2024-25 Departmental Plan - Future-Oriented Statement of Operations

Future-Oriented Statement of Operations (unaudited)

For the Year Ending March 31
(in thousands of dollars)

 
  Forecast results 2023-24 Planned results 2024-25
Expenses    
     Economic development in Atlantic Canada 371,601 250,374
     Internal Services 35,407 33,278
     Expenses incurred on behalf of government (39,674) (1,970)
Total expenses 367,334 281,682
Revenues    
     Revenue from amortization of discount on assistance loans 17,732 16,950
     Interest on overdue loans 192 262
     Gain on disposal of tangible capital and non-capital assets 21 30
     Miscellaneous revenues 3 9
     Revenues earned on behalf of government (17,927) (17,221)
Total revenues 21 30
Net cost of operations before government funding and transfers 367,313 281,652
     

The accompanying notes form an integral part of the Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (Unaudited)

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared based on government priorities and on the Atlantic Canada Opportunities Agency’s (ACOA) plans as described in its Departmental Plan.

The information in the forecast results for fiscal year 2023-24 is based on actual results as at September 30, 2023, and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2024-25.

The main assumptions underlying the forecasts are as follows:

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2023-24 and for 2024-25, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, ACOA has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, ACOA will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3.  Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2022-23, and is based on Canadian public-sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public-sector accounting standards.

Significant accounting policies are outlined below.

(a) Expenses

The Agency records expenses on an accrual basis.

Transfer payments are recorded as an expense in the year the transfer is authorized, and all eligibility criteria have been met by the recipient.

Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments, advances and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.

(b) Revenues

Revenues from regulatory fees are recognized in the accounts based on the services provided in the fiscal year.

Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.

Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place.

Revenues that are non-respendable are not available to discharge the Agency’s liabilities. Although the deputy head is expected to maintain accounting control, the deputy head has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the Agency’s gross revenues.

4.  Parliamentary authorities

The Agency is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the Agency differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Agency has different net cost of operations for the year on a government-funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)

 
  Forecast results
2023-24
Planned results
2024-25
Net cost of operations before government funding and transfers 367,313 281,652
Adjustment for items affecting net cost of operations but not affecting authorities:    
     Amortization of tangible capital assets (208) (245)
     Gain on disposal of tangible capital assets 21 30
     Services provided without charge by other government departments (9,711) (9,801)
     Increase (decrease) in vacation pay and compensatory leave (457) 29
     Increase in employee future benefits 103 14
     Conditions met on contributions 11,857 11,948
     Total items affecting net cost of operations but not affecting authorities 1,605 1,975
Adjustment for items not affecting net cost of operations but affecting authorities:    
     Acquisition of tangible capital assets 476 153
     Assistance loans issued on behalf of government 111,978 105,284
     Total items not affecting net cost of operations but affecting authorities 112,454 105,437
     Forecast current year lapse 45,209 -
Forecast authorities available 526,581 389,064

(b) Authorities requested (in thousands of dollars)

 
  Forecast results for
2023-24
Planned results for
2024-25
Authorities requested    
     Vote 1: Operating expenditures 79,091 73,811
     Vote 5: Grants and contributions 437,992 306,695
     Statutory amounts: Employee benefit plans 9,496 8,558
     Statutory amounts: Others 2 -
Forecast authorities available 526,581 389,064

Page details

Date modified: