Analysis of trends in spending and human resources - DRR 2016-17
Actual expenditures
Description of Figure: Departmental Spending Trend Graph
This bar graph depicts Defence's financial spending trend starting with fiscal year 2014-15.
On the Y-axis are dollars ranging from 0 to 25,000,000,000. On the X-axis is Fiscal Year 2014-15 through 2019-20.
Statutory Financial Spending Trend is:
- $1,606,156,838 in 2014-15;
- $1,557,575,585 in 2015-16;
- $1,480,923,172 in 2016-17;
- $1,213,928,505 in 2017-18;
- $1,208,829,660 in 2018-19; and
- $1,208,672,166 in 2019-20.
Voted Financial Spending Trend is:
- $16,847,781,623 in 2014-15;
- $17,108,497,658 in 2015-16;
- $17,125,230,357 in 2016-17;
- $17,469,020,486 in 2017-18;
- $18,992,810,174 in 2018-19; and
- $18,311,596,808 in 2019-20.
Total Financial Spending Trend is:
- $18,453,938,461 in 2014-15;
- $18,666,073,243 in 2015-16;
- $18,606,153,529 in 2016-17;
- $18,682,948,991 in 2017-18;
- $20,201,639,834 in 2018-19; and
- $19,520,268,974 in 2019-20.
Budgetary performance summary for Rrograms and Internal Services (dollars)
Programs, and Internal Services |
2016-17 Main Estimates |
2016-17 Planned spending | 2017-18 Planned spending | 2018-19 Planned spending | 2016-2017 Total authorities available for use |
2016-2017 Actual spending (authorities used) |
2015-2016 Actual spending (authorities used) | 2014-2015 Actual spending (authorities used) |
---|---|---|---|---|---|---|---|---|
1.0 Defence Combat and Support Operations | 1,235,618,328 | 1,235,618,328 | 1,204,608,692 | 1,242,203,250 | 1,431,589,418 | 1,347,953,481 | 1,360,079,139 | 1,229,363,372 |
2.0 Defence Services and Contributions to Government | 323,558,922 | 323,558,922 | 431,792,517 | 442,357,574 | 334,822,105 | 412,290,287 | 453,694,400 | 497,418,597 |
3.0 Defence Ready Force Element Production | 3,469,027,157 | 3,469,027,157 | 3,366,635,148 | 3,443,853,349 | 3,579,383,682 | 3,455,054,881 | 3,401,386,557 | 3,284,882,232 |
4.0 Defence Capability Element Production | 12,775,597,776 | 12,775,597,776 | 12,826,660,194 | 14,191,763,214 | 13,262,541,448 | 12,448,763,780 | 12,577,878,081 | 12,504,965,147 |
5.0 Defence Capability Development and Research | 397,614,790 | 397,614,790 | 395,158,296 | 409,054,794 | 411,326,893 | 448,262,459 | 424,789,408 | 462,489,089 |
Subtotal | 18,201,416,973 | 18,201,416,973 | 18,224,854,847 | 19,729,232,181 | 19,019,663,546 | 18,112,324,888 | 18,217,827,585 | 17,979,118,437 |
Internal Services | 438,851,960 | 438,851,960 | 458,094,144 | 472,407,653 | 450,700,903 | 493,828,641 | 448,245,658 | 474,820,024 |
Total | 18,640,268,933 | 18,640,268,933 | 18,682,948,991 | 20,201,639,834 | 19,470,364,449 | 18,606,153,529 | 18,666,073,243 | 18,453,938,461 |
Source: Assistant Deputy Minister (Finance) / Chief Financial Officer Group
Notes:
- Due to rounding, figures may not add up to totals shown.
- Where the actual spending amount is higher than the total authorities, this does not represent an over-expenditure of Parliamentary authorities. Parliamentary authorities are allocated by vote and not by individual programs, sub-programs, and sub-sub programs.
- Significant variances in financial resources are explained below and detailed at the sub-sub program level in the supplementary information section in the document entitled "Supporting Information on Lower-Level Programs". Explanations are provided when the variance is at least 100M or when the difference between the actual and the planned amount is 100%.
Actual spending for 2016-17 is lower than planned spending for 2017-18. The net change is primarily due to funding related to major capital equipment and infrastructure projects.
Description of Figure: Actual Spending (authorities used) for 2016-17 by Program (dollars)
This pie chart illustrates the Department of National Defence’s spending for Fiscal Year 2016-17, broken down by Program.
The percentages allocated to each section, from largest to smallest, are:
- 67%, $12,448,763,780 for Defence Capability Element Production;
- 19%, $3,455,054,881 for Defence Ready Force Element Production;
- 7%, $1,347,953,481 for Defence Combat and Support Operations;
- 3%, $493,828,641 for Internal Services;
- 2%, $448,262,459 for Defence Capability Development and Research; and
- 2%, $412,290,287 for Defence Services and Contributions to Government.
The difference between planned spending and final spending authorities used for 2016-17 is summarized as follows:
Explanation of Change |
Change (dollars) |
Funding related to military operations overseas |
231,724,088 |
Contributions to employee benefit plans for military members and civilians |
160,577,801 |
Funding related to the Federal Contaminated Sites Action Plan | 7,552,572 |
Reinvestment of proceeds from the disposal of surplus Crown assets |
4,501,914 |
Net other departmental requirements |
257,897 |
Total Increases |
404,614,272 |
Net adjustments to the spending profile of major capital equipment and infrastructure projects to align financial resources with project acquisition timelines |
(326,338,933) |
Budget 2016 reduction to professional services, travel and advertising | (56,480,000) |
Funding related to the Federal Infrastructure Investment Plan |
(22,838,258) |
Net transfers to other government organizations |
(19,264,471) |
Funding related to grants and contribution programs |
(13,808,014) |
Total Decreases |
(438,729,676) |
Net Change |
(34,115,404) |
Programs and Internal Services | 2014-2015 Actual | 2015-2016 Actual | 2016- 2017 Forecast |
2016-2017 Actual | 2017-2018 Planned | 2018- 2019 Planned |
|
---|---|---|---|---|---|---|---|
1.0 Defence Combat and Support Operations | Military - Regular Force | 5,978 | 5,785 | 6,148 | 5,670 | 6,799 | 6,904 |
Civilian | 661 | 688 | 652 | 748 | 964 | 964 | |
2.0 Defence Services and Contributions to Government |
Military - Regular Force | 1,356 | 1,444 | 1,393 | 1,245 | 1,433 | 1,455 |
Civilian | 263 | 275 | 292 | 245 | 289 | 289 | |
3.0 Defence Ready Force Element Production | Military - Regular Force | 25,627 | 25,735 | 26,351 | 25,623 | 24,580 | 24,964 |
Civilian | 1,457 | 1,507 | 2,134 | 1,676 | 3,449 | 3,449 | |
4.0 Defence Capability Element Production |
Military - Regular Force | 31,860 | 31,712 | 32,763 | 32,352 | 32,134 | 32,630 |
Civilian | 15,803 | 15,624 | 17,754 | 16,103 | 15,919 | 15,919 | |
5.0 Defence Capability Development and Research |
Military - Regular Force | 788 | 671 | 810 | 679 | 1,038 | 1,055 |
Civilian | 1,381 | 1,394 | 1,418 | 1,362 | 1,410 | 1,410 | |
Subtotal | Military - Regular Force | 65,609 | 65,347 | 67,465 | 65,569 | 65,984 | 67,008 |
Civilian | 19,565 | 19,488 | 22,250 | 20,134 | 22,031 | 22,031 | |
Internal Services Subtotal | Military - Regular Force | 521 | 532 | 535 | 527 | 861 | 875 |
Civilian | 2,446 | 2,666 | 2,157 | 2,341 | 2,254 | 2,254 | |
Subtotal | Military - Regular Force | 66,130 | 65,879 | 68,000 | 66,096 | 66,845 | 67,883 |
Civilian | 22,011 | 22,154 | 24,407 | 22,475 | 24,285 | 24,285 | |
Total | 88,141 | 88,033 | 92,407 | 88,571 | 91,130 | 92,168 |
Notes:
-
One FTE does not necessarily equal one employee (i.e. two part-time employees may count as one FTE). See Appendix: Definitions.
-
Regular force personnel strength is measured as the total Regular force population regardless of their status, and therefore includes an average of 1,100 personnel on leave without pay (90 percent related to parental leave), 1,650 personnel on Service Personnel Holding List and Retirement Leave, and 8,000 personnel on basic training and subsidized university training.
-
Due to rounding, the FTE count at the sub-program and the sub-sub-program levels may not add up to totals shown.
The Regular force personnel total strength is currently 2,000 personnel below its authorized strength of 68,000 +/- 500, due to unachieved recruiting targets and higher than anticipated attrition. Enhanced recruiting and retention strategies have been developed which will increase intake and mitigate attrition in order to enable the Regular force to attain its full authorized strength as soon as practicable.
National Defence’s civilian population increased slightly; however, the approved 24,192, less transfer of pension positions in July 2016, civilian FTE ceiling was not reached. The department is in a transition period and is currently focussed on aligning civilian resources with renewed departmental priorities which will help ensure that we have the right people, in the right place, at the right time while respecting human resources and budget allocations.
Human Resources - Reserve force personnel
The Reserve force is a unique and valued component of the CAF. The Primary Reserve is currently below the Government of Canada-directed strength level due to a higher than forecasted attrition and challenges in meeting recruiting quotas. Mitigating actions are underway to improve recruiting success and to reduce voluntary attrition in order to re-establish and expand the Primary Reserve’s strength by 1,500 to a government-authorized 28,500 personnel.
In addition, the CAF Regular force recruiting plan includes the annual component transfer of 800 personnel from the Primary Reserve. The remaining two active sub-components of the Reserve force – the Canadian Rangers and the Cadet Organization Administration and Training Service – were maintained at the current approved total strength targets of 5,000 and 8,000 respectively. Institutionally, a major review of Primary Reserve requirements will continue so as to ensure the allocation and employment of personnel is consistent with Defence priorities, is sustainable and remains within Government of Canada direction.
The following table summarizes National Defence’s total planned and actual human resources for Reserve force personnel for FY 2016-17. xxvii
Planned | Actual | Difference (actual minus planned) |
|
---|---|---|---|
Primary Reserve | 27,000 | 21,873 | (5,127) |
Cadet Organization Administration and Training Service | 8,000 | 7,443 | (557) |
Canadian Rangers | 5,000 | 5,094 | 94 |
Expenditures by vote
For information on National Defence’s organizational voted and statutory expenditures, consult the Public Accounts of Canada xxviii
Alignment of spending with the whole-of-government framework
Alignment of 2016-17 actual spending with the whole-of-government framework xxix (dollars)
Program |
Sub-Program |
Spending Area |
Government of Canada Outcome |
2016-17 |
1.0 Defence Combat and Support Operations |
1.1 Domestic and Continental Defence Operations |
Social Affairs |
A safe and secure Canada |
197,517,238 |
1.2 International Combat Operations |
International Affairs |
A safe and secure world through international engagement |
388,733,120 |
|
1.3 Ongoing Centralized Operations and Operational Enablement |
International Affairs |
A safe and secure world through international engagement |
761,703,123 |
|
Subtotal - 1.0 Defence Combat and Support Operations | 1,347,953,481 | |||
2.0 Defence Services and Contributions to Government |
2.1 Disaster Relief and Humanitarian Operations |
International Affairs |
A safe and secure world through international engagement |
8,482,972 |
2.2 Defence Services for Canadian Safety and Security |
Social Affairs |
A safe and secure Canada |
112,143,461 |
|
2.3 Military Heritage and Outreach |
Social Affairs |
A vibrant Canadian culture and heritage |
291,663,854 |
|
Subtotal - 2.0 Defence Services and Contributions to Government | 412,290,287 | |||
3.0 Defence Ready Force Element Production |
3.1 Force Elements Readiness Sustainment |
Social Affairs |
A safe and secure Canada |
1,150,978,969 |
3.2 Force Elements Integration Training |
Social Affairs |
A safe and secure Canada |
316,967,541 |
|
3.3 Force Elements Production |
Social Affairs |
A safe and secure Canada |
1,525,387,550 |
|
3.4 Operational Readiness Production, Coordination and Command and Control |
Social Affairs |
A safe and secure Canada |
461,720,821 |
|
Subtotal - 3.0 Defence Ready Force Element Production | 3,455,054,881 | |||
4.0 Defence Capability Element Production |
4.1 Military Personnel and Organization Lifecycle |
Social Affairs |
A safe and secure Canada |
3,827,898,077 |
4.2 Materiel Lifecycle |
Social Affairs |
A safe and secure Canada |
5,813,521,976 |
|
4.3 Real Property Lifecycle |
Social Affairs |
A safe and secure Canada |
2,107,627,869 |
|
4.4 Information Systems Lifecycle |
Social Affairs |
A safe and secure Canada |
699,715,858 |
|
Subtotal - 4.0 Defence Capability Element Production | 12,448,763,780 | |||
5.0 Defence Capability Development and Research | 5.1 Capability Design, Development and Integration | Social Affairs | A safe and secure Canada |
419,786,574 |
5.2 Strategic Direction and Planning Support | Social Affairs | A safe and secure Canada |
28,475,885 | |
Subtotal - Defence Capability Development and Research | 448,262,459 | |||
Total | 18,112,324,888 |
Spending area | Total planned spending | Total actual spending |
---|---|---|
Economic affairs | N/A | N/A |
Social affairs | 17,200,798,780 | 16,953,405,673 |
International affairs | 1,100,618,193 | 1,158,919,215 |
Government affairs | N/A | N/A |
Financial statements and financial statements highlights
Financial statements
The National Defence and Canadian Armed Forces’ financial statements [unaudited] for the year ended 31 March 2017, are available on the departmental website. xxx
Financial statements highlights
The financial information presented within this report is intended to serve as a general overview of National Defence’s financial position and operations.
Financial Information |
2016-17 |
2016-17 |
2015-16 |
Difference (2016-17 actual minus 2016-17 planned) |
Difference (2016-17 actual minus 2015-16 actual) |
Total expenses |
19,046,009,000 |
19,623,842,648 |
20,010,214,330 |
577,833,648 |
(386,371,682) |
Total revenues |
482,923,000 |
447,825,891 |
578,893,293 |
(35,097,109) |
(131,067,402) |
Net cost of operations before government funding and transfers |
18,563,086,000 |
19,176,016,757 |
19,431,321,037 |
612,930,757 |
(255,304,280) |
Note: The Departmental Financial Statement is prepared on an accrual accounting basis in accordance with Treasury Board Accounting Standard 1.2 and includes non-cash transactions. Financial information provided in other sections of the 2016-17 Departmental Results Report is cash-based (planned and actual spending) and tied to annual Parliamentary Appropriations (Authorities).
Financial Information |
2016-17 |
2015-16 |
Difference |
Total net liabilities |
4,764,797,001 |
5,493,766,480 |
(728,969,479) |
Total net financial assets |
2,809,656,718 |
3,228,020,132 |
(418,363,414) |
Departmental net debt |
1,955,140,283 |
2,265,746,348 |
(310,606,065) |
Total non-financial assets |
39,179,183,705 |
39,267,429,237 |
(88,245,532) |
Departmental net financial position |
37,224,043,422 |
37,001,682,889 |
222,360,533 |
Page details
- Date modified: