Archived: Departmental Results Report 2018 to 2019: Department of Environment, chapter 4

Analysis of trends in spending and human resources

Actual expenditures

Departmental spending trend graph

The following chart depicts the departmental spending trend over a six-year period. For fiscal years 2016–17, 2017–18 and 2018–19, the amounts shown represent the actual expenditures as reported in the Public Accounts. For fiscal year 2019–20, 2020–21 and 2021–22, the planned spending represents the planned budgetary and statutory expenditures as presented in the 2019–20 Departmental Plan.

Departmental spending trend graph
Long description
Departmental Spending Trend Graph (Dollars)

-

2016-17

2017-18

2018-19

2019-20 2020-21 2021-22

Statutory

84,063,004

84,788,958

90,130,600

94,569,422

94,293,080 92,014,084

Voted

921,805,276

1,080,017,909

1,303,224,092

1,707,180,195 1,539,020,306 1,370,294,668

Total

1,005,868,280

1,164,806,867

1,393,354,692

1,801,749,617 1,633,313,386 1,462,308,752

Environment and Climate Change Canada’s actual spending for 2018–19 was $1,393.4 million, a year-over-year increase of $228.6 million (20%) from the 2017–18 actual spending. This increase is mainly due to activities related to temporary initiatives such as: the Low Carbon Economy Fund, Protecting Canada’s Nature, Parks & Wilds Spaces, the revitalization of meteorological services, the Federal Contaminated Sites Action Plan and Canadian Centre Climate Services.

See the 2017–18 Departmental Results Report (DRR) for additional details on year-over-year actual spending variances between 2016–17 and 2017–18.

For 2019–20 to 2021–22, the figures represent total planned spending for the fiscal year, which reflects approved funding by Treasury Board, at the time of the 2019–20 Departmental Plan, to support the departmental core responsibilities. Planned spending in Voted authorities from 2019–20 to 2021–22 is declining, mainly as a result of a reduced funding profile for major initiatives such as Low Carbon Economy Fund and sunsetting programs, including the following:

Major initiatives sunsetting in 2020–21:

Major initiatives sunsetting in 2021–22:

Funding requests for sunsetting initiatives are subject to government decisions and will be reflected in future Budget exercises and Estimates documents.

Statutory authorities from 2019–20 to 2021–22 are fairly stable from one year to the other.

See the 2019–20 Departmental Plan (DP) for additional details on year-over-year planned spending variances between 2019–20 and 2021–22.

Budgetary performance summary for Core Responsibilities and Internal Services
(dollars)

Core Responsibilities and Internal Services

2018-19
Main Estimates

2018-19
Planned spending

2019-20
Planned spending

2020-21
Planned spending

2018-19
Total authorities available for use

2018-19
Actual spending (authorities used)

2017-18
Actual spending (authorities used)

2016-17
Actual spending (authorities used)

Taking action on Clean Growth and Climate Change

575,300,731

575,300,731

704,736,084

567,287,153

583,511,693

341,084,047

166,288,975

126,084,560

Preventing and Managing Pollution

353,189,588

353,189,584

345,273,615

307,056,519

363,522,263

348,236,529

351,755,596

286,323,031

Conserving Nature

172,066,587

172,066,587

298,536,798

313,021,053

244,666,173

242,306,745

196,910,240

193,481,114

Predicting Weather and Environmental Conditions

218,314,208

218,314,208

247,030,038

243,528,680

244,971,551

237,877,381

222,002,775

207,249,810

Subtotal

1,318,871,114

1,318,871,110

1,595,576,535

1,430,893,405

1,436,671,680

1,169,504,702

936,957,586

813,138,515

Internal Services

196,994,194

196,994,198

206,173,082

202,419,981

224,289,156

223,849,990

227,849,281

192,729,765

Total

1,515,865,308

1,515,865,308

1,801,749,617

1,633,313,386

1,660,960,836

1,393,354,692

1,164,806,867

1,005,868,280

The 2018–19 planned spending figures in the Departmental Results Report reflect those that had been published in the 2018–19 DP. It was tabled in Parliament prior to Budget 2018 and therefore, does not reflect new funding announced in the Budget.

The 2018–19 Total authorities available for use includes all items approved through the Estimates processes for fiscal year 2018–19. The overall variance of $145.1 million between the 2018–19 Total authorities available for use ($1,661.0 million) and the 2018–19 planned spending ($1,515.9 million) is mainly attributed to the Operating and Capital Budget Carry Forwards as well as an increase in authorities due to Budget 2017 and 2018 announcements related to the following initiatives:

The overall $267.6 million variance between the 2018–19 Total authorities available for use ($1661.0 million) and 2018–19 actual spending ($1,393.4 million) is mostly explained by the following:

The overall $228.6 million increase between the 2017–18 actual spending of $1,164.8 million and the 2018–19 actual spending of $1,393.4 million is mainly due to the following variances in funding:

Internal Services: The actual spending for 2018–19 is lower than the actual spending for 2017–18 mainly due to the Pacific Environment Center, mostly due to a one-time arbitration award paid in 2017–18. This is offset by an increase in salaries related to new funding received in 2018–19 for various Initiatives.

2018–19 Budgetary actual gross spending summary (dollars)

Core Responsibilities and Internal Services

2018–19
Actual gross spending

2018–19
Actual gross spending for specified purpose accounts

2018–19
Actual revenues netted against expenditures

2018–19
Actual net spending (authorities used)

Taking action on Clean Growth and Climate Change

341,516,214

0

432,167

341,084,047

Preventing and Managing Pollution

371,902,865

0

23,666,336

348,236,529

Conserving Nature

245,635,963

0

3,329,218

242,306,745

Predicting Weather and Environmental Conditions

289,846,216

0

51,968,835

237,877,381

Subtotal

1,248,901,258

 

0

79,396,556

1,169,504,702

Internal Services

224,454,661

0

604,671

223,849,990

Total

1,473,355,919

0

80,001,227

1,393,354,692

Actual human resources

Human resources summary for Core Responsibilities and Internal Services (full-time equivalents—FTEs)

Core responsibilities and Internal Services

2016-17
Actual FTEs

2017-18
Actual FTEs

2018-19 Planned FTEs

2018-19 Actual FTEs

2019-20 Planned FTEs

2020-21 Planned FTEs

Taking action on Clean Growth and Climate Change

688

797

823

509

539

527

Preventing and Managing Pollution

1,697

1,734

1,700

2,196

2,060

1,982

Conserving Nature

929

956

856

1,027

1,117

1,119

Predicting Weather and Environmental Conditions

1,579

1,567

1,501

1,627

1,544

1,531

Subtotal

4,893

5,054

4,880

5,359

5,260

5,159

Internal Services

1,432

1,476

1,388

1,584

1,488

1,467

Total

6,325

6,530

6,268

6,943

6,748

6,626

The variance between actual and planned full-time equivalents (FTE) for 2018–19 is mainly due to an increase in salary authorities during the fiscal year related to major Initiatives announced in Budget 2018 such as Protecting Canada’s Nature, Parks & Wild Spaces, Adapting Canada Weather & Water to Climate Change, funding to transition to new impact assessment and regulatory processes and Protecting Marine Life. The planned spending presented in the DP 2018–19 did not include the planned FTEs for these initiatives.

Expenditures by vote

For information on Environment and Climate Change Canada’s organizational votes and statutory expenditures, please consult the Public Accounts of Canada 2018–19.

Government of Canada spending and activities

Information on the alignment of Environment Can Climate Change Canada’s spending with the Government of Canada’s spending and activities is available in the GC InfoBase.

Financial statements and financial statements highlights

Financial statements

The Environment and Climate Change Canada’s financial Statements (unaudited) for the year ended March 31, 2019, are available on Environment and Climate Change Canada’s transparency page.

Financial statements highlights

Condensed Statement of Operations (unaudited) For the Year Ended March 31, 2019 (dollars)

Financial Information

2018–19
Planned results

2018–19
Actual results

2017–18
Actual results

Difference
(2018–19 actual minus 2018–19 planned)

Difference (2018–19 actual minus 2017–18 actual)

Total expenses

1,662,916,382

1,569,016,958

1,352,539,467

-93,899,424

216,477,491

Total revenues

94,472,458

95,482,215

92,400,385

1,009,757

3,081,830

Net cost of operations before government funding and transfers

1,568,443,924

1,473,534,743

1,260,139,082

-94,909,181

213,395,661

Expenses by Core Responsibilities

Offset by:

Expenses by Core Responsability
See Note 16 of the Departmental Financial Statements for further breakdown of expenditures—Segmented information by Standard Objects and Strategic Outcomes.
Long description
Expenses by Core Responsibility

Taking Action on Clean Growth and Climate Change $349.1 million or 22.3%

$349,136

22.25%

Preventing and Managing Pollution $425.2 million or 27.1%

$425,168

27.10%

Conserving Nature $254.6 million or 16.2%

$254,561

16.22%

Predicting Weather and Environmental Conditions $289.3 million or 18.4%

$289,328

18.44%

Internal Services $250.8 million or 16.0%

$250,824

15.99%

 Total

$1,569,017

100.00%

Revenues by Type

Total revenues amounted to $95.5 million for 2018–19 ($92.4 million for 2017–18). This amount excludes $9.6 million earned on behalf of Government. The majority of the revenue in 2018–19 is derived from Environment and Climate Change Canada’s sales of goods and information products and services of a non-regulatory nature. Major revenue items include for example: Oil Sands monitoring activities, Ocean disposal permit applications, Hydrometric services, Ocean disposal monitoring fees and Weather and environmental services.

The increase in Environment and Climate Change Canada’s revenues is mainly attributable to:

Offset by:

Revenues by Type
Long description
Revenues by Type

Sales of goods and Information Products $41.6 million or 43.6%

$41,648,183

43.62%

Lease and Use of Public Property $5.6 million or 5.8%

$5,573,612

5.8%

Services of a Regulatory Nature $5.2 million or 5.5%

$5,243,452

5.5%

Services of a Non-Regulatory Nature $24.4 million or 25.5%

$24,380,542

25.5%

Services to Other Government Departments $0.4 million or 0.4%

$408,356

0.4%

Other revenues $18.2 million or 19.1%

$18,230,570

19.1%

Total

$95,484,715

100.00%

Condensed Statement of Financial Position (unaudited) as at March 31, 2019 (dollars)

Financial Information         

2018–19

2017–18

Difference (2018–19 minus 2017–18)

Total net liabilities

756,622,281

513,809,542

242,812,739

Total net financial assets

446,116,895

246,673,020

199,443,875

Departmental net debt

310,505,386

267,136,522

43,368,864

Total non-financial assets

453,006,012

418,805,976

34,200,036

Departmental net financial position

142,500,626

151,669,454

-9,168,828

Liabilities by Type

Total liabilities were $756.6 million at the end of 2018–19. This represents an increase of $242.8 million or 47.3 percent from the previous year’s total liabilities of $513.8 million. The accounts payable and accrued liabilities ($438.7 million) and the environmental liabilities ($213.6 million) are the largest components of liabilities in 2018–19 and represent 86.2 percent of the total liabilities.

The increase in Environment and Climate Change Canada’s total net liabilities valuation is mainly attributable to:

Liabilities
See Notes 4 to 8 and Notes 12 and 13 of the Departmental Financial Statements for more details—Accounts payable and accrued liabilities; Environmental liabilities; Deferred revenue; Lease obligation for tangible capital assets; Employee future benefits; Contractual obligations and contractual rights; Contingent liabilities and contingent assets.
Long description
Liabilities

Accounts payable and accrued liabilities $438.7 million or 58.0%

$438,738

57.99%

Vacation pay and compensatory leave $42.2 million or 5.6%

$42,244

5.58%

Deferred revenue $26.6 million or 3.5%

$26,606

3.52%

Lease obligation for tangible capital assets $8.2 million or 1.1%

$8,192

1.09%

Employee future benefits $26.6 million or 3.5%

$26,555

3.51%

Environmental liabilities $213.6 million or 28.2%

$213,611

28.23%

Other liabilities $0.7 million or 0.1%

$676

0.09%

Total

$756,622

100%

Assets by Type

Total net financial assets ($446.1 million) and non-financial assets ($453.0 million), together valued at $899.1 million, have increased by $233.6 million or 35.1 percent in 2018–19. The tangible capital assets continue to represent the largest component of assets at $426.6 million (47.5 percent of total assets) in 2018–19.

The increase in Environment and Climate Change Canada’s total net assets valuation is mainly attributable to:

Assets
See Notes 9 to 11 of the Departmental Financial Statements for more details—Accounts receivable and advances; Inventory; Tangible Capital Assets.
Long description
Assets

Due from Consolidated Revenue Fund $420.1 million or 46.7%

$420,054

46.72%

Accounts receivable and advances  $26.1 million or 2.9%

$26,063

2.90%

Non-financial assets $453.0 million or 50.4%

$453,006

50.38%

Total

$899,123

100%

Page details

Date modified: