Quarterly Financial Report for the quarter ended June 30, 2023

PDF logo   Quarterly Financial Report for the quarter ended June 30, 2023 (PDF)

ISSN: 2563-8890

Statement Outlining Results, Risks and Significant Changes in Operations, Personnel and Programs

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. It should be read in conjunction with the 2023-24 Main Estimates and the Directive on Accounting Standards, GC 4400 Departmental Quarterly Financial Report. This quarterly report has not been subject to an external audit or review.

The Administrative Tribunals Support Service of Canada (ATSSC) is responsible for providing support services and facilities to a number of federal administrative tribunals by way of a single, integrated organization. These services include the specialized services required by each tribunal (e.g., registry, research and analysis, legal and other mandate or case activities specific to each tribunal), as well as internal services (e.g., human resources, financial services, information management and technology, accommodations, security, planning and communications).

Further information on the mandate, roles, responsibilities and programs of the ATSSC can be found in the organization’s 2023-24 Departmental Plan.

1.1. Basis of Presentation

This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities (Annex A) includes the ATSSC's spending authorities granted by Parliament and those used by the ATSSC, consistent with the Main Estimates for the 2023-24 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

The ATSSC uses the full accrual method of accounting to prepare and present its annual departmental financial statements, which are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis. The main difference between the quarterly financial report and the departmental financial statements is the timing of when revenues and expenses are recognized.

2. Highlights of Fiscal Quarter and Fiscal Year-to-Date Results

This section highlights the significant items that contributed to the net increase or decrease in authorities available for the year, and actual expenditures for the quarter ended June 30, 2023.

The ATSSC’s financial structure is mainly composed of voted budgetary authorities, namely Vote 1—Program Expenditures, Vote Netted Revenue (VNR) authorities, as well as statutory authorities for contributions to employee benefit plans. The VNR gives the ATSSC authority to make recoverable expenditures against the Canada Pension Plan (CPP) and the Employment Insurance (EI) operating accounts. Graph 1 below shows the ATSSC’s gross and net budgetary authorities and expenditures for the first quarter of 2023-24. For more details, refer to the Statement of Authorities table presented in Annex A.

Graph 1: Comparison of budgetary authorities and expenditures for the first quarter ended June 30, 2023, and June 30, 2022.

Graph 1: Comparison of budgetary authorities and expenditures for the first quarter ended June 30, 2023, and June 30, 2022.

The ATSSC expended $24.9 million (21% of total authorities available for use), including Employee Benefit Plan (EBP), in the first quarter of 2023-24. This is compared to $22.4 million (20% of total authorities available for use) in the same quarter of 2022-23. The majority of expenditures in the first quarter of 2023-24 is related to personnel and totaled $21.9 million (88% of gross expenditures). The remaining $3.0 million primarily included professional and special services (mainly informatics services, translation costs and consulting services) and rental costs.

2.1. Significant Changes to Authorities

(Please refer to the Statement of Authorities table presented in Annex A.)

As of June 30, 2023, the net authorities available for use (including EBP) totaled $80.4 million, an increase of $3.9 million compared to the prior year. This increase is due to the temporary funding received for addressing program integrity issues and the office relocation projects, funding received for compensation adjustments, as well as one-time funding related to approved reprofiles.

2.2. Significant Changes to Vote Netted Revenue (VNR)

(Please refer to the Statement of Authorities table presented in Annex A.)

As of June 30, 2023, the VNR authorities increased from $36.7 million in 2022-23 to $37.1 million in 2023-24. There are no significant changes to VNR this quarter.

2.3. Significant Changes to Expenditures

(Please refer to the Departmental Budgetary Expenditures by Standard Object table presented in Annex B.)

Expenditures for the First Quarter

First quarter gross budgetary expenditures increased from $22.4 million in 2022-23 to $24.9 million in 2023-24 mainly due to an increase in personnel expenditures ($1.9 million) related to hiring additional employees to address new or modified tribunal mandates and the growth in caseload arising from external factors, and to the increase in salary rates resulting from the signing of collective agreements.

3. Risks and Uncertainties

The ATSSC is exposed to a variety of risks in its operating environment that could have a negative effect in achieving its objectives. The ATSSC is monitoring these risks at all management levels through various lenses. This allows management to identify, evaluate and mitigate key risks by implementing risk mitigation strategies, which include the reallocation of resources, if so required.

Meeting the demanding and dynamic workloads of the tribunals it serves is central to the ATSSC’s operating context. Tribunal legislative and policy mandates are highly sensitive to external demands and, as a result, tribunals can at times face fluctuations in their caseloads, which can create unpredictable workloads. The vacancy rate in tribunal membership can impact when caseload is able to be addressed and is being monitored. The ATSSC continues to work closely with tribunals to identify factors that could affect caseloads, to allow the ATSSC to plan for operations and investments accordingly.

4. Significant Changes Related to Operations, Personnel and Programs

The ATSSC is assessing the impact of the Budget 2023 on its operation and a plan to answer accordingly is being prepared.

The ATSSC has adopted the Common hybrid work model for the federal Public Service as per Government of Canada’s direction. Employees are required to work at least two days per week, or 40% of their regular schedule, in their designated workplace. This model provides flexibility to employees and will contribute to reducing the overall infrastructure footprint of the Government of Canada while ensuring that the ATSSC maintains the high quality of service it is known for.

Approval by Senior Officials

Approved by:

________________________

Orlando Da Silva, LSM
Chief Administrator

________________________

Annie Rémillard

Director General Corporate Services
and Chief Financial Officer

Ottawa, Canada. August 29, 2023 

ANNEX A

5. Statement of Authorities (unaudited)

(in dollars)

Authorities available for use Fiscal year
2023-24:
Total available for
use for the year ending
March 31, 2024 *
Fiscal year
2023-24:
Used during
the quarter ended
June 30, 2023
Fiscal year
2023-24:
Year to date used
at quarter end
Fiscal year
2022-23:
Total available for
use for the year ending
March 31, 2023 *
Fiscal year
2022-23:
Used during
the quarter ended
June 30, 2022
Fiscal year
2022-23:
Year to date used
at quarter end
Vote 1 - Program expenditures** 105,075,894 21,794,124 21,794,124 101,324,272 19,543,575 19,543,575
Less: Revenues netted against expenditures -37,119,758 0 0 -36,672,203 0 0
Net Program expenditures 67,956,136 21,794,124 21,794,124 64,652,069 19,543,575 19,543,575
Budgetary statutory authorities 12,401,922 3,100,481 3,100,481 11,820,039 2,830,342 2,830,342
Total Budgetary authorities 80,358,058 24,894,604 24,894,604 76,472,108 22,373,917 22,373,917

* Includes only authorities available for use and granted by Parliament at quarter end.
**Employee Benefit Plan (EBP) is excluded from Program expenditures as it is included in the Budgetary statutory authorities.

ANNEX B

6. Departmental Budgetary Expenditures by Standard Object (unaudited)

(in dollars)

Expenditures and Revenues Fiscal year
2023-24:
Planned expenditures for
the year ending
March 31, 2024
Fiscal year
2023-24:
Expended during
the quarter ended
June 30, 2023
Fiscal year
2023-24:
Year to date used
at quarter end
Fiscal year
2022-23:
Planned expenditures for
the year ending
March 31, 2023
Fiscal year
2022-23:
Expended during
the quarter ended
June 30, 2022
Fiscal year
2022-23:
Year to date used
at quarter end

Expenditures: Personnel*

93,993,515 21,903,361 21,903,361 89,142,760 20,041,101 20,041,101

Expenditures: Transportation and communications

1,532,472 362,042 362,042 2,682,643 167,859 167,859

Expenditures: Information

1,133,711 514,272 514,272 872,469 158,904 158,904

Expenditures: Professional and special services

13,167,033 1,327,052 1,327,052 11,752,015 1,018,327 1,018,327

Expenditures: Rentals

5,261,683 599,094 599,094 4,722,931 511,805 511,805

Expenditures: Repair and maintenance

530,305 8,223 8,223 1,612,119 45,488 45,488

Expenditures: Utilities, materials and supplies

584,979 68,091 68,091 662,571 41,648 41,648

Expenditures: Acquisition of land, building and works

0 0 0 0 0 0

Expenditures: Acquisition of machinery and equipment

1,259,765 116,374 116,374 1,694,906 393,978 393,978

Expenditures: Other subsidies and payments

14,353 -3,905 -3,905 1,897 -5,194 -5,194

Total gross budgetary expenditures

117,477,816 24,894,604 24,894,604 113,144,311 22,373,917 22,373,917

Revenues

-37,119,758 0 0 -36,672,203 0 0

Total Revenues netted against expenditures

-37,119,758 0 0 -36,672,203 0 0

Total net budgetary expenditures

80,358,058 24,894,604 24,894,604 76,472,108 22,373,917 22,373,917

*Employee Benefit Plan (EBP) is included.

Page details

Date modified: