Analysis of trends in spending and human resources - DRR 2016-17

Actual expenditures

Departmental spending trend graph

Departmental Spending Trend Graph
  1. Total spending for 2014-15, 2015-16, and 2016-17 represents the final spending on a cash basis, as provided in the Public Accounts of Canada.
  2. Planned spending for 2017-18, 2018-19, and 2019-20 as provided in the Departmental Plan 2017-18. Out-year spending is expected to increase to account for SSE implementation.
  3. Spending includes Internal Services.
Description of Figure: Departmental Spending Trend Graph

This bar graph depicts Defence's financial spending trend starting with fiscal year 2014-15.

On the Y-axis are dollars ranging from 0 to 25,000,000,000. On the X-axis is Fiscal Year 2014-15 through 2019-20.

Statutory Financial Spending Trend is:

  • $1,606,156,838 in 2014-15;
  • $1,557,575,585 in 2015-16;
  • $1,480,923,172 in 2016-17;
  • $1,213,928,505 in 2017-18;
  • $1,208,829,660 in 2018-19; and
  • $1,208,672,166 in 2019-20.

Voted Financial Spending Trend is:

  • $16,847,781,623 in 2014-15;
  • $17,108,497,658 in 2015-16;
  • $17,125,230,357 in 2016-17;
  • $17,469,020,486 in 2017-18;
  • $18,992,810,174 in 2018-19; and
  • $18,311,596,808 in 2019-20.

Total Financial Spending Trend is:

  • $18,453,938,461 in 2014-15;
  • $18,666,073,243 in 2015-16;
  • $18,606,153,529 in 2016-17;
  • $18,682,948,991 in 2017-18;
  • $20,201,639,834 in 2018-19; and
  • $19,520,268,974 in 2019-20.

Budgetary performance summary for Rrograms and Internal Services (dollars)

Programs, and Internal Services

2016-17
Main Estimates
2016-17 Planned spending 2017-18 Planned spending 2018-19 Planned spending 2016-2017 Total authorities available
for use
2016-2017
Actual spending (authorities used)
2015-2016 Actual spending (authorities used) 2014-2015 Actual spending (authorities used)
1.0 Defence Combat and Support Operations 1,235,618,328 1,235,618,328 1,204,608,692 1,242,203,250 1,431,589,418 1,347,953,481 1,360,079,139 1,229,363,372
2.0 Defence Services and Contributions to Government 323,558,922 323,558,922 431,792,517 442,357,574 334,822,105 412,290,287 453,694,400 497,418,597
3.0 Defence Ready Force Element Production 3,469,027,157 3,469,027,157 3,366,635,148 3,443,853,349 3,579,383,682 3,455,054,881 3,401,386,557 3,284,882,232
4.0 Defence Capability Element Production 12,775,597,776 12,775,597,776 12,826,660,194 14,191,763,214 13,262,541,448 12,448,763,780 12,577,878,081 12,504,965,147
5.0 Defence Capability Development and Research 397,614,790 397,614,790 395,158,296 409,054,794 411,326,893 448,262,459 424,789,408 462,489,089
Subtotal 18,201,416,973 18,201,416,973 18,224,854,847 19,729,232,181 19,019,663,546 18,112,324,888 18,217,827,585 17,979,118,437
Internal Services 438,851,960 438,851,960 458,094,144 472,407,653 450,700,903 493,828,641 448,245,658 474,820,024
Total 18,640,268,933 18,640,268,933 18,682,948,991 20,201,639,834 19,470,364,449 18,606,153,529 18,666,073,243

18,453,938,461

Source: Assistant Deputy Minister (Finance) / Chief Financial Officer Group

Notes:

  1. Due to rounding, figures may not add up to totals shown.
  2. Where the actual spending amount is higher than the total authorities, this does not represent an over-expenditure of Parliamentary authorities. Parliamentary authorities are allocated by vote and not by individual programs, sub-programs, and sub-sub programs.
  3. Significant variances in financial resources are explained below and detailed at the sub-sub program level in the supplementary information section in the document entitled "Supporting Information on Lower-Level Programs". Explanations are provided when the variance is at least 100M or when the difference between the actual and the planned amount is 100%.

Actual spending for 2016-17 is lower than planned spending for 2017-18. The net change is primarily due to funding related to major capital equipment and infrastructure projects.

2016-17 Actual Spending (authorities used) by Program

2016-17 Actual Spending (authorities used) by Program

Description of Figure: Actual Spending (authorities used) for 2016-17 by Program (dollars)

This pie chart illustrates the Department of National Defence’s spending for Fiscal Year 2016-17, broken down by Program.

The percentages allocated to each section, from largest to smallest, are:

  • 67%, $12,448,763,780 for Defence Capability Element Production;
  • 19%, $3,455,054,881 for Defence Ready Force Element Production;
  • 7%, $1,347,953,481 for Defence Combat and Support Operations;
  • 3%, $493,828,641 for Internal Services;
  • 2%, $448,262,459 for Defence Capability Development and Research; and
  • 2%, $412,290,287 for Defence Services and Contributions to Government.

The difference between planned spending and final spending authorities used for 2016-17 is summarized as follows:

Explanation of Change

Change (dollars)

Funding related to military operations overseas

231,724,088

Contributions to employee benefit plans for military members and civilians

160,577,801

Funding related to the Federal Contaminated Sites Action Plan 7,552,572

Reinvestment of proceeds from the disposal of surplus Crown assets

4,501,914

Net other departmental requirements

257,897

Total Increases

404,614,272

Net adjustments to the spending profile of major capital equipment and infrastructure projects to align financial resources with project acquisition timelines

(326,338,933)

Budget 2016 reduction to professional services, travel and advertising (56,480,000)

Funding related to the Federal Infrastructure Investment Plan

(22,838,258)

Net transfers to other government organizations

(19,264,471)

Funding related to grants and contribution programs

(13,808,014)

Total Decreases

(438,729,676)

Net Change

(34,115,404)

Actual human resources

Human resources summary for Programs and Internal Services (full-time equivalents)
Programs and Internal Services 2014-2015 Actual 2015-2016 Actual 2016-
2017 Forecast
2016-2017 Actual 2017-2018 Planned 2018-
2019 Planned
1.0 Defence Combat and Support Operations Military - Regular Force 5,978 5,785 6,148 5,670 6,799 6,904
Civilian 661 688 652 748 964 964
2.0 Defence Services and Contributions
to Government
Military - Regular Force 1,356 1,444 1,393 1,245 1,433 1,455
Civilian 263 275 292 245 289 289
3.0 Defence Ready Force Element Production Military - Regular Force 25,627 25,735 26,351 25,623 24,580 24,964
Civilian 1,457 1,507 2,134 1,676 3,449 3,449
4.0 Defence Capability
Element Production
Military - Regular Force 31,860 31,712 32,763 32,352 32,134 32,630
Civilian 15,803 15,624 17,754 16,103 15,919 15,919
5.0 Defence Capability Development
and Research
Military - Regular Force 788 671 810 679 1,038 1,055
Civilian 1,381 1,394 1,418 1,362 1,410 1,410
Subtotal Military - Regular Force 65,609 65,347 67,465 65,569 65,984 67,008
Civilian 19,565 19,488 22,250 20,134 22,031 22,031
Internal Services Subtotal Military - Regular Force 521 532 535 527 861 875
Civilian 2,446 2,666 2,157 2,341 2,254 2,254
Subtotal Military - Regular Force 66,130 65,879 68,000 66,096 66,845 67,883
Civilian 22,011 22,154 24,407 22,475 24,285 24,285
Total 88,141 88,033 92,407 88,571 91,130 92,168

Notes:

  1. One FTE does not necessarily equal one employee (i.e. two part-time employees may count as one FTE). See Appendix: Definitions.
  2. Regular force personnel strength is measured as the total Regular force population regardless of their status, and therefore includes an average of 1,100 personnel on leave without pay (90 percent related to parental leave), 1,650 personnel on Service Personnel Holding List and Retirement Leave, and 8,000 personnel on basic training and subsidized university training.
  3. Due to rounding, the FTE count at the sub-program and the sub-sub-program levels may not add up to totals shown.

The Regular force personnel total strength is currently 2,000 personnel below its authorized strength of 68,000 +/- 500, due to unachieved recruiting targets and higher than anticipated attrition. Enhanced recruiting and retention strategies have been developed which will increase intake and mitigate attrition in order to enable the Regular force to attain its full authorized strength as soon as practicable.

National Defence’s civilian population increased slightly; however, the approved 24,192, less transfer of pension positions in July 2016, civilian FTE ceiling was not reached. The department is in a transition period and is currently focussed on aligning civilian resources with renewed departmental priorities which will help ensure that we have the right people, in the right place, at the right time while respecting human resources and budget allocations.

Human Resources - Reserve force personnel

The Reserve force is a unique and valued component of the CAF. The Primary Reserve is currently below the Government of Canada-directed strength level due to a higher than forecasted attrition and challenges in meeting recruiting quotas. Mitigating actions are underway to improve recruiting success and to reduce voluntary attrition in order to re-establish and expand the Primary Reserve’s strength by 1,500 to a government-authorized 28,500 personnel.

In addition, the CAF Regular force recruiting plan includes the annual component transfer of 800 personnel from the Primary Reserve. The remaining two active sub-components of the Reserve force – the Canadian Rangers and the Cadet Organization Administration and Training Service – were maintained at the current approved total strength targets of 5,000 and 8,000 respectively. Institutionally, a major review of Primary Reserve requirements will continue so as to ensure the allocation and employment of personnel is consistent with Defence priorities, is sustainable and remains within Government of Canada direction.

The following table summarizes National Defence’s total planned and actual human resources for Reserve force personnel for FY 2016-17. xxvii

Planned Actual

Difference

(actual minus

planned)

Primary Reserve 27,000 21,873 (5,127)
Cadet Organization Administration and Training Service 8,000 7,443 (557)
Canadian Rangers 5,000 5,094 94

Expenditures by vote

For information on National Defence’s organizational voted and statutory expenditures, consult the Public Accounts of Canada xxviii

Alignment of spending with the whole-of-government framework

Alignment of 2016-17 actual spending with the whole-of-government framework xxix (dollars)

Program

Sub-Program

Spending Area

Government of Canada Outcome

2016-17
Actual Spending

1.0 Defence Combat and Support Operations

1.1 Domestic and Continental Defence Operations

Social Affairs

A safe and secure Canada

197,517,238

1.2 International Combat Operations

International Affairs

A safe and secure world through international engagement

388,733,120

1.3 Ongoing Centralized Operations and Operational Enablement

International Affairs

A safe and secure world through international engagement

761,703,123

Subtotal - 1.0 Defence Combat and Support Operations 1,347,953,481

2.0 Defence Services and Contributions to Government

2.1 Disaster Relief and Humanitarian Operations

International Affairs

A safe and secure world through international engagement

8,482,972

2.2 Defence Services for Canadian Safety and Security

Social Affairs

A safe and secure Canada

112,143,461

2.3 Military Heritage and Outreach

Social Affairs

A vibrant Canadian culture and heritage

291,663,854

Subtotal - 2.0 Defence Services and Contributions to Government 412,290,287

3.0 Defence Ready Force Element Production

3.1 Force Elements Readiness Sustainment

Social Affairs

A safe and secure Canada

1,150,978,969

3.2 Force Elements Integration Training

Social Affairs

A safe and secure Canada

316,967,541

3.3 Force Elements Production

Social Affairs

A safe and secure Canada

1,525,387,550

3.4 Operational Readiness Production, Coordination and Command and Control

Social Affairs

A safe and secure Canada

461,720,821

Subtotal - 3.0 Defence Ready Force Element Production 3,455,054,881

4.0 Defence Capability Element Production

4.1 Military Personnel and Organization Lifecycle

Social Affairs

A safe and secure Canada

3,827,898,077

4.2 Materiel Lifecycle

Social Affairs

A safe and secure Canada

5,813,521,976

4.3 Real Property Lifecycle

Social Affairs

A safe and secure Canada

2,107,627,869

4.4 Information Systems Lifecycle

Social Affairs

A safe and secure Canada

699,715,858

Subtotal - 4.0 Defence Capability Element Production 12,448,763,780
5.0 Defence Capability Development and Research 5.1 Capability Design, Development and Integration Social Affairs

A safe and secure Canada

419,786,574
5.2 Strategic Direction and Planning Support Social Affairs

A safe and secure Canada

28,475,885
Subtotal - Defence Capability Development and Research 448,262,459
Total 18,112,324,888

Total spending by spending area (dollars)
Spending area Total planned spending Total actual spending
Economic affairs N/A N/A
Social affairs 17,200,798,780 16,953,405,673
International affairs 1,100,618,193 1,158,919,215
Government affairs N/A N/A

Financial statements and financial statements highlights

Financial statements

The National Defence and Canadian Armed Forces’ financial statements [unaudited] for the year ended 31 March 2017, are available on the departmental website. xxx

Financial statements highlights

The financial information presented within this report is intended to serve as a general overview of National Defence’s financial position and operations.

Condensed Statement of Operations (unaudited) for the year ended March 31, 2017 (dollars)

Financial Information

2016-17
Planned results

2016-17
Actual

2015-16
Actual
(Restated)

Difference (2016-17 actual minus 2016-17 planned)

Difference (2016-17 actual minus 2015-16 actual)

Total expenses

19,046,009,000

19,623,842,648

20,010,214,330

577,833,648

(386,371,682)

Total revenues

482,923,000

447,825,891

578,893,293

(35,097,109)

(131,067,402)

Net cost of operations before government funding and transfers

18,563,086,000

19,176,016,757

19,431,321,037

612,930,757

(255,304,280)

Note: The Departmental Financial Statement is prepared on an accrual accounting basis in accordance with Treasury Board Accounting Standard 1.2 and includes non-cash transactions. Financial information provided in other sections of the 2016-17 Departmental Results Report is cash-based (planned and actual spending) and tied to annual Parliamentary Appropriations (Authorities).

Condensed Statement of Financial Position (unaudited) as at March 31, 2017 (dollars)

Financial Information

2016-17

2015-16
(Restated)

Difference
(2016-17 minus 2015-16)

Total net liabilities

4,764,797,001

5,493,766,480

(728,969,479)

Total net financial assets

2,809,656,718

3,228,020,132

(418,363,414)

Departmental net debt

1,955,140,283

2,265,746,348

(310,606,065)

Total non-financial assets

39,179,183,705

39,267,429,237

(88,245,532)

Departmental net financial position

37,224,043,422

37,001,682,889

222,360,533

Page details

Date modified: