Correctional Service Canada: Quarterly Financial Report, for the quarter ended June 30, 2024

On this page

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read in conjunction with the Main Estimates. This report has not been subject to an external audit or review.

The purpose of the federal correctional system, as defined by law, is to contribute to the maintenance of a just, peaceful and safe society by carrying out sentences imposed by courts through the safe and humane custody and supervision of offenders; and by assisting the rehabilitation of offenders and their safe reintegration into the community as law-abiding citizens through the provision of programs in penitentiaries and in the community (Corrections and Conditional Release Act, s.3). A summary description of Correctional Service Canada (CSC)’s program activities can be found in Part II of the Main Estimates and the Departmental Plan 2024 to 2025.

1.1 Basis of presentation

This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities includes CSC’s spending authorities granted by Parliament and those used by the organization, consistent with the Main Estimates and Supplementary Estimates (as applicable). This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the Department. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.

CSC uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on a cash expenditure basis.

CSC has an active Revolving Fund (CORCAN) that is included in the statutory authorities of the enclosed Statement of Authorities. CORCAN's purpose is to aid in the safe reintegration of offenders into Canadian society by providing employment and training opportunities to offenders incarcerated in federal penitentiaries and, for brief periods, after they are released into the community. CORCAN has a continuing non-lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund (CRF) for working capital, capital acquisitions and temporary financing of accumulated operating deficits, the total of which is not to exceed $11.0 million at any time during 2024 to 2025. Through Supplementary Estimates (A), 2020 to 2021Footnote 1 , the drawdown limit was increased from a previous amount of $5.0 million. The increase was requested as a consequence of reduced sales and operations resulting from the COVID-19 pandemic. The limit will decrease by a further $6.0 million during the 2025 to 2026 fiscal year, at which point it will return to the original $5.0 million threshold.

2. Highlights of fiscal quarter and fiscal year to date (YTD) results

The following graph provides a comparison of the net budgetary authorities and expenditures as of June 30, 2024 and June 30, 2023 for CSC’s combined operating, capital and budgetary statutory authorities.

Figure 1: Comparison of net budgetary authorities and expenditures as of June 30, 2024 and June 30, 2023
for image description read text equivalent for figure one
Text equivalent for figure 1

Net budgetary authorities and expenditures

Highlights of fiscal quarter and fiscal Year to Date (YTD) results

This graph depicts the net budgetary authorities as $3,171,884 thousand and the year to date net budgetary expenditures as $672,518 thousand for the first quarter ending June 30, 2024. In 2023 to 2024, the net budgetary authorities were $3,055,896 thousand for the first quarter ending June 30, 2023 and the year to date net budgetary expenditures were $576,821 thousand.

2.1 Significant changes to Authorities

As reflected in the Statement of Authorities for the period ending June 30, 2024, CSC has seen an increase in total authorities of $116.0 million or 3.8% for the current fiscal year compared to the previous fiscal year.

Table 1: Comparison of net budgetary authorities for the quarters ended June 30, 2024, and June 30, 2023 (in millions of dollars)
Net authorities available 2024 to 2025 2023 to 2024 Variance
Vote 1 - Operating expenditures 2,655.5 2,594.1 61.4
Vote 5 - Capital expenditures 262.7 197.5 65.2
Statutory 253.7 264.3 (10.6)
Total net budgetary authorities 3,171.9 3,055.9 116.0

Vote 1 - Operating

CSC’s Operating Vote increased by $61.4 million or 2.4% compared to the authorities at the end of June 2023, which is attributed to the net effect of the following significant items:

Vote 5 - Capital

CSC’s Capital Vote increased by $65.2 million or 33.0% compared to the authorities at the end of June 2023, which is related to the net effect of the following significant items:

Budgetary statutory authorities

CSC’s budgetary statutory authorities decreased by $10.6 million or -4.0% compared to June 2023, which is mainly related to the department’s allocation of the employer’s share of the employee benefit plan.

2.2 Explanation of significant variances from previous year expenditures

As reflected in the Statement of Authorities for the period ending June 30, 2024, CSC has seen an increase in total net budgetary expenditures of $95.7 million or 16.6% for the current fiscal year compared to the previous fiscal year.

Table 2: Comparison of net budgetary expenditures for the quarters ended June 30, 2024, and June 30, 2023 (in millions of dollars)
Net year-to-date expenditures 2024 to 2025 2023 to 2024 Variance
Vote 1 - Operating expenditures 571.4 521.8 49.6
Vote 5 - Capital expenditures 41.3 15.6 25.7
Statutory 59.8 39.4 20.4
Total net year-to-date expenditures 672.5 576.8 95.7

Vote 1 - Operating

CSC’s operating expenditures increased by $49.6 million, compared to the first quarter of 2023 to 2024, mainly due to the following:

Vote 5 - Capital

CSC’s capital expenditures increased by $25.7 million, compared to the first quarter of 2023 to 24, mainly due to the following:

Budgetary statutory authorities

CSC’s statutory expenditures increased by $20.4 million, compared to the first quarter of 2023 to 24, mainly attributable to the employer’s contributions to the employee benefit plan due to an invoice being processed later in 2023 to 24 compared to this year.

3. Risks and uncertainties

CSC’s specific risks, as outlined in CSC’s Departmental Plan 2024 to 2025, are the increasingly complex and diverse profile of the offender population, the maintenance of required levels of operational safety and security in institutions and the community, the inability to implement its mandate and ensure the financial sustainability and modernization of the organization, the potential loss of support of partners delivering critical services and providing resources for offenders, the maintenance of public confidence in the federal correctional system, and the maintenance of a safe, secure, healthy, respectful, and collaborative working environment as established by its legal and policy obligations, mission, and values statement.

CSC will address existing financial challenges and will continue working on a modernization plan over the three-year planning period.

CSC continues to experience ongoing issues related to the Phoenix Pay System. Given the complexity of our workforce coupled with the operational nature of our organization, CSC has experienced a significantly high number of pay related issues. CSC is continuously working internally and with external stakeholders to resolve these issues.

CSC has put in place risk mitigation strategies to address the stated risks. The integrated approach allows CSC to handle risk-related challenges, ensure operational sustainability to fulfill its mandate.

Treasury Board of Canada Secretariat has provided CSC with its baseline calculations for the spending reduction targets resulting from the Refocusing Government Spending, for which CSC is working on a multi-year savings plan.

4. Significant changes in relation to operations, personnel and programs

During the first quarter of 2024 to 2025, CSC experienced an unprecedented event as forest fires in the City of Port-Cartier in Quebec resulted in an evacuation order for the area. This led to the evacuation of 225 maximum security inmates from the Port-Cartier Institution to other federal institutions. It was a significant operation, requiring extensive work from staff and collaboration with various public safety partners. Given the urgency of this operation, CSC has experienced incremental costs associated with inmate transfers, including overtime and travel costs.

In the first quarter of 2024 to 2025, the following changes have occurred within senior leadership:

5. Approvals by senior officials

Original approved by:

 

________________________________________
Anne Kelly, Commissioner

 

________________________________________
Tony Matson, Chief Financial Officer

Ottawa, Canada
August 17, 2024

6. Statement of Authorities (unaudited)

Table 3: Statement of Authorities (unaudited, in thousands of dollars) for the fiscal year 2024 to 2025
Item Total available for use for the year ending March 31, 2025* Used during the quarter ended June 30, 2024 Year to date used at quarter-end
Vote 1 - Operating expenditures
Gross operating expenditures 2,659,396 571,431 571,431
Vote-netted revenues (3,943) 0 0
Net operating expenditures 2,655,453 571,431 571,431
Vote 5 – Capital expenditures 262,743 41,284 41,284
Budgetary statutory authorities
CORCAN gross expenditures 116,424 24,215 24,215
CORCAN revenues (117,551) (28,040) (28,040)
CORCAN net expenditures (1,127) (3,825) (3,825)
Spending of proceeds from disposal of surplus Crown assets 608 50 50
Contributions to employee benefits plans 254,207 63,552 63,552
Refunds of amounts credited to revenues in previous years 0 26 26
Net budgetary statutory authorities 253,688 59,803 59,803
Total budgetary authorities 3,171,884 672,518 672,518
Non-budgetary authorities 45 0 0
Total authorities 3,171,929 672,518 672,518
* Includes only authorities available for use and granted by Parliament at quarter-end.
Table 4: Statement of Authorities (unaudited, in thousands of dollars) for the fiscal year 2023 to 2024
Item Total available for use for the year ending March 31, 2024* Used during the quarter ended June 30, 2023 Year to date used at quarter-end
Vote 1 - Operating expenditures
Gross operating expenditures 2,597,994 521,774 521,774
Vote-netted revenues (3,943) 0 0
Net operating expenditures 2,594,051 521,774 521,774
Vote 5 – Capital expenditures 197,572 15,625 15,625
Budgetary statutory authorities
CORCAN gross expenditures 111,974 21,082 21,082
CORCAN revenues (113,809) (25,538) (25,538)
CORCAN net expenditures (1,835) (4,456) (4,456)
Spending of proceeds from disposal of surplus Crown assets 2,840 0 0
Contributions to employee benefits plans 263,268 43,878 43,878
Refunds of amounts credited to revenues in previous years 0 0 0
Net budgetary statutory authorities 264,273 39,422 39,422
Total budgetary authorities 3,055,896 576,821 576,821
Non-budgetary authorities 45 0 0
Total authorities 3,055,941 576,821 576,821
* Includes only authorities available for use and granted by Parliament at quarter-end.

7. Departmental budgetary expenditures by standard object (unaudited)

Table 5: Departmental budgetary expenditures by standard object (unaudited, in thousands of dollars) for the fiscal year 2024 to 2025
Item Planned expenditures for the year ending March 31, 2025 Expended during the quarter ended June 30, 2024 Year to date used at quarter-end
Expenditures
Personnel 2,156,085 523,321 523,321
Transportation and communications 27,936 4,878 4,878
Information 579 1,422 1,422
Professional and special services 496,215 65,935 65,935
Rentals 48,899 11,158 11,158
Purchased repair and maintenance 34,282 4,060 4,060
Utilities, materials and supplies 191,944 40,924 40,924
Acquisition of land, buildings and works* 202,712 18,139 18,139
Acquisition of machinery and equipment* 48,055 15,316 15,316
Transfer payments 1,620 0 0
Other subsidies and payments 85,052 15,405 15,405
Total gross budgetary expenditures 3,293,379 700,558 700,558
Less revenues netted against expenditures
Vote-netted revenues (3,943) 0 0
CORCAN (117,552) (28,040) (28,040)
Total revenues netted against expenditures (121,495) (28,040) (28,040)
Total net budgetary expenditures 3,171,884 672,518 672,518
* These are mainly Vote 5 (Capital) expenditures.
Table 6: Departmental budgetary expenditures by standard object (unaudited, in thousands of dollars) for the fiscal year 2023 to 2024
Item Planned expenditures for the year ending March 31, 2024 Expended during the quarter ended June 30, 2023 Year to date used at quarter-end
Expenditures
Personnel 2,052,044 463,128 463,128
Transportation and communications 24,589 4,531 4,531
Information 599 1,354 1,354
Professional and special services 506,890 58,472 58,472
Rentals 31,481 10,474 10,474
Purchased repair and maintenance 31,861 2,126 2,126
Utilities, materials and supplies 168,471 35,275 35,275
Acquisition of land, buildings and works* 112,268 10,107 10,107
Acquisition of machinery and equipment* 39,533 3,861 3,861
Transfer payments 1,020 112 112
Other subsidies and payments 204,892 12,919 12,919
Total gross budgetary expenditures 3,173,648 602,359 602,359
Less revenues netted against expenditures
Vote-netted revenues (3,943) 0 0
CORCAN (113,809) (25,538) (25,538)
Total revenues netted against expenditures (117,752) (25,538) (25,538)
Total net budgetary expenditures 3,055,896 576,821 576,821
* These are mainly Vote 5 (Capital) expenditures.

Page details

Date modified: