECA) is mainly due to the outstanding recoveries from other government departments at the end of the first quarter of the fiscal year 2024 to 2025.

Additionally, expenditures for the delivery of services on behalf of other Government Departments (spending of revenues pursuant to the Department of Employment and Skills Development Act) have increased by $23 million, which is explained by an increase related to the delivery of the service delivery partnership with Health Canada established in fiscal year 2023 to 2024 for the Canadian Dental Care Plan.

Offsetting these increases is a decrease of $109 million for the Canada Student Financial Assistance Program and Canada Apprentice Loans mainly explained by the decrease of $116 million in Canada Student Grants, following the end of the temporary measure doubling Canada Student Grants in July 2023. This is partially offset by a new temporary 40% increase to the grant amounts (compared to pre-pandemic levels) from August 1st, 2023 to July 31st, 2025.

Other minor changes in budgetary expenditures totalling a net increase of $34 million also contribute to the variance.

On a standard object perspective (see Table 5 for details):

3. Risks and uncertainties

As the department strives to ensure that Canadians receive high quality and efficient services, it must remain mindful of the changing environment in which it operates as well as the risks that may delay or prevent it from achieving its mission. Across the portfolio, the department uses standard risk management practices, oversight committees, consultation and training to anticipate and mitigate the probability and impact of negative events. The department’s top corporate risks and the efforts being taken to mitigate them are described in the “Overall Risks and Mitigation Strategies” sub-section of ESDC’s Departmental Plan 2024 to 2025.

For instance, the 2023 Fall Economic Statement outlined the Government's efforts to refocus government spending. To mitigate risks related to planning and stewardship, ESDC is developing a joint financial and human resources plan. The plan will serve as a guide for the department to balance its budget and put resources into the most important services and activities, while ensuring that the department can meet its commitments.

Moreover, ESDC is implementing an important transformation project to improve the client and employee experience for benefits and service delivery, named the Benefits Delivery Modernization Programme (BDM). This Programme will bring together one common delivery platform for the Old Age Security, the Employment Insurance and the Canada Pension Plan. Like any large-scale transformations, there are risks that could impact the timelines and the costs. To address these risks, ESDC is implementing mitigation measures to ensure the department is ready to address potential issues as they may arise.

4. Significant changes in relation to operations, personnel and programs

On April 26, 2024, Prime Minister Justin Trudeau announced the appointment of Andrew Brown, at that time Associate Deputy Minister of Employment and Social Development, as the new Associate Deputy Minister of Canadian Heritage. No announcement was made regarding his replacement as of today.

5. Approval by senior officials

Original document was signed in Gatineau, Canada by:

Antoine Thibodeau on behalf of Karen Robertson, Chief Financial Officer, on August 13, 2024

Cliff Groen on behalf of Paul Thompson, Deputy Minister, on August 16, 2024

Table 4: Statement of authorities (unaudited)
Fiscal year 2024-25
compared with
fiscal year 2023-24
(in thousands of dollars)
Fiscal year 2024-25
Total authorities available for use for the year ending March 31, 2025Footnote *
Fiscal year 2024-25
Authorities used during the quarter ended June 30, 2024
Fiscal year 2024-25
Year-to-date authorities used at quarter-end
Fiscal year 2023-24
Total authorities available for use for the year ending March 31, 2024Footnote *
Fiscal year 2023-24
Authorities used during the quarter ended June 30, 2023
Fiscal year 2023-24
Year-to-date authorities used at quarter-end
Budgetary
Vote 1 – Operating expenditures 1,292,386 266,004 266,004 1,278,761 256,113 256,113
Vote 5 – Grants and contributions 10,205,640 1,331,278 1,331,278 9,821,738 845,470 845,470
(S) Contributions to employee benefit plans 358,970 87,829 87,829 368,043 88,235 88,235
(S) Minister of Employment, Workforce Development and Disability Inclusion – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 0 95 24 24
(S) Minister of Families, Children and Social Development – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 99 25 25 95 24 24
(S) Minister of Labour – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 0 0 0 95 24 24
(S) Minister of State (Minister of Seniors) – Motor car allowance (Parliament of Canada Act) 0 0 0 2 1 1
(S) Minister of Citizens’ Services – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 99 25 25 0 0 0
(S) Minister of Labour and Seniors – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 99 25 25 0 0 0
(S) Minister of Employment, Workforce Development and Official Languages – Salary and motor car allowance (Salaries Act and Parliament of Canada Act) 99 25 25 0 0 0
(S) Minister of State (Minister of Diversity, Inclusion and Persons with Disabilities) – Motor car allowance (Parliament of Canada Act) 2 1 1 0 0 0
(S) Old Age Security Payments (Old Age Security Act) 61,123,000 15,673,870 15,673,870 57,558,000 14,639,500 14,639,500
(S) Guaranteed Income Supplement Payments (Old Age Security Act) 18,808,000 4,706,403 4,706,403 17,706,000 4,318,071 4,318,071
(S) Payments related to the Canada Recovery Benefits Act 92,566 0 0 94,188 23,392 23,392
(S) Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act 1,888,125 314,677 314,677 1,937,858 431,315 431,315
(S) Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act 1,172,494 44,355 44,355 1,443,971 36,815 36,815
(S) Canada Education Savings Grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children 1,070,000 251,866 251,866 1,040,000 241,964 241,964
(S) Allowance Payments (Old Age Security Act) 625,000 155,918 155,918 649,000 147,433 147,433
(S) Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities 505,020 162,303 162,303 631,444 143,217 143,217
(S) Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities 224,054 24,924 24,924 265,963 17,412 17,412
(S) Spending of revenues pursuant to subsection 5.2(2) of the Department of Employment and Social Development Act 575,966 102,069 102,069 388,440 78,784 78,784
(S) Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families 190,000 27,726 27,726 180,000 24,533 24,533
(S) One-time payment to persons with disabilities pursuant to An Act respecting further COVID‑19 measures 0 0 0 0 -3 -3
(S) Wage Earner Protection Program payments to eligible applicants owed wages and vacation pay, severance pay and termination pay from employers who are either bankrupt or in receivership as well as payments to trustees and receivers who will provide the necessary information to determine eligibility 49,250 21,315 21,315 49,250 10,127 10,127
(S) Payments of compensation respecting government employees (Government Employees Compensation Act) and merchant seamen (Merchant Seamen Compensation Act) 31,445 34,517 34,517 31,445 -14,001 -14,001
(S) Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act 8,783 0 0 15,869 3,769 3,769
(S) The provision of funds for interest and other payments to lending institutions and liabilities under the Canada Student Financial Assistance Act -2,084 -16 -16 347 99 99
(S) Payments related to direct financing arrangement under the Apprentice Loans Act 4,237 1,307 1,307 3,812 167 167
(S) Spending pursuant to section 12(4) of the Canada Education Savings Act 2,004 0 0 1,873 0 0
(S) Civil Service Insurance actuarial liability adjustments 145 0 0 145 0 0
(S) Spending of proceeds from the disposal of surplus Crown assets 111 0 0 88 0 0
(S) Universal Child Care Benefit (Universal Child Care Benefit Act) 1,400 31 31 2,000 221 221
(S) Refunds of amounts credited to revenues in previous years 460 460 460 124 124 124
(S) The provision of funds for liabilities including liabilities in the form of guaranteed loans under the Canada Student Loans Act -2,249 -239 -239 -1,161 -268 -268
(S) Transfer payments in connection with the Budget Implementation Act 0 -4 -4 0 0 0
Sub-Total – Statutory Items 86,727,095 21,609,412 21,609,412 82,366,986 20,190,979 20,190,979
Total Budgetary 98,225,121 23,206,694 23,206,694 93,467,485 21,292,562 21,292,562
Non-Budgetary
(S) Loans disbursed under the Canada Student Financial Assistance Act 1,189,418 -91,420 -91,420 150,441 -94,175 -94,175
(S) Loans disbursed under the Apprentice Loans Act 20,466 -415 -415 11,079 1,637 1,637
Total Non-Budgetary 1,209,884 -91,835 -91,835 161,520 -92,538 -92,538
Table 5: Departmental budgetary expenditures by standard object (unaudited)
Fiscal year 2024-25
compared with
fiscal year 2023-24
(in thousands of dollars)
Fiscal year 2024-25
Planned expenditures for the year ending March 31, 2025Footnote *
Fiscal year 2024-25
Expended during the quarter ended June 30, 2024
Fiscal year 2024-25
Year to date used at quarter-end
Fiscal year 2023-24
Planned expenditures for the year ending March 31, 2024Footnote *
Fiscal year 2023-24
Expended during the quarter ended June 30, 2023
Fiscal year 2023-24
Year to date used at quarter-end
(01) Personnel 3,524,713 932,811 932,811 3,185,521 842,745 842,745
(02) Transportation and communications 67,495 13,019 13,019 71,322 14,628 14,628
(03) Information 93,340 3,642 3,642 100,719 9,846 9,846
(04) Professional and special services 955,943 106,375 106,375 1,036,216 117,877 117,877
(05) Rentals 335,926 71,510 71,510 307,529 60,668 60,668
(06) Repair and maintenance 8,379 287 287 7,985 218 218
(07) Utilities, materials and supplies 11,196 1,044 1,044 11,449 329 329
(09) Acquisition of machinery and equipment 61,232 1,512 1,512 84,669 1,744 1,744
(10) Transfer payments 95,768,161 22,713,254 22,713,254 91,195,140 20,856,746 20,856,746
(12) Other subsidies and payments -1,201 -6,691 -6,691 32,427 -8,053 -8,053
Total gross budgetary expenditures 100,825,184 23,836,763 23,836,763 96,032,977 21,896,748 21,896,748
Less: Revenues netted against expenditures
Recoverable expenditures on behalf of the Employment Insurance Operating Account -2,071,751 -480,580 -480,580 -2,057,823 -486,829 -486,829
Recoverable expenditures on behalf of the Canada Pension Plan -527,412 -149,489 -149,489 -506,769 -117,357 -117,357
Other amounts recoverable from provincial and territorial governments, other departments or other programs within a department -900 0 0 -900 0 0
Total revenues netted against expenditures -2,600,063 -630,069 -630,069 -2,565,492 -604,186 -604,186
Total net budgetary expenditures 98,225,121 23,206,694 23,206,694 93,467,485 21,292,562 21,292,562

Page details

Date modified: