Detail by Organization for Supplementary Estimates (C), 2021-22

Atlantic Canada Opportunities Agency

Table 1. Organization Summary (dollars) - Atlantic Canada Opportunities Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

75,154,140 0 1,186,799 76,340,939

5c Grants and contributions

346,526,605 3,100,000 24,309,509 373,936,114
Total Voted 421,680,745 3,100,000 25,496,308 450,277,053
Total Statutory 8,604,788 0 258,917 8,863,705
Total Budgetary Expenditures 430,285,533 3,100,000 25,755,225 459,140,758
Table 2. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada Community Revitalization Fund (Budget 2021) (horizontal item)

Vote 1c 664,560
Vote 5c 12,764,307
Total 13,428,867

Funding for the Tourism Relief Fund (COVID‑19) (Budget 2021) (horizontal item)

Vote 1c 440,659
Vote 5c 7,976,037
Total 8,416,696

Funding for the Aerospace Regional Recovery Initiative (Budget 2021) (horizontal item)

Vote 1c 55,372
Vote 5c 2,425,000
Total 2,480,372

Funding for the Black Entrepreneurship Program (Budget 2021) (horizontal item)

Vote 1c 26,208
Vote 5c 1,144,165
Total 1,170,373
Total Voted Appropriations 25,496,308
Total Statutory Appropriations 258,917
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum

Vote 5c 3,100,000
Total Transfers 3,100,000
Total Budgetary 28,855,225
Table 3. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for the Innovative Communities Fund

40,851,262 12,764,307 53,615,569

Contributions under the Business Development Program

32,092,683 7,976,037 40,068,720

Contributions under the Regional Economic Growth through Innovation program

198,840,660 6,669,165 205,509,825
Table 4. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

8,604,788 258,917 8,863,705

Atomic Energy of Canada Limited

Table 5. Organization Summary (dollars) - Atomic Energy of Canada Limited
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the corporation for operating and capital expenditures

1,188,799,417 405,000 39,100,000 1,228,304,417
Total Budgetary Expenditures 1,188,799,417 405,000 39,100,000 1,228,304,417
Table 6. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to address the impacts of the pandemic (COVID‑19) (Budget 2021)

Vote 1c 39,100,000
Total Voted Appropriations 39,100,000
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 1c 405,000
Total Transfers 405,000
Total Budgetary 39,505,000

Canada Border Services Agency

Table 7. Organization Summary (dollars) - Canada Border Services Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

2,032,398,398 (2,877,298) 128,497,165 2,158,018,265

5c Capital expenditures

214,028,700 6,544,519 32,617,125 253,190,344
Total Voted 2,246,427,098 3,667,221 161,114,290 2,411,208,609
Total Statutory 190,586,229 0 22,954,272 213,540,501
Total Budgetary Expenditures 2,437,013,327 3,667,221 184,068,562 2,624,749,110
Table 8. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1c 94,995,369

Funding for the Land Border Crossing Project

Vote 1c 2,936,605
Vote 5c 27,227,663
Total 30,164,268

Funding for proof of vaccination credentials (COVID‑19) (horizontal item)

Vote 1c 7,021,629
Vote 5c 5,389,462
Total 12,411,091

Funding for the resettlement commitment for the evacuation and immigration of Afghan nationals to Canada (horizontal item)

Vote 1c 7,987,506

Funding to process temporary resident visas for workers, students and visitors (Budget 2021) (horizontal item)

Vote 1c 7,709,337

Funding for the 2021-2023 Immigration Levels Plan (horizontal item)

Vote 1c 4,933,972

Funding to enhance Canada’s firearm control framework (horizontal item)

Vote 1c 2,912,747
Total Voted Appropriations 161,114,290
Total Statutory Appropriations 22,954,272
Transfers
Transfers from Other Organizations

From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act

Vote 1c 1,700,000

From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre

Vote 1c 1,568,949

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c 1,026,798
Internal Transfers

Internal reallocation of resources for the CBSA Assessment and Revenue Management project

Vote 1c (6,544,519)
Vote 5c 6,544,519
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Canada Border Services Agency to the Department of Public Safety and Emergency Preparedness for project costs associated with completing the Canadian Travel Number Information Technology solution

Vote 1c (620,193)
Total Transfers 3,667,221
Total Budgetary 187,735,783
Table 9. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

190,586,229 22,954,272 213,540,501

Canada Council for the Arts

Table 10. Organization Summary (dollars) - Canada Council for the Arts
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Council

505,562,080 4,827,000 0 510,389,080
Total Budgetary Expenditures 505,562,080 4,827,000 0 510,389,080
Table 11. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to Canada Council for the Arts to support the arts and live events workers in response to COVID‑19

Vote 1c 4,500,000

From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the Heritage Emergency Fund

Vote 1c 200,000

From the Department of Canadian Heritage to Canada Council for the Arts for French-language theatre projects, and to participate in meetings of the Commission internationale du théâtre francophone

Vote 1c 127,000
Total Transfers 4,827,000
Total Budgetary 4,827,000

Canada Mortgage and Housing Corporation

Table 12. Organization Summary (dollars) - Canada Mortgage and Housing Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Reimbursement under the provisions of the National Housing Act and the Canada Mortgage and Housing Corporation Act

5,102,990,370 0 41,262,088 5,144,252,458
Total Budgetary Expenditures 5,102,990,370 0 41,262,088 5,144,252,458
Non-Budgetary
Total Statutory 3,209,467,541 0 0 3,209,467,541
Total Non-Budgetary Expenditures 3,209,467,541 0 0 3,209,467,541
Table 13. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQQIA+ people (horizontal item)

Vote 1c 19,000,000

Funding for the Canada Housing Benefit

Vote 1c 11,317,588

Funding for the Federal Community Housing Initiative (Budget 2021)

Vote 1c 8,300,000

Funding for the Research and Data Initiative

Vote 1c 2,644,500
Total Voted Appropriations 41,262,088
Total Budgetary 41,262,088

Canada Revenue Agency

Table 14. Organization Summary (dollars) - Canada Revenue Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures, grants and contributions

4,470,669,334 98,167 212,792,082 4,683,559,583

5c Capital expenditures

89,891,820 0 23,882,117 113,773,937
Total Voted 4,560,561,154 98,167 236,674,199 4,797,333,520
Total Statutory 7,072,912,897 0 30,836,289 7,103,749,186
Total Budgetary Expenditures 11,633,474,051 98,167 267,510,488 11,901,082,706
Table 15. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to enable the continued protection of taxpayer information (Budget 2021)

Vote 1c 59,761,265
Vote 5c 18,693,148
Total 78,454,413

Funding to bolster resources for tax litigation

Vote 1c 42,666,523

Funding to implement and administer measures to strengthen tax compliance (Budget 2021)

Vote 1c 31,204,985
Vote 5c 4,248,756
Total 35,453,741

Funding to extend the administration of pandemic measures aimed at supporting businesses (COVID‑19)

Vote 1c 20,639,999
Vote 5c 940,213
Total 21,580,212

Funding to strengthen tax collection (Budget 2021)

Vote 1c 19,683,848

Funding to implement the digital services tax (Budget 2021) (horizontal item)

Vote 1c 11,509,278

Funding to develop options for the implementation of a real-time ePayroll solution for the Government of Canada (Budget 2021)

Vote 1c 7,771,033

Funding to implement and administer sales and excise tax measures associated with the digital economy

Vote 1c 6,839,382

Funding to implement and administer tax measures permitting new types of annuities under registered plans and the Canada Training Credit (Budget 2021)

Vote 1c 5,343,608

Funding for government advertising programs (horizontal item)

Vote 1c 5,000,000

Funding to implement and administer measures to support journalism organizations in Canada (Budget 2021)

Vote 1c 2,372,161
Total Voted Appropriations 236,674,199
Total Statutory Appropriations 30,836,289
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1c 106,500
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)
Total Transfers 98,167
Total Budgetary 267,608,655
Table 16. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

539,499,704 30,836,289 570,335,993

Canada School of Public Service

Table 17. Organization Summary (dollars) - Canada School of Public Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1 Program expenditures

66,461,897 (8,333) 0 66,453,564
Total Voted 66,461,897 (8,333) 0 66,453,564
Total Statutory 15,547,883 0 0 15,547,883
Total Budgetary Expenditures 82,009,780 (8,333) 0 82,001,447
Table 18. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1 (8,333)
Total Transfers (8,333)
Total Budgetary (8,333)

Canadian Air Transport Security Authority

Table 19. Organization Summary (dollars) - Canadian Air Transport Security Authority
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Authority for operating and capital expenditures

852,889,905 0 6,650,000 859,539,905
Total Budgetary Expenditures 852,889,905 0 6,650,000 859,539,905
Table 20. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support the acquisition and operation of sanitization equipment (COVID‑19) (Budget 2021)

Vote 1c 6,650,000
Total Voted Appropriations 6,650,000
Total Budgetary 6,650,000

Canadian Broadcasting Corporation

Table 21. Organization Summary (dollars) - Canadian Broadcasting Corporation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Corporation for operating expenditures

1,118,694,241 0 21,000,000 1,139,694,241

5 Payments to the Corporation for working capital

4,000,000 0 0 4,000,000

10 Payments to the Corporation for capital expenditures

106,729,000 0 0 106,729,000
Total Budgetary Expenditures 1,229,423,241 0 21,000,000 1,250,423,241
Table 22. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements (COVID‑19) (Budget 2021)

Vote 1c 21,000,000
Total Voted Appropriations 21,000,000
Total Budgetary 21,000,000

Canadian Centre for Occupational Health and Safety

Table 23. Organization Summary (dollars) - Canadian Centre for Occupational Health and Safety
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

6,801,247 0 104,565 6,905,812
Total Voted 6,801,247 0 104,565 6,905,812
Total Statutory 8,877,547 0 0 8,877,547
Total Budgetary Expenditures 15,678,794 0 104,565 15,783,359
Table 24. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support business resumption for federally regulated employers

Vote 1c 104,565
Total Voted Appropriations 104,565
Total Budgetary 104,565

Canadian Energy Regulator

Table 25. Organization Summary (dollars) - Canadian Energy Regulator
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

100,678,008 0 200,000 100,878,008
Total Voted 100,678,008 0 200,000 100,878,008
Total Statutory 10,771,018 0 0 10,771,018
Total Budgetary Expenditures 111,449,026 0 200,000 111,649,026
Table 26. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to improve the quality and accessibility of public data

Vote 1c 200,000
Total Voted Appropriations 200,000
Total Budgetary 200,000

Canadian Food Inspection Agency

Table 27. Organization Summary (dollars) - Canadian Food Inspection Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures, grants and contributions

662,082,497 (577,556) 17,623,704 679,128,645

5c Capital expenditures

32,780,336 1,060,000 0 33,840,336
Total Voted 694,862,833 482,444 17,623,704 712,968,981
Total Statutory 153,453,062 0 2,450,253 155,903,315
Total Budgetary Expenditures 848,315,895 482,444 20,073,957 868,872,296
Table 28. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to maintain and further strengthen food safety measures (Budget 2021)

Vote 1c 13,087,850

Funding to maintain core services

Vote 1c 3,569,274

Funding to address antimicrobial resistance (Budget 2021) (horizontal item)

Vote 1c 966,580
Total Voted Appropriations 17,623,704
Total Statutory Appropriations 2,450,253
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5c 1,060,000

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c 80,777
Internal Transfers

Internal reallocation of resources from operating expenditures ($100,000) to Grants under the Innovative Solutions Canada program

Vote 1c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Canadian Food Inspection Agency to the Treasury Board Secretariat to pilot new assessment tools for the Project Management Strategy

Vote 1c (50,000)

From the Canadian Food Inspection Agency to the Department of Health to develop risk profiles for current and emerging foodborne pathogens and other food hazards

Vote 1c (600,000)
Total Transfers 482,444
Total Budgetary 20,556,401
Table 29. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Innovative Solutions Canada program

750,000 100,000 850,000
Table 30. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

87,953,062 2,450,253 90,403,315

Canadian Human Rights Commission

Table 31. Organization Summary (dollars) - Canadian Human Rights Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

34,838,164 0 1,337,647 36,175,811
Total Voted 34,838,164 0 1,337,647 36,175,811
Total Statutory 3,854,519 0 0 3,854,519
Total Budgetary Expenditures 38,692,683 0 1,337,647 40,030,330
Table 32. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Pay Equity Act

Vote 1c 620,682

Funding for the Federal Housing Advocate

Vote 1c 600,000

Funding for the Accessible Canada Act

Vote 1c 116,965
Total Voted Appropriations 1,337,647
Total Budgetary 1,337,647

Canadian Institutes of Health Research

Table 33. Organization Summary (dollars) - Canadian Institutes of Health Research
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

67,110,895 565,232 488,824 68,164,951

5c Grants

1,317,220,821 (6,127,942) 5,925,287 1,317,018,166
Total Voted 1,384,331,716 (5,562,710) 6,414,111 1,385,183,117
Total Statutory 7,701,405 0 95,100 7,796,505
Total Budgetary Expenditures 1,392,033,121 (5,562,710) 6,509,211 1,392,979,622
Table 34. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to prevent diabetes and improve treatments (Budget 2021) (horizontal item)

Vote 1c 136,318
Vote 5c 3,840,000
Total 3,976,318

Funding to improve mental health supports and services (COVID‑19) (Budget 2021) (horizontal item)

Vote 1c 126,795
Vote 5c 2,085,287
Total 2,212,082

Funding to support Pediatric Cancer Research (Budget 2021)

Vote 1c 225,711
Total Voted Appropriations 6,414,111
Total Statutory Appropriations 95,100
Transfers
Transfers from Other Organizations

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Applied Public Health Chairs Program

Vote 5c 700,000

From the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research for the administration and operations of the Secretariat on Responsible Conduct of Research

Vote 1c 495,000
Vote 5c 90,000
Total 585,000

From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making

Vote 5c 94,300

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council for the Tri-agency grants management solution initiative

Vote 1c 80,232

From the Department of Health to the Canadian Institutes of Health Research to support the evaluation of harm reduction approaches to address the opioid crisis

Vote 5c 75,000

From the Social Sciences and Humanities Research Council to Canadian Institutes of Health Research to support the Joint Programming Initiative More Years, Better Lives

Vote 5c 72,758

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Health Research Training Platform

Vote 5c 25,000
Internal Transfers

Internal reallocation of resources from the Grants for Research Projects and Personnel Support program ($982,500) to the Institute Support Grants program

Vote 5c 0

Internal reallocation of resources from the College and Community Innovation Program ($600,000) to the Grants for Research Projects and Personnel Support program

Vote 5c 0
Transfers to Other Organizations

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to encourage vaccine confidence in Canada

Vote 5c (750,000)

From the Canadian Institutes of Health Research to the Social Sciences and Research Council to support the Race, Gender and Diversity Initiative

Vote 1c (10,000)
Vote 5c (835,000)
Total (845,000)

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery

Vote 5c (5,600,000)
Total Transfers (5,562,710)
Total Budgetary 946,501
Table 35. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Institute support grants

14,139,600 1,076,800 15,216,400
Table 36. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

7,701,405 95,100 7,796,505

Canadian Northern Economic Development Agency

Table 37. Organization Summary (dollars) - Canadian Northern Economic Development Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

21,094,428 0 259,576 21,354,004

5c Grants and contributions

64,438,033 0 4,325,000 68,763,033
Total Voted 85,532,461 0 4,584,576 90,117,037
Total Statutory 1,969,877 0 51,533 2,021,410
Total Budgetary Expenditures 87,502,338 0 4,636,109 92,138,447
Table 38. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canada Community Revitalization Fund (Budget 2021) (horizontal item)

Vote 1c 116,776
Vote 5c 2,195,000
Total 2,311,776

Funding to support small and medium-sized businesses (Budget 2021) (horizontal item)

Vote 1c 142,800
Vote 5c 2,130,000
Total 2,272,800
Total Voted Appropriations 4,584,576
Total Statutory Appropriations 51,533
Total Budgetary 4,636,109
Table 39. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions for promoting regional development in Canada’s three territories

36,130,407 4,325,000 40,455,407
Table 40. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

1,969,877 51,533 2,021,410

Canadian Nuclear Safety Commission

Table 41. Organization Summary (dollars) - Canadian Nuclear Safety Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

43,295,843 101,806 0 43,397,649
Total Voted 43,295,843 101,806 0 43,397,649
Total Statutory 102,667,545 0 0 102,667,545
Total Budgetary Expenditures 145,963,388 101,806 0 146,065,194
Table 42. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 1c 87,000

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c 14,806
Total Transfers 101,806
Total Budgetary 101,806

Canadian Race Relations Foundation

Table 43. Organization Summary (dollars) - Canadian Race Relations Foundation
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Foundation

6,000,001 180,000 0 6,180,001
Total Budgetary Expenditures 6,000,001 180,000 0 6,180,001
Table 44. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments

Vote 1c 180,000
Total Transfers 180,000
Total Budgetary 180,000

Canadian Security Intelligence Service

Table 45. Organization Summary (dollars) - Canadian Security Intelligence Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

623,363,474 99,274 5,200,654 628,663,402
Total Voted 623,363,474 99,274 5,200,654 628,663,402
Total Statutory 51,752,524 0 201,663 51,954,187
Total Budgetary Expenditures 675,115,998 99,274 5,402,317 680,617,589
Table 46. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the 2021-2023 Immigration Levels Plan (horizontal item)

Vote 1c 2,024,547

Recovery of proceeds from parking fees collected

Vote 1c 1,467,437

Recovery of costs related to security screening of employees at nuclear power plants and provincial government facilities

Vote 1c 1,005,670

Recovery of proceeds from the sale of homes purchased under the home sale plan

Vote 1c 703,000
Total Voted Appropriations 5,200,654
Total Statutory Appropriations 201,663
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 1c 350,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c (242,393)
Total Transfers 99,274
Total Budgetary 5,501,591
Table 47. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

51,752,524 201,663 51,954,187

Canadian Space Agency

Table 48. Organization Summary (dollars) - Canadian Space Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

232,088,679 7,941,667 0 240,030,346

5c Capital expenditures

103,443,085 (23,768,931) 73,806,728 153,480,882

10 Grants and contributions

94,630,000 (7,740,950) 0 86,889,050
Total Voted 430,161,764 (23,568,214) 73,806,728 480,400,278
Total Statutory 11,085,844 0 0 11,085,844
Total Budgetary Expenditures 441,247,608 (23,568,214) 73,806,728 491,486,122
Table 49. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the RADARSAT Constellation Mission

Vote 5c 62,368,519

Funding for the Quantum Encryption and Science Satellite

Vote 5c 7,205,209

Funding for the Gateway External Robotics Interfaces

Vote 5c 4,233,000
Total Voted Appropriations 73,806,728
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Canadian Space Agency to support the Earth Observation Services Continuity initiative concept studies

Vote 1c 1,000,000
Internal Transfers

Internal reallocation of resources to support the Canadarm3 robotic system

Vote 1c 7,000,000
Vote 10 (7,000,000)
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Canadian Space Agency and the Department of Fisheries and Oceans to the Department of Indigenous Services for the Ownership, Control, Access, and Possession (OCAP®) of data collection processes in their communities

Vote 1c (50,000)

From the Canadian Space Agency to the Department of Transport for the Integrated Personnel System

Vote 5c (114,346)

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5c (208,585)

From the Canadian Space Agency to the National Research Council of Canada to support the development and commercialization of space related biomedical technologies

Vote 10 (740,950)

From the Canadian Space Agency to the Department of National Defence to return funds related to the implementation of an integrated Automatic Identification System on the RADARSAT Constellation Mission project

Vote 5c (23,446,000)
Total Transfers (23,568,214)
Total Budgetary 50,238,514

Canadian Transportation Accident Investigation and Safety Board

Table 50. Organization Summary (dollars) - Canadian Transportation Accident Investigation and Safety Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

32,685,425 614,599 0 33,300,024
Total Voted 32,685,425 614,599 0 33,300,024
Total Statutory 3,763,327 0 0 3,763,327
Total Budgetary Expenditures 36,448,752 614,599 0 37,063,351
Table 51. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Public Works and Government Services to the Canadian Transportation Accident Investigation and Safety Board related to the implementation and support of the Laboratories Canada Initiative

Vote 1c 614,599
Total Transfers 614,599
Total Budgetary 614,599

Communications Security Establishment

Table 52. Organization Summary (dollars) - Communications Security Establishment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

794,426,235 11,608,249 4,007,547 810,042,031
Total Voted 794,426,235 11,608,249 4,007,547 810,042,031
Total Statutory 48,947,552 0 782,316 49,729,868
Total Budgetary Expenditures 843,373,787 11,608,249 4,789,863 859,771,899
Table 53. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Canada’s Middle East Strategy (Budget 2021) (horizontal item)

Vote 1c 4,007,547
Total Voted Appropriations 4,007,547
Total Statutory Appropriations 782,316
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Communications Security Establishment for the National Capital Region Regional Communications Hubs – Canadian Centre for Cyber Security Monitoring

Vote 1c 3,631,500

From Shared Services Canada to the Communications Security Establishment to support the Security Information and Event Management Project

Vote 1c 3,493,539

From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project             

Vote 1c 2,631,390

From the Department of National Defence to the Communications Security Establishment for information management and information technology support services

Vote 1c 2,250,014
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (5,000)

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad

Vote 1c (384,861)
Total Transfers 11,608,249
Total Budgetary 16,398,112
Table 54. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

48,947,552 782,316 49,729,868

Correctional Service of Canada

Table 55. Organization Summary (dollars) - Correctional Service of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures, grants and contributions

2,740,883,221 4,994,373 8,109,768 2,753,987,362

5c Capital expenditures

227,456,685 (5,002,706) 12,000,000 234,453,979
Total Voted 2,968,339,906 (8,333) 20,109,768 2,988,441,341
Total Statutory 259,509,177 0 0 259,509,177
Total Budgetary Expenditures 3,227,849,083 (8,333) 20,109,768 3,247,950,518
Table 56. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the completion of capital projects

Vote 5c 12,000,000

Funding to cover expenditures due to changes in offender population volumes and price fluctuations

Vote 1c 8,109,768
Total Voted Appropriations 20,109,768
Transfers
Internal Transfers

Internal reallocation of resources for the Offender Management System

Vote 1c 5,002,706
Vote 5c (5,002,706)
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)
Total Transfers (8,333)
Total Budgetary 20,101,435

Courts Administration Service

Table 57. Organization Summary (dollars) - Courts Administration Service
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

91,409,016 0 11,025,746 102,434,762
Total Voted 91,409,016 0 11,025,746 102,434,762
Total Statutory 8,235,290 0 863,801 9,099,091
Total Budgetary Expenditures 99,644,306 0 11,889,547 111,533,853
Table 58. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to maintain the court system and support access to justice (COVID‑19) (Budget 2021)

Vote 1c 4,715,035

Funding to restart the court system and support access to justice (COVID‑19)

Vote 1c 3,315,990

Funding to enhance the capacity of superior courts (Budget 2021)

Vote 1c 2,994,721
Total Voted Appropriations 11,025,746
Total Statutory Appropriations 863,801
Total Budgetary 11,889,547
Table 59. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

8,235,290 863,801 9,099,091

Department for Women and Gender Equality

Table 60. Organization Summary (dollars) - Department for Women and Gender Equality
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

54,205,802 (4,682,927) 2,163,190 51,686,065

5c Grants and contributions

171,242,165 3,500,000 5,000,001 179,742,166
Total Voted 225,447,967 (1,182,927) 7,163,191 231,428,231
Total Statutory 5,995,045 0 343,030 6,338,075
Total Budgetary Expenditures 231,443,012 (1,182,927) 7,506,221 237,766,306
Table 61. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to Advance LGBTQ2 Equality (Budget 2021)

Vote 1c 2,163,190
Vote 5c 5,000,001
Total 7,163,191
Total Voted Appropriations 7,163,191
Total Statutory Appropriations 343,030
Transfers
Internal Transfers

Internal reallocation of resources to support women’s and equality-seeking organizations during the pandemic

Vote 1c (3,500,000)
Vote 5c 3,500,000
Total 0
Transfers to Other Organizations

From the Department for Women and Gender Equality to the Department of Canadian Heritage for continuing the work of the LGBTQ2 Secretariat, including community engagement to build the first federal LGBTQ2 action plan

Vote 1c (1,182,927)
Total Transfers (1,182,927)
Total Budgetary 6,323,294
Table 62. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Grants to support capacity building and community-level work of Canadian LGBTQ2 organizations

8,229,000 3,500,001 11,729,001
Contributions

Women’s Program – Contributions to women’s and other voluntary organizations for the purpose of furthering women’s participation in Canadian society

82,291,263 3,500,000 85,791,263

Equality for Sex, Sexual Orientation, Gender Identity and Expression Program – Contributions to support capacity building and community-level work of Canadian LGBTQ2 organizations

2,321,000 1,500,000 3,821,000
Table 63. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,904,545 343,030 6,247,575

Department of Agriculture and Agri-Food

Table 64. Organization Summary (dollars) - Department of Agriculture and Agri-Food
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

649,098,980 (101,134) 5,669,154 654,667,000

5c Capital expenditures

55,547,276 (300,000) 1,042,945 56,290,221

10c Grants and contributions

735,151,738 3,970,000 12,000,000 751,121,738
Total Voted 1,439,797,994 3,568,866 18,712,099 1,462,078,959
Total Statutory 2,476,805,935 0 130,544 2,476,936,479
Total Budgetary Expenditures 3,916,603,929 3,568,866 18,842,643 3,939,015,438
Table 65. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to help potato producers on Prince Edward Island manage surplus

Vote 10c 12,000,000

Reinvestment of royalties from intellectual property

Vote 1c 3,046,256

Reinvestment of revenues from sales and services related to research, facilities and equipment and other revenue

Vote 1c 1,722,312

Reinvestment of revenues from the sale or transfer of real property

Vote 5c 817,945

Funding for the Supply Management Processing Investment Fund (Budget 2021)

Vote 1c 586,300
Vote 5c 225,000
Total 811,300

Funding to strengthen the capacity and transparency of the pesticide review process (horizontal item)

Vote 1c 314,286
Total Voted Appropriations 18,712,099
Total Statutory Appropriations 130,544
Transfers
Transfers from Other Organizations

From the Department of Employment and Social Development to the Department of Agriculture and Agri-Food for the Youth Employment and Skills Strategy

Vote 10c 4,000,000

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c 217,199

From the National Research Council of Canada to the Department of Agriculture and Agri-Food for the Federal Contaminated Sites Action Plan

Vote 1c 40,000
Internal Transfers

Internal reallocation of resources from contributions ($2,000,000) to Grants for the International Collaboration Program

Vote 10c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Department of Agriculture and Agri-Food to the Department of Indigenous Services for Inuit Tapiriit Kanatami to lead the development and completion of a report on school food programs

Vote 10c (30,000)

From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 5c (300,000)

From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector

Vote 1c (350,000)
Total Transfers 3,568,866
Total Budgetary 22,411,509
Table 66. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of the International Collaboration program

2,643,000 2,000,000 4,643,000
Contributions

Contributions to support the Canadian Agricultural Strategic Priorities program

7,241,000 12,000,000 19,241,000

Youth Employment and Skills Strategy

20,606,934 4,000,000 24,606,934
Table 67. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

68,960,327 130,544 69,090,871

Department of Canadian Heritage

Table 68. Organization Summary (dollars) - Department of Canadian Heritage
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

247,678,555 (1,294,935) 7,517,890 253,901,510

5c Grants and contributions

1,751,477,342 (12,335,904) 216,296,252 1,955,437,690
Total Voted 1,999,155,897 (13,630,839) 223,814,142 2,209,339,200
Total Statutory 29,505,623 0 737,997 30,243,620
Total Budgetary Expenditures 2,028,661,520 (13,630,839) 224,552,139 2,239,582,820
Table 69. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to promote our official languages (Budget 2021)

Vote 1c 1,940,585
Vote 5c 125,000,000
Total 126,940,585

Funding for the Canada Media Fund to support Canadian producers and creators

Vote 5c 29,697,000

Funding for equity-deserving creators through the Canada Media Fund Program (Budget 2021)

Vote 5c 20,000,000

Funding for the Indigenous Screen Office Program (Budget 2021)

Vote 1c 273,098
Vote 5c 13,000,000
Total 13,273,098

Funding for official languages

Vote 5c 12,056,569

Funding for the Canada Cultural Spaces Fund

Vote 5c 6,243,683

Funding for Indigenous languages

Vote 5c 4,232,516

Funding for the Indigenous Youth and Sport Support Program

Vote 5c 4,157,271

Funding for the Royal Canadian Mounted Police Heritage Center (COVID‑19) (Budget 2021)

Vote 1c 2,113,375

Funding for the Canada Book Fund

Vote 5c 1,909,213

Funding for the Anti-Racism Strategy

Vote 1c 1,827,160

Funding to support the modernization of the Official Languages Act (Budget 2021)

Vote 1c 1,363,672
Total Voted Appropriations 223,814,142
Total Statutory Appropriations 737,997
Transfers
Transfers from Other Organizations

From the Department for Women and Gender Equality to the Department of Canadian Heritage for continuing the work of the LGBTQ2 Secretariat, including community engagement to build the first federal LGBTQ2 action plan

Vote 1c 1,182,927

From the Department of Crown-Indigenous Relations and Northern Affairs and the Department of Natural Resources to the Department of Canadian Heritage for the Governor General’s Canadian Leadership Conference

Vote 5c 400,000

From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Aboriginal Day activities and celebrations

Vote 5c 310,000

From the Department of Foreign Affairs, Trade and Development to the Department of Canadian Heritage for a physical tribute in memoriam of air tragedies victims

Vote 1c 300,000
Internal Transfers

Internal reallocation of resources for the Recovery and Reopening Funds

Vote 1c (162,529)
Vote 5c 162,529
Total 0

Internal reallocation of resources from contributions ($2,424,150) to Grants to the Canada Arts Presentation Fund

Vote 5c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1c (25,000)

From the Department of Canadian Heritage to Canada Council for the Arts for French-language theatre projects, and to participate in meetings of the Commission internationale du théâtre francophone

Vote 5c (127,000)

From the Department of Canadian Heritage to the Canadian Race Relations Foundation to support the transition and delivery of the foundation’s commitments

Vote 1c (180,000)

From the Department of Canadian Heritage to Canada Council for the Arts for a contribution to UNESCO for the Heritage Emergency Fund

Vote 1c (200,000)

From the Department of Canadian Heritage to Statistics Canada for the post-censal Survey on the Official Language Minority Population

Vote 1c (517,000)

From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation

Vote 1c (10,000)
Vote 5c (590,000)
Total (600,000)

From the Department of Canadian Heritage to the Department of Western Economic Diversification for the Royal Canadian Mounted Police Heritage Centre

Vote 1c (1,675,000)

From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to provide support for Indigenous languages and cultural programs in the 11 self-governing Yukon First Nations

Vote 5c (2,991,433)

From the Department of Canadian Heritage to Canada Council for the Arts to support the arts and live events workers in response to COVID‑19

Vote 5c (4,500,000)

From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to support the commemoration of the history and legacy of Indian residential schools

Vote 5c (5,000,000)
Total Transfers (13,630,839)
Total Budgetary 210,921,300
Table 70. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of the Development of Official-Language Communities Program

63,910,973 6,000,000 69,910,973

Grants to the Canada Arts Presentation Fund

68,517,204 2,424,150 70,941,354

Grants to the Canada Periodical Fund

104,275,054 162,529 104,437,583
Contributions

Contributions in support of the Development of Official-Language Communities Program

245,363,079 84,631,016 329,994,095

Contributions to support the Canada Media Fund

146,953,839 49,697,000 196,650,839

Contributions in support of the Enhancement of Official Languages Program

115,523,289 46,425,553 161,948,842

Contribution for the Indigenous Screen Office Program

0 13,000,000 13,000,000

Contributions to the Canada Cultural Spaces Fund

56,168,717 6,243,683 62,412,400

Contributions for the Sport Support Program

252,755,485 3,567,271 256,322,756

Contributions to the Canada Book Fund

4,666,301 1,360,929 6,027,230

Contributions to support the Indigenous Languages and Cultures Program

72,521,221 1,241,083 73,762,304

Contributions in support of the Canada History Fund

2,787,330 400,000 3,187,330

Contributions to the Canada Periodical Fund

2,499,544 335,568 2,835,112

Contributions to TV5

4,960,900 212,716 5,173,616
Table 71. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

27,398,123 737,997 28,136,120

Department of Citizenship and Immigration

Table 72. Organization Summary (dollars) - Department of Citizenship and Immigration
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

1,511,532,679 (802,152) 118,830,700 1,629,561,227

5b Capital expenditures

42,474,703 0 0 42,474,703

10c Grants and contributions

1,860,795,266 0 52,410,000 1,913,205,266

15c Forgiveness of an immigration loan

0 2,765 1 2,766

20c Debt write-off – immigration loans

0 0 172,941 172,941
Total Voted 3,414,802,648 (799,387) 171,413,642 3,585,416,903
Total Statutory 269,056,327 0 3,662,873 272,719,200
Total Budgetary Expenditures 3,683,858,975 (799,387) 175,076,515 3,858,136,103
Table 73. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for temporary accommodations for unvaccinated asymptomatic asylum seekers without a suitable quarantine plan

Vote 1c 87,800,000

Funding for the Canada-Quebec Accord

Vote 10c 46,760,000

Funding to process temporary resident visas for workers, students and visitors (Budget 2021) (horizontal item)

Vote 1c 15,765,533

Funding for proof of vaccination credentials (COVID‑19) (horizontal item)

Vote 1c 8,022,584

Funding to extend the Racialized Newcomer Women Pilot (Budget 2021)

Vote 1c 228,126
Vote 10c 4,000,000
Total 4,228,126

Funding to proceed with building Canada’s modern, digital and data-driven migration system (Budget 2021)

Vote 1c 2,492,486

Funding to increase protection for temporary foreign workers (Budget 2021) (horizontal item)

Vote 1c 2,159,194

Funding for government advertising programs (horizontal item)

Vote 1c 1,500,000

Funding to respond to the Venezuelan migrant and refugee crisis (Budget 2021) (horizontal item)

Vote 1c 89,561
Vote 10c 1,250,000
Total 1,339,561

Funding for the Youth Employment and Skills Strategy

Vote 1c 773,216

Funding to advance the National Action Plan to End Gender-Based Violence (Budget 2021) (horizontal item)

Vote 10c 400,000

Funding to write-off outstanding immigration loans

Vote 20c 172,941

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 15c 1
Total Voted Appropriations 171,413,642
Total Statutory Appropriations 3,662,873
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c 797,895
Internal Transfers

Internal reallocation of resources to forgive debts owed to the Crown for immigration loans

Vote 1c (2,765)
Vote 15c 2,765
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (20,000)

From the Department of Citizenship and Immigration to the Canada Border Services Agency for the Air Carrier Support Centre

Vote 1c (1,568,949)
Total Transfers (799,387)
Total Budgetary 174,277,128
Table 74. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant for the Canada-Quebec Accord on Immigration

650,270,000 46,760,000 697,030,000

Grant for International Migration Capacity Building Program

6,750,000 1,250,000 8,000,000
Contributions

Settlement Program

878,646,362 4,400,000 883,046,362
Table 75. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

101,580,542 3,662,873 105,243,415

Department of Crown-Indigenous Relations and Northern Affairs

Table 76. Organization Summary (dollars) - Department of Crown-Indigenous Relations and Northern Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

2,744,907,896 (9,406,849) 74,940,260 2,810,441,307

5a Capital expenditures

1,944,416 0 0 1,944,416

10c Grants and contributions

3,976,914,807 52,380,361 199,506,629 4,228,801,797

25a Debt forgiveness

515,307 0 0 515,307
Total Voted 6,724,282,426 42,973,512 274,446,889 7,041,702,827
Total Statutory 32,040,343 0 501,139 32,541,482
Total Budgetary Expenditures 6,756,322,769 42,973,512 274,948,028 7,074,244,309
Non-Budgetary
Voted

L15 Loans to Indigenous claimants

25,903,000 0 0 25,903,000
Total Non-Budgetary Expenditures 25,903,000 0 0 25,903,000
Table 77. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Métis Nation Housing Strategy

Vote 10c 51,100,000

Funding for litigation settlement

Vote 1c 45,000,000

Funding for the implementation of Truth and Reconciliation Commission’s Calls to Action 74 to 76: Missing Children and Burial Information

Vote 1c 1,236,289
Vote 10c 40,919,219
Total 42,155,508

Funding for the Qikiqtani Inuit Association to continue implementation of recommendations of the Qikiqtani Truth Commission’s final report

Vote 10c 25,750,000

Funding for the Indian Residential School Settlement Agreement

Vote 1c 23,450,706

Funding to implement Wabaseemoong Independent Nations to exercise jurisdiction over its child and family services through its Customary Care Code

Vote 10c 16,348,911

Funding to advance reconciliation with the Innu of Labrador – Incremental Treaty Agreements on Fisheries and Parks (horizontal item)

Vote 1c 44,468
Vote 10c 13,653,487
Total 13,697,955

Funding to support the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2021) (horizontal item)

Vote 1c 855,799
Vote 10c 11,600,000
Total 12,455,799

Funding for the continued support to engagement with Indigenous peoples through Indigenous representative organizations (Budget 2021)

Vote 1c 40,621
Vote 10c 9,944,487
Total 9,985,108

Funding for the Northern Abandoned Mines Reclamation Program

Vote 10c 7,497,332

Funding to the Government of the Northwest Territories to support the transition of Aurora College to a polytechnic university (Budget 2021) (This item received funding from Treasury Board Vote 5 - Government Contingencies)

Vote 10c 5,000,000

Funding to implement Canada’s new marine conservation targets (Budget 2021) (horizontal item)

Vote 1c 1,130,347
Vote 10c 3,000,000
Total 4,130,347

Funding to support the government’s commitment to meaningful engagement and consultation with Indigenous peoples (Budget 2021)

Vote 10c 3,000,000

Funding for the United Nations Declaration on the Rights of Indigenous Peoples

Vote 10c 2,857,526

Funding to support engagement with Indigenous peoples through Indigenous Representative Organizations

Vote 10c 2,764,851

Funding for the federal Indian day schools settlement

Vote 1c 1,684,437

Funding to respond to the National Inquiry into Missing and Murdered Indigenous Women and Girls’ Final Report: Reclaiming Power and Place

Vote 10c 1,494,125

Funding for the collaborative self-government fiscal policy

Vote 10c 1,294,187

Funding to advance Truth and Reconciliation Commission Calls to Action Supporting Missing Children and Unmarked Burials

Vote 1c 431,676
Vote 10c 825,000
Total 1,256,676

Funding for the implementation of First Nations Education Jurisdiction in British Columbia

Vote 10c 1,189,888

Funding to accelerate the process for additions to reserve land (Budget 2021) (horizontal item)

Vote 1c 442,598
Vote 10c 468,000
Total 910,598

Funding for Indigenous Peoples space at 100 Wellington Street

Vote 1c 298,319
Vote 10c 209,851
Total 508,170

Funding for Innovative Solutions Canada

Vote 10c 389,765

Funding for out-of-court-settlements

Vote 1c 325,000

Funding for the Governor General’s Canadian Leadership Conference

Vote 10c 200,000
Total Voted Appropriations 274,446,889
Total Statutory Appropriations 501,139
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support culturally appropriate child welfare prevention programming and early intervention activities

Vote 10c 25,437,367

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support Mi’kmaw Kina’matnewey’s infrastructure activities

Vote 10c 9,000,000

From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to support the commemoration of the history and legacy of Indian residential schools

Vote 10c 5,000,000

From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for essential municipal services and social supports

Vote 10c 4,000,000

From the Department of Canadian Heritage to the Department of Crown-Indigenous Relations and Northern Affairs to provide support for Indigenous languages and cultural programs in the 11 self-governing Yukon First Nations

Vote 10c 2,991,433

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support infrastructure projects

Vote 10c 2,500,000

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for COVID‑19 emergency funds to support the James Bay Northern Quebec Agreement and the North-Eastern Quebec Agreement

Vote 10c 2,277,239

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for post-secondary education investments for self-governing Indigenous governments in the Yukon

Vote 10c 1,389,030

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for engagement activity with the Métis across Canada to understand their critical infrastructure needs

Vote 1c 332,780
Vote 10c 683,460
Total 1,016,240

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Métis National Council and each of its Governing Members to support capacity development and engagement activities in the area of Métis health

Vote 10c 1,000,000

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care

Vote 10c 909,865

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous skills and employment training

Vote 10c 419,427

From Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care

Vote 10c 278,400

From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty

Vote 10c 183,750

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range

Vote 10c 93,500

From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for modern treaty and self-governing groups to support the Post-Secondary Student Support Program

Vote 10c 59,890

From the Department of Indigenous Services to the Department of Crown-Indigenous and Northern Affairs to support activities related to the co-development of distinctions-based, Indigenous health legislation

Vote 10c 50,000
Internal Transfers

Internal reallocation of resources to meet cost share obligations under the Federal Contaminated Sites Inventory and support the delivery of site remediation efforts in the North

Vote 1c 3,000,000
Vote 10c (3,000,000)
Total 0

Internal reallocation of resources from contributions ($1,700,000) to Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights to support the Cree Nation Government and the Naskapi for infrastructure

Vote 10c 0

Internal reallocation of resources from Grants to participating First Nations and the First Nation Education Authority pursuant to the First Nations Jurisdiction over Education in British Columbia Act ($1,189,888) to Grants to reimburse treaty negotiation loans to Indigenous groups who have settled a comprehensive land claim

Vote 10c 0

Internal reallocation of resources from Grants to implement comprehensive land claims and self-government agreements and other agreements to address Section 35 Rights ($170,000,000) to contributions

Vote 10c 0

Internal reallocation of resources from Grant to the Qikiqtani Inuit Association to establish the Saimaqatigiingniq Fund ($25,000,000) to contributions

Vote 10c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (30,000)

From the Department of Crown-Indigenous Relations and Northern Affairs and the Department of Natural Resources to the Department of Canadian Heritage for the Governor General’s Canadian Leadership Conference

Vote 10c (200,000)

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Transport for the Federal Contaminated Sites Action Plan

Vote 10c (235,000)

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to support activities related to the Inuit Art Foundation

Vote 10c (458,000)

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for advisory services and litigation costs

Vote 1c (12,701,296)
Total Transfers 42,973,512
Total Budgetary 317,921,540
Table 78. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to Promote Social and Political Development in the North and for northerners

25,000,000 5,000,000 30,000,000

Grants to reimburse treaty negotiation loans to Indigenous groups who have settled a comprehensive land claim

96,983,990 1,189,888 98,173,878

Grant under the Innovative Solutions Canada program

779,530 389,765 1,169,295
Contributions

Contributions to support the negotiation and implementation of Treaties, Claims and self-government agreements or initiatives

294,392,014 172,833,919 467,225,933

Contributions for the purpose of consultation and policy development

12,401,691 95,888,638 108,290,329

Federal Interlocutor’s Contribution Program

56,513,952 61,597,131 118,111,083

Contributions for promoting the safe use, development, conservation and protection of the North’s natural resources, and promoting scientific development for Indigenous Peoples and the North

145,126,336 7,262,332 152,388,668

Contributions to Promote Social and Political Development in the North and for northerners

11,155,341 4,000,000 15,155,341
Table 79. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

25,852,637 501,139 26,353,776

Department of Employment and Social Development

Table 80. Organization Summary (dollars) - Department of Employment and Social Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

1,310,316,503 (821,588) 46,667,084 1,356,161,999

5c Grants and contributions

6,426,562,924 (5,593,529) 21,173,362 6,442,142,757

10c Debt write-off – Canada Student Loans and Canada Apprentice Loans

0 0 170,358,003 170,358,003
Total Voted 7,736,879,427 (6,415,117) 238,198,449 7,968,662,759
Total Statutory 91,592,997,137 0 1,894,429,496 93,487,426,633
Total Budgetary Expenditures 99,329,876,564 (6,415,117) 2,132,627,945 101,456,089,392
Non-Budgetary
Total Statutory 957,191,043 0 (719,757,571) 237,433,472
Total Non-Budgetary Expenditures 957,191,043 0 (719,757,571) 237,433,472
Table 81. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to write off unrecoverable debts owed to the Crown for Canada Student Loans and Canada Apprentice Loans

Vote 10c 170,358,003

Funding to increase protection for temporary foreign workers (Budget 2021) (horizontal item)

Vote 1c 15,604,378
Vote 5c 5,916,693
Total 21,521,071

Funding to establish a Canada-wide early learning and child care system (horizontal item)

Vote 5c 15,256,669

Funding for the continuation of the pandemic related information technology response (Budget 2021)

Vote 1c 10,996,354

Funding for public health requirements in Service Canada centres during the pandemic (Budget 2021)

Vote 1c 5,120,000

Funding for consultations to support the Employment Insurance of the future (Budget 2021)

Vote 1c 3,820,882

Funding to modernize the process for determining eligibility to federal disability programs and benefits and microsimulation capacity (Budget 2021)

Vote 1c 3,281,889

Funding for government advertising programs (horizontal item)

Vote 1c 3,000,000

Funding to stabilize information technology to support program delivery

Vote 1c 2,771,230

Funding to support the Age Well at Home initiative (Budget 2021)

Vote 1c 1,325,598

Funding for the Social Security Tribunal

Vote 1c 746,753
Total Voted Appropriations 238,198,449
Total Statutory Appropriations 1,894,429,496
Transfers
Transfers from Other Organizations

From the Department of Indigenous Services to the Department of Employment and Social Development for the Kativik Regional Government to streamline delivery of youth programming

Vote 5c 1,468,252
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (30,000)

From Employment and Social Development Canada to the Social Sciences and Humanities Research Council to support a joint collaboration dedicated to the emerging asocial society

Vote 1c (150,000)

From the Department of Employment and Social Development to the Department of Transport to enforce the Workplace Harassment and Violence Prevention Regulations

Vote 1c (275,797)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c (357,458)

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous skills and employment training

Vote 5c (419,427)

From the Department of Employment and Social Development to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care

Vote 5c (909,865)

From the Department of Employment and Social Development to the Department of Indigenous Services to support activities related to the Indigenous Early Learning and Child Care Transformation Initiative

Vote 5c (1,732,489)

From the Department of Employment and Social Development to the Department of Agriculture and Agri-Food for the Youth Employment and Skills Strategy

Vote 5c (4,000,000)
Total Transfers (6,415,117)
Total Budgetary 2,126,212,828
Non-Budgetary
Total Statutory Appropriations (719,757,571)
Total Non-Budgetary (719,757,571)
Table 82. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Indigenous Early Learning and Child Care Transformation Initiative

170,008,704 12,614,315 182,623,019

Temporary Foreign Worker Program - Migrant Worker Support Network

0 5,916,693 5,916,693
Table 83. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Old Age Security Payments (R.S.C., 1985, c. O-9)

47,189,123,623 (406,596,394) 46,782,527,229

Payments for the Canada Recovery Benefit pursuant to the Canada Recovery Benefits Act

14,199,857,000 12,143,000 14,212,000,000

Guaranteed Income Supplement Payments (R.S.C., 1985, c. O-9)

14,613,979,466 (419,556,442) 14,194,423,024

Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act

2,997,187,537 209,112,399 3,206,299,936

Payments for the Canada Recovery Caregiving Benefit pursuant to the Canada Recovery Benefits Act

3,009,410,000 (23,410,000) 2,986,000,000

Payments for the Canada Worker Lockdown Benefit pursuant to the Canada Worker Lockdown Benefit Act

0 2,436,480,000 2,436,480,000

Payments related to the direct financing arrangement under the Canada Student Financial Assistance Act

1,067,776,600 121,524,774 1,189,301,374

Canada Education Savings grant payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to encourage Canadians to save for post-secondary education for their children (Canada Education Savings Act)

980,000,000 60,000,000 1,040,000,000

Payments for the Canada Recovery Sickness Benefit pursuant to the Canada Recovery Benefits Act

805,730,000 58,270,000 864,000,000

Allowance Payments (R.S.C., 1985, c. O-9)

670,775,485 (78,326,032) 592,449,453

Canada Disability Savings Grant payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

472,003,897 (13,614,728) 458,389,169

Contributions to employee benefit plans

372,208,731 5,793,600 378,002,331

Canada Disability Savings Bond payments to Registered Disability Savings Plan (RDSP) issuers on behalf of RDSP beneficiaries to encourage long-term financial security of eligible individuals with disabilities (Canada Disability Savings Act)

216,736,696 (30,156,561) 186,580,135

Canada Learning Bond payments to Registered Education Savings Plan (RESP) trustees on behalf of RESP beneficiaries to support access to post-secondary education for children from low-income families (Canada Education Savings Act)

180,000,000 (37,000,000) 143,000,000

Payments related to the direct financing arrangement under the Apprentice Loans Act

2,564,431 (234,120) 2,330,311
Table 84. Listing of Statutory Authorities - Non-budgetary - (dollars)
Non-budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Loans disbursed under the Canada Student Financial Assistance Act

937,193,814 (709,799,999) 227,393,815

Loans disbursed under the Apprentice Loans Act

19,997,229 (9,957,572) 10,039,657

Department of Finance

Table 85. Organization Summary (dollars) - Department of Finance
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

136,335,556 (8,333) 8,430,083 144,757,306

5 Authority for amount by way of direct payments to the International Development Association pursuant to Bretton Woods and Related Agreements Act

1 0 0 1
Total Voted 136,335,557 (8,333) 8,430,083 144,757,307
Total Statutory 109,143,769,153 0 1,463,060,811 110,606,829,964
Total Budgetary Expenditures 109,280,104,710 (8,333) 1,471,490,894 110,751,587,271
Non-Budgetary
Voted

L10a Authority to set the maximum amount payable for the purchase of shares of the International Finance Corporation (Bretton Woods and Related Agreements Act, Subsection 8(2))

1 0 0 1

L25b Authority to set the maximum amount payable to the International Development Association to provide financial assistance (Bretton Woods and Related Agreements Act, Section 8)

1 0 0 1
Total Voted 2 0 0 2
Total Statutory 2,985,109,000 0 320,000,000 3,305,109,000
Total Non-Budgetary Expenditures 2,985,109,002 0 320,000,000 3,305,109,002
Table 86. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for operational resource requirements

Vote 1c 4,818,633

Funding for the national security components of the Retail Payment Activities Act (Budget 2021)

Vote 1c 1,156,709

Funding to establish the Sustainable Finance Action Council (horizontal item)

Vote 1c 1,028,964

Funding to implement the digital services tax (Budget 2021) (horizontal item)

Vote 1c 938,768

Funding for the Climate Lens initiative (Budget 2021) (horizontal item)

Vote 1c 487,009
Total Voted Appropriations 8,430,083
Total Statutory Appropriations 1,463,060,811
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)
Total Transfers (8,333)
Total Budgetary 1,471,482,561
Non-Budgetary
Total Statutory Appropriations 320,000,000
Total Non-Budgetary 320,000,000
Table 87. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Interest on Unmatured Debt (Financial Administration Act)

16,173,000,000 1,600,000,000 17,773,000,000

Payments for school ventilation improvement pursuant to the Economic and Fiscal Update Implementation Act, 2021

0 100,000,000 100,000,000

Purchase of Domestic Coinage (Royal Canadian Mint Act)

84,000,000 (2,000,000) 82,000,000

Payment to the International Monetary Fund for the Poverty Reduction and Growth Trust (Bretton Woods and Related Agreements Act)

0 50,000,000 50,000,000

Contributions to employee benefit plans

13,037,605 1,540,281 14,577,886

Youth Allowances Recovery (Federal-Provincial Fiscal Revision Act, 1964)

(1,043,982,000) (51,862,470) (1,095,844,470)

Alternative Payments for Standing Programs (Part VI – Federal-Provincial Fiscal Arrangements Act)

(4,735,820,000) (234,617,000) (4,970,437,000)
Table 88. Listing of Statutory Authorities - Non-budgetary - (dollars)
Non-budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payment to the Canada Enterprise Emergency Funding Corporation to purchase shares pursuant to paragraph 60.2(2)(a) of the Financial Administration Act to support the Large Employer Emergency Financing Facility

2,350,000,000 320,000,000 2,670,000,000

Department of Fisheries and Oceans

Table 89. Organization Summary (dollars) - Department of Fisheries and Oceans
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

2,069,552,599 (8,333) 94,813,788 2,164,358,054

5c Capital expenditures

1,342,281,156 2,654,867 122,287,458 1,467,223,481

10c Grants and contributions

1,261,756,694 (5,935,000) 24,946,993 1,280,768,687
Total Voted 4,673,590,449 (3,288,466) 242,048,239 4,912,350,222
Total Statutory 178,136,153 0 4,420,518 182,556,671
Total Budgetary Expenditures 4,851,726,602 (3,288,466) 246,468,757 5,094,906,893
Table 90. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Small Craft Harbours Program (Budget 2021)

Vote 1c 32,219,342
Vote 5c 113,549,934
Vote 10c 2,625,000
Total 148,394,276

Funding for the Pacific Salmon Strategy Initiative (Budget 2021)

Vote 1c 23,167,889
Vote 5c 8,737,524
Vote 10c 4,925,000
Total 36,830,413

Funding for response and remediation efforts to the Bligh Island marine pollution incident

Vote 1c 31,261,818

Funding for Ocean Networks Canada

Vote 10c 8,700,000

Funding to advance reconciliation on Indigenous rights and fisheries issues

Vote 10c 5,484,538

Funding to extend the lease of the emergency towing vessels on the West Coast and to complete the National Strategy on Emergency Towing (Budget 2021)

Vote 1c 4,446,026

Funding for the continuation of the Indigenous Community Boat Volunteer Program (Budget 2021)

Vote 1c 190,741
Vote 10c 2,050,000
Total 2,240,741

Reinvestment of royalties from intellectual property

Vote 1c 1,503,516

Funding for the Marine Safety System

Vote 10c 700,000

Funding to meet Canada’s implementation obligations for comprehensive land claims, self-government and sectoral agreements in Yukon, British Columbia, Quebec and Atlantic

Vote 1c 694,951

Funding for the proceeds of sale from disposition of real property

Vote 1c 675,000

Funding for the Salmon Allocation Policy Engagement

Vote 10c 462,455

Reinvestment of revenue received from polluters or the Ship-Source Oil Pollution Fund for clean up costs associated with oil spills

Vote 1c 337,801

Funding to advance reconciliation with the Innu of Labrador – Incremental Treaty Agreements on Fisheries and Parks (horizontal item)

Vote 1c 162,818

Funding for recapitalization under the Small Craft Acquisition Program

Vote 1c 153,886
Total Voted Appropriations 242,048,239
Total Statutory Appropriations 4,420,518
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Department of Fisheries and Oceans for the Bedford Institute of Oceanography lab renovation and Facility for Intelligent Marine Systems

Vote 5c 2,654,867
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Department of Fisheries and Oceans to the Natural Science and Engineering Research Council to establish the Fisheries and Oceans Canada Science Indigenous Supplement

Vote 10c (105,000)

From the Canadian Space Agency and the Department of Fisheries and Oceans to the Department of Indigenous Services for the Ownership, Control, Access, and Possession (OCAP®) of data collection processes in their communities

Vote 10c (130,000)

From the Department of Fisheries and Oceans to the Department of Natural Resources for the Terrestrial Cumulative Effects Initiative and to support the administration of the Aquatic Habitat Restoration Funding

Vote 10c (5,700,000)
Total Transfers (3,288,466)
Total Budgetary 243,180,291
Table 91. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in Support of the Small Craft Harbours Class Program

500,000 2,050,000 2,550,000

Grants in support of Salmon Enhancement Programming

0 525,000 525,000
Contributions

Contributions in Support of Ecosystems and Oceans Science

33,173,597 8,465,000 41,638,597

Contributions in Support of Indigenous Reconciliation Priorities

596,732,391 5,946,993 602,679,384

Contributions in Support of the Canadian Coast Guard Integrated Program

45,069,815 2,750,000 47,819,815

Contributions in Support of the Integrated Fish and Seafood Sector Management Framework

117,451,279 2,000,000 119,451,279

Contributions in Support of the Integrated Aboriginal Programs Management Framework

107,563,166 1,375,000 108,938,166

Contribution in Support of the Pacific Salmon Foundation

962,000 650,000 1,612,000

Contributions in Support of the Small Craft Harbours Class Program

2,000,000 575,000 2,575,000

Contributions in Support of Salmon Enhancement Programming

3,766,000 375,000 4,141,000
Table 92. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

178,045,653 4,420,518 182,466,171

Department of Foreign Affairs, Trade and Development

Table 93. Organization Summary (dollars) - Department of Foreign Affairs, Trade and Development
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

1,989,815,254 (1,907,823) 54,320,386 2,042,227,817

5c Capital expenditures

143,551,127 225,000 6,072,466 149,848,593

10c Grants and contributions

5,031,879,707 (3,623,759) 767,788,860 5,796,044,808

15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements

85,473,000 0 0 85,473,000

20 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Direct payments

1 0 0 1
Total Voted 7,250,719,089 (5,306,582) 828,181,712 8,073,594,219
Total Statutory 377,555,008 0 4,529,252 382,084,260
Total Budgetary Expenditures 7,628,274,097 (5,306,582) 832,710,964 8,455,678,479
Non-Budgetary
Voted

L25b Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, payments to international financial institutions – Capital subscriptions

2 0 0 2

L30b Loans – International Financial Assistance Act

154,000,000 0 0 154,000,000
Total Voted 154,000,002 0 0 154,000,002
Total Statutory 147,602,231 0 0 147,602,231
Total Non-Budgetary Expenditures 301,602,233 0 0 301,602,233
Table 94. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to help developing countries address the impact of climate change (horizontal item)

Vote 1c 3,428,523
Vote 10c 643,760,000
Total 647,188,523

Funding for Canada’s Middle East Strategy (Budget 2021) (horizontal item)

Vote 1c 18,055,209
Vote 10c 70,100,000
Total 88,155,209

Funding to respond to the Venezuelan migrant and refugee crisis (Budget 2021) (horizontal item)

Vote 1c 284,859
Vote 10c 27,150,000
Total 27,434,859

Funding for the Global Partnership for Education

Vote 10c 25,000,000

Funding to support mission security abroad to mitigate risks to physical infrastructure, mission readiness, and security of information

Vote 1c 14,628,338

Funding for Canada’s participation at the World Expo in Dubai

Vote 1c 13,253,193

Funding for renovations at 125 Sussex Drive, Ottawa

Vote 5c 6,072,466

Funding to renew and advance clean technology-enabling measures (Budget 2021) (horizontal item)

Vote 1c 3,670,264

Funding for government advertising programs (horizontal item)

Vote 1c 1,000,000

Funding for the Marine Litter Mitigation Fund

Vote 10c 742,819

Funding for projects and activities in support of the Organisation internationale de la Francophonie

Vote 10c 600,000

Funding for the International Assistance Envelope Crisis Pool Quick Release Mechanism

Vote 10c 436,041
Total Voted Appropriations 828,181,712
Total Statutory Appropriations 4,529,252
Transfers
Transfers from Other Organizations

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c 2,172,875

From the Communications Security Establishment to the Department of Foreign Affairs, Trade and Development for administrative support to departmental staff located at liaison offices abroad

Vote 1c 384,861

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 5c 225,000

From Natural Resources Canada to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership

Vote 1c 120,000
Internal Transfers

Internal reallocation of resources from contributions ($200,000,000) to Grants from the International Development Assistance for Multilateral Programming

Vote 10c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1c (20,000)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (20,000)

From the Department of Foreign Affairs, Trade and Development to the Department of Crown-Indigenous Relations and Northern Affairs for the Ktunaxa Nation Council, the Okanagan Nation Alliance and the Shuswap Nation Tribal Council to support the consultation and engagement activities related to the Columbia River Treaty

Vote 1c (183,750)

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel

Vote 10c (250,000)

From the Department of Foreign Affairs, Trade and Development to the Department of Canadian Heritage for a physical tribute in memoriam of air tragedies victims

Vote 1c (300,000)

From the Department of Foreign Affairs, Trade and Development to International Joint Commission for St. Mary and Milk Rivers Administrative Procedures Review Study

Vote 1c (880,000)

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the CanExport Program

Vote 1c (1,000,000)

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c (2,173,476)

From the Department of Foreign Affairs, Trade and Development to the Department of Industry for the Youth Employment and Skills Strategy

Vote 10c (3,373,759)
Total Transfers (5,306,582)
Total Budgetary 827,404,382
Table 95. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants from the International Development Assistance for Multilateral Programming

3,047,309,084 421,388,860 3,468,697,944

Grants in support of the Peace and Stabilization Operations Program

98,915,503 17,300,000 116,215,503

Grants for Counter-Terrorism Capacity Building Program

9,470,000 16,500,000 25,970,000

Grants for the Anti-Crime Capacity Building Program

11,250,000 2,000,000 13,250,000
Contributions

Contributions from the International Development Assistance for Multilateral Programming

184,150,000 510,000,000 694,150,000

Projects and development activities resulting from Summits of La Francophonie

8,000,000 600,000 8,600,000
Table 96. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

119,021,760 4,529,252 123,551,012

Department of Health

Table 97. Organization Summary (dollars) - Department of Health
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

2,092,540,951 (247,964,612) 3,724,376,371 5,568,952,710

5c Capital expenditures

20,272,418 812,000 0 21,084,418

10c Grants and contributions

3,470,924,528 (25,569,114) 9,934,194 3,455,289,608
Total Voted 5,583,737,897 (272,721,726) 3,734,310,565 9,045,326,736
Total Statutory 186,343,918 0 2,018,820 188,362,738
Total Budgetary Expenditures 5,770,081,815 (272,721,726) 3,736,329,385 9,233,689,474
Table 98. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the procurement of additional rapid test kits (COVID‑19) (horizontal item)

Vote 1c 3,200,000,000

Funding to support emergency measures related to the pandemic (COVID‑19)

Vote 1c 500,000,000

Funding for the Canadian Drug Agency Transition Office (Budget 2019)

Vote 1c 7,898,727
Vote 10c 1,220,000
Total 9,118,727

Funding to strengthen the capacity and transparency of the pesticide review process (horizontal item)

Vote 1c 8,105,411

Funding to address anti-Indigenous racism in health care (Budget 2021) (horizontal item)

Vote 1c 248,940
Vote 10c 3,300,000
Total 3,548,940

Funding for the Canadian Thalidomide Survivors Support Program

Vote 1c 3,500,000

Funding to support long-term care, improved access to palliative care, and safe access to medical assistance in dying (Budget 2021)

Vote 1c 1,222,004
Vote 10c 2,000,000
Total 3,222,004

Funding to ensure the ongoing integrity of the Public Service Occupational Health Program (Budget 2021)

Vote 1c 2,982,706

Funding to advance pharmacare in Prince Edward Island

Vote 10c 2,900,000

Funding for investments in cannabis public education, awareness, research, and mental health

Vote 10c 514,194

Funding to address antimicrobial resistance (Budget 2021) (horizontal item)

Vote 1c 418,583
Total Voted Appropriations 3,734,310,565
Total Statutory Appropriations 2,018,820
Transfers
Transfers from Other Organizations

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5c 812,000

From the Canadian Food Inspection Agency to the Department of Health to develop risk profiles for current and emerging foodborne pathogens and other food hazards

Vote 1c 600,000

From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities

Vote 1c 520,625

From the Public Health Agency of Canada to the Department of Health to support the Innovative Solutions Canada Program

Vote 1c 200,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Department of Health to the Canadian Institutes of Health Research to support the evaluation of harm reduction approaches to address the opioid crisis

Vote 10c (75,000)

From the Department of Health to the Canadian Institutes of Health Research to advance policies that promote science and evidence-based decision making

Vote 1c (94,300)

From the Department of Health to the Public Health Agency of Canada to support tobacco control

Vote 1c (125,000)

From the Department of Health to the Public Health Agency of Canada to the Food and Agriculture Organization to support the development of a database on ileal amino acid digestibility of foods and diets

Vote 1c (132,604)

From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation to conduct an Indigenous Community Cannabis Survey

Vote 10c (171,995)

From the Department of Health to the Public Health Agency of Canada to support the Organization for Economic Co-operation and Development Health Committee

Vote 10c (200,000)

From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management, capacity building and climate change

Vote 10c (267,119)

From the Department of Health to the Department of Industry to support a scientific assessment of gene-editing

Vote 1c (750,000)

From the Department of Health to the Department of Indigenous Services to drive culturally sensitive and Indigenous-led data collection to better understand how Indigenous communities experience COVID‑19

Vote 10c (2,355,000)

From the Department of Health to Statistics Canada to support data management for the Safe Restart Agreement

Vote 1c (3,175,000)

From the Department of Health to Public Health Agency of Canada for procurement of COVID‑19 tests

Vote 1c (245,000,000)
Vote 10c (22,500,000)
Total (267,500,000)
Total Transfers (272,721,726)
Total Budgetary 3,463,607,659
Table 99. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Addressing Racism and Discrimination in Canada’s Health Systems Program

0 3,300,000 3,300,000

Improving Affordable Access to Prescription Drugs Program

0 2,900,000 2,900,000

Health Care Policy and Strategies Program

62,542,427 1,800,000 64,342,427

Contribution to the Canadian Agency for Drugs and Technologies in Health

29,058,769 1,220,000 30,278,769

Substance Use and Addictions Program

169,439,519 267,199 169,706,718
Table 100. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

134,790,527 2,018,820 136,809,347

Department of Indigenous Services

Table 101. Organization Summary (dollars) - Department of Indigenous Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

3,842,953,904 (295,487) 65,989,160 3,908,647,577

5b Capital expenditures

38,733,903 (21,340,475) 0 17,393,428

10c Grants and contributions

17,010,735,803 (84,943) 700,440,031 17,711,090,891
Total Voted 20,892,423,610 (21,720,905) 766,429,191 21,637,131,896
Total Statutory 166,755,182 0 4,543,667 171,298,849
Total Budgetary Expenditures 21,059,178,792 (21,720,905) 770,972,858 21,808,430,745
Table 102. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for emergency response and recovery activities

Vote 1c 747,729
Vote 10c 193,125,684
Total 193,873,413

Funding for the continued implementation of Jordan’s Principle

Vote 1c 25,218,200
Vote 10c 125,200,000
Total 150,418,200

Funding for Indigenous trauma-informed health and cultural supports

Vote 1c 18,849,719
Vote 10c 87,403,396
Total 106,253,115

Funding to support medical transportation in Nunavut

Vote 10c 62,000,000

Funding to support the First Nations Enhanced Education Infrastructure Fund

Vote 10c 54,513,301

Funding for a mercury care home and a water treatment facility for Asubpeeschoseewagong Netum Anishinabek and a mercury wellness centre for Wabaseemoong Independent Nations

Vote 1c 109,320
Vote 10c 28,101,344
Total 28,210,664

Funding for First Nations health facilities

Vote 10c 18,800,000

Funding for the construction and operation of shelters and transition houses for Indigenous women, children and 2SLGBTQQIA+ people (horizontal item)

Vote 1c 957,979
Vote 10c 17,726,000
Total 18,683,979

Funding to address anti-Indigenous racism in health care (Budget 2021) (horizontal item)

Vote 1c 639,683
Vote 10c 17,800,000
Total 18,439,683

Funding to improve access to safe, clean drinking water in First Nation communities

Vote 10c 17,054,279

Funding for the Income Assistance Program

Vote 10c 16,017,041

Funding to adjust the new fiscal relationship grant for inflation and population growth (Budget 2021)

Vote 1c 52,633
Vote 10c 13,529,004
Total 13,581,637

Funding for clean energy projects in First Nations, Inuit, and Métis communities (Budget 2021)

Vote 1c 811,534
Vote 10c 10,989,378
Total 11,800,912

Funding to establish a Canada-wide early learning and child care system (horizontal item)

Vote 10c 11,743,331

Funding for the Pathways to Safe Indigenous Communities Initiative (Budget 2021)

Vote 1c 586,477
Vote 10c 10,026,966
Total 10,613,443

Funding to implement an Act respecting First Nations, Inuit and Métis children, youth and families (Budget 2021) (horizontal item)

Vote 1c 10,348,375

Funding to co-develop a new and more holistic long-term care strategy with First Nations and Inuit partners while supporting existing long-term care services

Vote 1c 294,773
Vote 10c 5,560,785
Total 5,855,558

Funding for emergency management on reserve

Vote 10c 3,395,423

Funding for out-of-court settlements

Vote 10c 2,900,000

Funding to accelerate the process for additions to reserve land (Budget 2021) (horizontal item)

Vote 1c 2,109,460
Vote 10c 122,231
Total 2,231,691

Funding to increase federal procurement from Indigenous-led businesses (horizontal item)

Vote 1c 1,013,618
Vote 10c 1,000,000
Total 2,013,618

Funding for Urban Programming for Indigenous Peoples service providers

Vote 10c 1,778,627

Funding for the removal of the 1951 cut-off which will eliminate sex-based inequities in Indian status registration

Vote 1c 1,666,192
Vote 10c 94,107
Total 1,760,299

Funding to support the Inuit Child First Initiative

Vote 1c 1,448,536

Funding to end violence against Indigenous women and girls

Vote 10c 795,582

Funding for disaster management preparation and response related to the FireSmart Program

Vote 10c 763,552

Funding for the co-development of First Nations policing legislation and engagement to support Indigenous policing (Budget 2021) (horizontal item)

Vote 1c 724,416

Funding to transition diesel-reliant Indigenous communities to clean energy (horizontal item)

Vote 1c 260,046

Funding to support the Innovative Solutions Canada Fund

Vote 1c 150,470
Total Voted Appropriations 766,429,191
Total Statutory Appropriations 4,543,667
Transfers
Transfers from Other Organizations

From the Department of Transport to the Department of Indigenous Services for the Arctic Gateway Initiative

Vote 10c 30,000,000

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services for advisory services and litigation costs

Vote 1c 12,701,296

From the Department of Health to the Department of Indigenous Services to drive culturally sensitive and Indigenous-led data collection to better understand how Indigenous communities experience COVID‑19

Vote 10c 2,355,000

From the Department of Employment and Social Development to the Department of Indigenous Services to support activities related to the Indigenous Early Learning and Child Care Transformation Initiative

Vote 10c 1,732,489

From the Department of Justice to the Department of Indigenous Services to support the implementation of the British Columbia First Nations Justice Strategy

Vote 10c 500,000

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Indigenous Services to support activities related to the Inuit Art Foundation

Vote 10c 458,000

From the Department of Natural Resources to the Department of Indigenous Services to support infrastructure requirements within the Pikangikum community

Vote 10c 200,000

From the Canadian Space Agency and the Department of Fisheries and Oceans to the Department of Indigenous Services for the Ownership, Control, Access, and Possession (OCAP®) of data collection processes in their communities

Vote 10c 180,000

From Jacques Cartier and Champlain Bridges Inc. and the National Research Council of Canada to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan

Vote 10c 177,766

From the Department of Health to the Department of Indigenous Services for the Thunderbird Partnership Foundation to conduct an Indigenous Community Cannabis Survey

Vote 10c 171,995

From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator

Vote 10c 150,000

From the Department of Agriculture and Agri-Food to the Department of Indigenous Services for Inuit Tapiriit Kanatami to lead the development and completion of a report on school food programs

Vote 10c 30,000
Internal Transfers

Internal reallocation of resources for mental health and wellness

Vote 1c 600,000
Vote 10c (600,000)
Total 0

Internal reallocation of resources for Indigenous trauma informed-health and cultural supports

Vote 1c (12,425,045)
Vote 10c 12,425,045
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Department of Indigenous Services to the Department of Crown-Indigenous and Northern Affairs to support activities related to the co-development of distinctions-based, Indigenous health legislation

Vote 10c (50,000)

From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for modern treaty and self-governing groups to support the Post-Secondary Student Support Program

Vote 10c (59,890)

From the Department of Indigenous Services to the Department of Canadian Heritage to promote National Aboriginal Day activities and celebrations

Vote 1c (310,000)

From the Department of Indigenous Services to the Department of Health to provide microbiological and physical-chemical testing of drinking water in First Nation communities

Vote 1c (520,625)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for the Métis National Council and each of its Governing Members to support capacity development and engagement activities in the area of Métis health

Vote 10c (1,000,000)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for engagement activity with the Métis across Canada to understand their critical infrastructure needs

Vote 1c (332,780)
Vote 10c (683,460)
Total (1,016,240)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for post-secondary education investments for self-governing Indigenous governments in the Yukon

Vote 10c (1,389,030)

From the Department of Indigenous Services to the Department of Employment and Social Development for the Kativik Regional Government to streamline delivery of youth programming

Vote 10c (1,468,252)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for COVID‑19 emergency funds to support the James Bay Northern Quebec Agreement and the North-Eastern Quebec Agreement

Vote 10c (2,277,239)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs for modern treaty and self-governing groups to support infrastructure projects

Vote 10c (2,500,000)

From the Department of Indigenous Services to the Department of Crown Indigenous-Relations and Northern Affairs for essential municipal services and social supports

Vote 10c (4,000,000)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support Mi’kmaw Kina’matnewey’s infrastructure activities

Vote 10c (9,000,000)

From the Department of Indigenous Services to Public Health Agency of Canada to support activities to increase and enhance testing capabilities for COVID‑19

Vote 5b (21,340,475)

From the Department of Indigenous Services to the Department of Crown-Indigenous Relations and Northern Affairs to support culturally appropriate child welfare prevention programming and early intervention activities

Vote 10c (25,437,367)
Total Transfers (21,720,905)
Total Budgetary 749,251,953
Table 103. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant to support the new fiscal relationship for First Nations under the Indian Act

1,552,237,451 13,529,004 1,565,766,455

Grants to support Urban Programming for Indigenous Peoples

1,000,000 1,000,000 2,000,000
Contributions

Contributions for First Nations and Inuit Primary Health Care

2,171,959,996 306,112,632 2,478,072,628

Contributions for emergency management assistance for activities on reserves

605,751,787 197,284,659 803,036,446

Contributions to support the construction and maintenance of community infrastructure

2,800,125,332 69,984,120 2,870,109,452

Contributions for First Nations and Inuit Health Infrastructure Support

996,440,410 45,231,344 1,041,671,754

Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative

357,587,468 40,989,378 398,576,846

Contributions to provide income support to on-reserve residents and Status Indians in the Yukon Territory

1,271,348,864 20,426,450 1,291,775,314

Contributions to improve the safety and security of Indigenous women, children, families and 2SLGBTQQIA+ People

65,904,241 18,521,582 84,425,823

Contributions for Pathways to Safe Indigenous Communities Initiative

0 10,026,966 10,026,966

Contributions to support Urban Programming for Indigenous Peoples

389,753,051 5,378,627 395,131,678

Contributions to support Land Management and Economic Development

436,210,847 1,580,231 437,791,078

Contributions for the purpose of consultation and policy development

8,625,846 500,000 9,125,846

Contributions to First Nations for the management of contaminated sites

32,226,284 177,766 32,404,050

Contributions to supply public services in Indian Government Support and to build strong governance, administrative and accountability systems

121,547,392 150,000 121,697,392

Contributions to Indian bands for registration administration

6,778,302 94,107 6,872,409
Table 104. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

101,847,178 4,543,667 106,390,845

Department of Industry

Table 105. Organization Summary (dollars) - Department of Industry
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

599,516,395 (6,282,071) 1,511,087 594,745,411

5c Capital expenditures

50,195,849 6,310,582 0 56,506,431

10c Grants and contributions

3,808,694,534 5,123,759 112,064,514 3,925,882,807
Total Voted 4,458,406,778 5,152,270 113,575,601 4,577,134,649
Total Statutory 300,866,061 0 22,591 300,888,652
Total Budgetary Expenditures 4,759,272,839 5,152,270 113,598,192 4,878,023,301
Non-Budgetary
Voted

L15 Payments pursuant to subsection 14(2) of the Department of Industry Act

300,000 0 0 300,000

L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act

500,000 0 0 500,000
Total Non-Budgetary Expenditures 800,000 0 0 800,000
Table 106. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Innovation Superclusters Initiative (Budget 2021)

Vote 10c 36,000,000

Funding for the Pan-Canadian Artificial Intelligence Strategy (Budget 2021) (horizontal item)

Vote 10c 18,100,000

Funding to renew CanCode (Budget 2021)

Vote 10c 15,000,000

Funding to accelerate the Women Entrepreneurship Strategy (Budget 2021)

Vote 10c 12,500,000

Funding for adMare to support activities in the life sciences sector (Budget 2021)

Vote 10c 10,300,000

Funding for the Patent Collective Pilot Program

Vote 10c 10,000,000

Funding to provide additional support for the Tourism Relief Fund (COVID‑19) (Budget 2021)

Vote 10c 3,000,000

Funding for the Canada Digital Adoption Program

Vote 10c 3,000,000

Funding for the Small Business Entrepreneurship Development Program (Budget 2021)

Vote 10c 2,500,000

Reinvestment of royalties from intellectual property

Vote 1c 1,511,087

Funding for the Accessible Technology Development Program

Vote 10c 1,164,514

Funding for the Biosciences Research Infrastructure Fund (Budget 2021)

Vote 10c 500,000
Total Voted Appropriations 113,575,601
Total Statutory Appropriations 22,591
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the Department of Industry for the Youth Employment and Skills Strategy

Vote 10c 3,373,759

From the Department of National Defence to the Department of Industry to support the expanded role in the defence procurement process under the Defence Procurement Strategy

Vote 1c 3,000,000

From the Public Health Agency of Canada to the Department of Industry to support the Canadian COVID Genomics Network viral sequencing activities

Vote 10c 1,000,000

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5c 826,029

From the Department of Health to the Department of Industry to support a scientific assessment of gene-editing

Vote 10c 750,000

From Jacques Cartier and Champlain Bridges Inc. to the Department of Industry for the Federal Contaminated Sites Action Plan

Vote 1c 140,000
Internal Transfers

Internal reallocation of resources to support investments in capital projects

Vote 1c (5,484,553)
Vote 5c 5,484,553
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (50,000)

From the Department of Industry to the Standards Council of Canada to support the National Standards Fund for the 50-30 Challenge

Vote 1c (380,250)

From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy

Vote 1c (1,676,500)

From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program

Vote 1c (1,822,435)
Total Transfers 5,152,270
Total Budgetary 118,750,462
Table 107. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Contributions under the Innovation Superclusters Initiative

353,565,225 41,000,000 394,565,225

Contributions under the CanCode program

0 15,000,000 15,000,000

Contributions under the Women Entrepreneurship Strategy

0 11,700,000 11,700,000

Contributions to adMare BioInnovations

0 10,300,000 10,300,000

Contributions under the Patent Collective Pilot Program

0 10,000,000 10,000,000

Contributions to the National Artificial Intelligence Institutes

0 7,000,000 7,000,000

Contributions to the Canadian Institute for Advanced Research

5,500,000 3,400,000 8,900,000

Contributions under the Youth Employment Strategy – Digital Skills for Youth program

60,977,450 3,373,759 64,351,209

Contributions for the Tourism Relief Fund

0 3,000,000 3,000,000

Contributions under the Canada Digital Adoption Program: Stream 1

0 3,000,000 3,000,000

Contributions to the Canadian Institute for Advanced Research – Pan Canadian Artificial Intelligence Strategy

0 2,700,000 2,700,000

Contributions under the Small Business and Entrepreneurship Development Program

0 2,500,000 2,500,000

Contributions for the Accessible Technology Development program

5,713,743 1,164,514 6,878,257

Contributions to Genome Canada

60,410,000 1,000,000 61,410,000

Contributions under the Support for Women Entrepreneurs program

2,000,000 800,000 2,800,000

Contributions to the Council of Canadian Academies

3,000,000 750,000 3,750,000

Contributions under the Canada Foundation for Innovation

493,470,000 500,000 493,970,000
Table 108. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

71,668,273 22,591 71,690,864

Department of Justice

Table 109. Organization Summary (dollars) - Department of Justice
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

300,058,251 (18,333) 7,680,344 307,720,262

5c Grants and contributions

443,047,687 (500,000) 103,062,091 545,609,778
Total Voted 743,105,938 (518,333) 110,742,435 853,330,040
Total Statutory 83,333,896 0 1,190,689 84,524,585
Total Budgetary Expenditures 826,439,834 (518,333) 111,933,124 937,854,625
Table 110. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Youth Justice Services Funding Program (Budget 2021)

Vote 5c 43,280,579

Funding for immigration and refugee legal aid (Budget 2021)

Vote 5c 26,790,000

Funding for criminal legal aid (COVID‑19)

Vote 5c 10,000,000

Funding to advance the National Action Plan to End Gender-Based Violence (Budget 2021) (horizontal item)

Vote 1c 235,317
Vote 5c 8,650,000
Total 8,885,317

Funding to improve access to justice through Indigenous engagement on justice-related issues and the Reconciliation Secretariat (Budget 2021)

Vote 1c 3,663,073
Vote 5c 3,000,000
Total 6,663,073

Funding to improve access to justice for Indigenous people and to address systemic barriers in the criminal justice system (Budget 2021) (horizontal item)

Vote 5c 4,751,512

Funding for Gladue Principles - Systemic and Community-led Responses to Address Overrepresentation of Indigenous People in the Criminal Justice System

Vote 5c 4,250,000

Funding to support the implementation of the United Nations Declaration on the Rights of Indigenous Peoples Act (Budget 2021) (horizontal item)

Vote 1c 1,837,608

Funding to support community justice centres

Vote 5c 1,700,000

Funding to support Indigenous justice systems

Vote 1c 1,299,415

Funding to implement an Act respecting First Nations, Inuit and Métis children, youth and families (Budget 2021) (horizontal item)

Vote 1c 644,931

Funding to implement the impact of race and culture assessments for black and other racialized Canadians

Vote 5c 640,000
Total Voted Appropriations 110,742,435
Total Statutory Appropriations 1,190,689
Transfers
Internal Transfers

Internal reallocation of resources from contributions ($567,655) to grants under the Justice Partnership and Innovation Program

Vote 5c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (10,000)

From the Department of Justice to the Department of Indigenous Services to support the implementation of the British Columbia First Nations Justice Strategy

Vote 5c (500,000)
Total Transfers (518,333)
Total Budgetary 111,414,791
Table 111. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Indigenous Justice Program

50,000 3,000,000 3,050,000

Grants under the Justice Partnership and Innovation Program

3,089,288 567,655 3,656,943
Contributions

Contributions under the Youth Justice Services Funding Program

141,692,415 43,280,579 184,972,994

Contributions for Immigration and Refugee Legal Aid

28,210,000 26,790,000 55,000,000

Contributions for Criminal Legal Aid

136,827,507 9,500,000 146,327,507

Contributions under the Indigenous Justice Program

12,650,000 6,301,512 18,951,512

Contributions under the Victims Fund

21,953,000 4,000,000 25,953,000

Contributions under the Justice Partnership and Innovation Program

9,407,943 3,782,345 13,190,288

Contributions under the Indigenous Courtwork Program

7,961,363 2,700,000 10,661,363

Contributions in support of the Canadian Family Justice Fund

18,375,000 2,000,000 20,375,000

Contributions for Impact of Race and Culture Assessments

0 640,000 640,000

Contributions for Access to Justice Services in the Territories (being Legal Aid, Indigenous Courtwork and Public Legal Education and Information Services)

7,586,593 500,000 8,086,593
Table 112. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

83,243,396 1,190,689 84,434,085

Department of National Defence

Table 113. Organization Summary (dollars) - Department of National Defence
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

17,878,790,170 (14,317,649) 446,966,556 18,311,439,077

5c Capital expenditures

5,698,113,490 17,203,837 81,994,269 5,797,311,596

10c Grants and contributions

311,081,598 0 485,000 311,566,598

15c Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces

423,388,673 0 108,893,191 532,281,864
Total Voted 24,311,373,931 2,886,188 638,339,016 24,952,599,135
Total Statutory 1,604,551,685 0 32,027,226 1,636,578,911
Total Budgetary Expenditures 25,915,925,616 2,886,188 670,366,242 26,589,178,046
Table 114. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for Operation IMPACT (Budget 2021)

Vote 1c 122,984,916
Vote 5c 6,500,000
Total 129,484,916

Payments in respect of the long-term disability and life insurance plan for members of the Canadian Forces

Vote 15c 108,893,191

Funding for the North Atlantic Treaty Organization Readiness Initiative (Budget 2021)

Vote 1c 78,015,500
Vote 5c 24,984,500
Total 103,000,000

Funding for the modernization of information management and information technology (Budget 2021)

Vote 1c 75,160,006
Vote 5c 7,320,000
Total 82,480,006

Funding for North Atlantic Treaty Organization assurance and deterrence measures in Central and Eastern Europe (Operation REASSURANCE)

Vote 1c 65,473,000

Funding to reinforce Canada’s Support for the Ukraine (Operation UNIFIER)

Vote 1c 27,362,792

Funding for Canadian Forces health care (Budget 2021)

Vote 1c 25,600,000

Reinvestment of revenues from the sale or transfer of real property

Vote 5c 18,476,926

Funding for the acquisition of the Lieutenant-Colonel Philip L. Debney Armoury

Vote 5c 14,450,000

Funding for the Federal Contaminated Sites Action Plan

Vote 1c 12,586,173

Funding for the Innovation for Defence Excellence and Security program

Vote 1c 10,000,000

Funding for the renovation and expansion of the Health Services Centre, CFB Valcartier

Vote 5c 9,636,393

Funding for compensation and benefits for the Canadian Armed Forces

Vote 1c 8,543,023

Funding for Restorative Engagement

Vote 1c 6,327,894
Vote 5c 355,050
Total 6,682,944

Funding for Peace Support Operations

Vote 1c 5,585,715

Funding to address Gender-Based Violence (Budget 2021)

Vote 1c 4,383,788
Vote 5c 115,500
Total 4,499,288

Funding to address sexual misconduct and culture change (Budget 2021)

Vote 1c 3,624,901
Vote 5c 155,900
Total 3,780,801

Reinvestment of royalties from intellectual property

Vote 1c 1,318,848

Funding for the remediation of the North Bay Jack Garland Airport site

Vote 10c 485,000
Total Voted Appropriations 638,339,016
Total Statutory Appropriations 32,027,226
Transfers
Transfers from Other Organizations

From the Canadian Space Agency to the Department of National Defence to return funds related to the implementation of an integrated Automatic Identification System on the RADARSAT Constellation Mission project

Vote 5c 23,446,000

From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada 

Vote 1c 810,219

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 1c 270,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (30,000)

From the Department of National Defence to the Department of Crown-Indigenous Relations and Northern Affairs to review an access agreement to the Cold Lake air weapons range

Vote 1c (93,500)

From the Department of National Defence to the Department of Indigenous Services to provide support funding to the Chippewas of Kettle and Stony Point for payment of a mediator

Vote 1c (150,000)

From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects

Vote 1c (287,310)

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5c (584,796)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c (617,066)

From the Department of National Defence to the Department of Veterans Affairs for the peer support initiative for Canadian Armed Forces members and Veterans who experienced sexual misconduct during their service

Vote 1c (837,472)

From the Department of National Defence to the Canadian Space Agency to support the Earth Observation Services Continuity initiative concept studies

Vote 1c (1,000,000)

From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects - Alliance Grants Program

Vote 1c (1,169,709)

From the Department of National Defence to the Communications Security Establishment for information management and information technology support services

Vote 1c (2,250,014)

From the Department of National Defence to the Department of Fisheries and Oceans for the Bedford Institute of Oceanography lab renovation and Facility for Intelligent Marine Systems

Vote 5c (2,654,867)

From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut

Vote 1c (2,854,464)

From the Department of National Defence to the Department of Industry to support the expanded role in the defence procurement process under the Defence Procurement Strategy

Vote 1c (3,000,000)

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5c (3,002,500)

From the Department of National Defence to the Atlantic Canada Opportunities Agency to organize and deliver the Halifax International Security Forum

Vote 1c (3,100,000)
Total Transfers 2,886,188
Total Budgetary 673,252,430
Table 115. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Contributions

Remediation of the North Bay Jack Garland Airport Site

0 485,000 485,000
Table 116. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans – Members of the military

1,284,746,214 25,558,474 1,310,304,688

Contributions to employee benefit plans

317,986,971 6,468,752 324,455,723

Department of Natural Resources

Table 117. Organization Summary (dollars) - Department of Natural Resources
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

779,343,860 (17,379,523) 46,224,383 808,188,720

5c Capital expenditures

26,668,468 7,560,000 150,000 34,378,468

10c Grants and contributions

1,609,564,003 15,870,000 96,742,105 1,722,176,108
Total Voted 2,415,576,331 6,050,477 143,116,488 2,564,743,296
Total Statutory 279,321,795 0 2,577,851 281,899,646
Total Budgetary Expenditures 2,694,898,126 6,050,477 145,694,339 2,846,642,942
Table 118. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to advance clean fuels markets and carbon capture, utilization and storage technologies in Canada (Budget 2021)

Vote 1c 28,814,359
Vote 5c 100,000
Vote 10c 62,100,000
Total 91,014,359

Funding to expand the Investments in Forest Industry Transformation program (Budget 2021)

Vote 1c 2,620,553
Vote 10c 17,406,600
Total 20,027,153

Funding for the Atomic Workers Recognition Program (Budget 2021)

Vote 1c 7,221,430

Funding to protect forests and communities from the spread of Mountain Pine Beetle across Canada

Vote 10c 6,833,045

Funding for the Indigenous Advisory and Monitoring Committee for Energy Infrastructure Projects as part of the Trans Mountain Expansion Project

Vote 10c 3,970,000

Funding to renew and advance clean technology-enabling measures (Budget 2021) (horizontal item)

Vote 1c 3,656,240

Funding to implement Canada’s new marine conservation targets (Budget 2021) (horizontal item)

Vote 1c 3,214,057
Vote 5c 50,000
Total 3,264,057

Funding to meet Canada’s 2019 G7 commitment to support wildfire response and preparedness in the Amazon Basin

Vote 10c 2,959,893

Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the Trans Mountain Expansion Project

Vote 10c 2,472,567

Funding for the Electric Vehicle Infrastructure Demonstration

Vote 10c 1,000,000

Funding for the Manitoba Soldier Settlement Board

Vote 1c 419,068

Funding for the Climate Lens initiative (Budget 2021) (horizontal item)

Vote 1c 278,676
Total Voted Appropriations 143,116,488
Total Statutory Appropriations 2,577,851
Transfers
Transfers from Other Organizations

From the Department of Fisheries and Oceans to the Department of Natural Resources for the Terrestrial Cumulative Effects Initiative and to support the administration of the Aquatic Habitat Restoration Funding

Vote 10c 5,700,000

From the Department of National Defence to the Department of Natural Resources for the Polar Continental Shelf Program in Resolute, Nunavut

Vote 1c 2,854,464

From the Department of the Environment to the Department of Natural Resources to deliver capacity funding under the Terrestrial Cumulative Effects Initiative

Vote 10c 2,500,000

From the Department of Industry to the Department of Natural Resources to provide expert support for the Net Zero Accelerator program

Vote 1c 1,822,435

From the Department of Western Economic Diversification to the Department of Natural Resources for the Pre-Industrial Field Demonstration of High Fines Sand Tailings Technology project in Alberta

Vote 10c 1,500,000

From the Department of Transport to the Department of Natural Resources for a Clear Seas project under the Oceans Protection Plan

Vote 10c 250,000

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5c 60,000
Internal Transfers

Internal reallocation of resources in support of Innovative Solutions Canada

Vote 1c (70,000)
Vote 10c 70,000
Total 0

Internal reallocation of resources for the acquisition of machinery and equipment

Vote 1c (7,500,000)
Vote 5c 7,500,000
Total 0

Internal reallocation of resources to support Accommodation Measures for the Trans Mountain Expansion project

Vote 1c (6,000,000)
Vote 10c 6,000,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From Natural Resources Canada to the Department of Foreign Affairs, Trade and Development for the North American Platform Program Partnership

Vote 1c (120,000)

From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to address the diversity gap in the forest-sector workforce and to encourage postgraduate studies in the fields relevant to the Canadian Forest Service

Vote 10c (150,000)

From the Department of Natural Resources to the Department of Indigenous Services to support infrastructure requirements within the Pikangikum community

Vote 1c (200,000)

From the Department of Crown-Indigenous Relations and Northern Affairs and the Department of Natural Resources to the Department of Canadian Heritage for the Governor General’s Canadian Leadership Conference

Vote 1c (200,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c (304,295)

From the Department of Natural Resources to the Parks Canada Agency to support the planting of 150,000 trees in 2021 in 18 parks from coast to coast

Vote 1c (660,410)

From the Department of Natural Resources to the Department of Veterans Affairs to support the maintenance, replanting and long-term sustainability of wooded areas and forests at the Canadian National Vimy Memorial and the Beaumont-Hamel Newfoundland Memorial national historic sites

Vote 1c (722,500)

From the Department of Natural Resources to the Department of the Environment to conduct contaminated sites assessment and remediation activities under the Federal Contaminated Sites Action Plan

Vote 1c (1,058,507)

From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy

Vote 1c (1,841,500)

From the Department of Natural Resources to Statistics Canada for the Canadian Centre for Energy Information

Vote 1c (3,370,877)
Total Transfers 6,050,477
Total Budgetary 151,744,816
Table 119. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of Innovative Solutions Canada

2,283,250 70,000 2,353,250
Contributions

Contributions in Support of the Clean Fuels Fund and Codes and Standards Program

0 62,100,000 62,100,000

Contributions in support of Investments in the Forest Industry Transformation Program

39,300,000 17,406,600 56,706,600

Contributions in support of Accommodation Measures for the Trans Mountain Expansion project

13,500,000 16,672,567 30,172,567

Contributions in support of Mountain Pine Beetle Management in Alberta

18,960,000 6,833,045 25,793,045

Contributions in support of Indigenous Advisory and Monitoring Committees for Energy Infrastructure Projects

13,996,697 3,970,000 17,966,697

Contributions in support of Research

290,000 3,209,893 3,499,893

Contributions in support of the Energy Innovation Program

31,942,312 2,500,000 34,442,312
Table 120. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

63,389,659 2,577,851 65,967,510

Department of Public Safety and Emergency Preparedness

Table 121. Organization Summary (dollars) - Department of Public Safety and Emergency Preparedness
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

206,889,062 (357,479) 10,049,988 216,581,571

5c Grants and contributions

1,053,999,616 (88,558,316) 14,159,321 979,600,621
Total Voted 1,260,888,678 (88,915,795) 24,209,309 1,196,182,192
Total Statutory 18,049,268 0 1,335,121 19,384,389
Total Budgetary Expenditures 1,278,937,946 (88,915,795) 25,544,430 1,215,566,581
Table 122. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the First Nations and Inuit Policing Program (Budget 2021)

Vote 1c 2,115,020
Vote 5c 10,949,935
Total 13,064,955

Funding to implement Canada’s Treaty Obligations Pursuant to the James Bay and Northern Québec Agreement

Vote 5c 3,209,386

Funding for the co-development of First Nations policing legislation and engagement to support Indigenous policing (Budget 2021) (horizontal item)

Vote 1c 1,761,520

Funding to enhance Canada’s firearm control framework (horizontal item)

Vote 1c 1,672,618

Funding to expand the Aboriginal Community Safety Planning Initiative (Budget 2021)

Vote 1c 979,799

Funding for First Nation and Inuit policing facilities (Budget 2021)

Vote 1c 975,291

Funding to enhance data collection on cyber security threats (Budget 2021)

Vote 1c 969,339

Funding to reform the pardons process (Budget 2021) (horizontal item)

Vote 1c 959,612

Funding for wildfire and flood preparedness and response capacity (Budget 2021) (horizontal item)

Vote 1c 331,787

Funding for the Climate Lens initiative (Budget 2021) (horizontal item)

Vote 1c 231,792

Funding to enhance the Northern and Aboriginal Crime Prevention Fund (Budget 2021)

Vote 1c 53,210
Total Voted Appropriations 24,209,309
Total Statutory Appropriations 1,335,121
Transfers
Transfers from Other Organizations

From the Canada Border Services Agency to the Department of Public Safety and Emergency Preparedness for project costs associated with completing the Canadian Travel Number Information Technology solution

Vote 1c 620,193
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Department of Public Safety and Emergency Preparedness to Statistics Canada for the Canadian Survey of Cyber Security and Cybercrime and to continue providing the Government of Canada with a solid foundation from which to inform policy creation, including ongoing insights into the effectiveness of federal efforts under the National Cyber Security Strategy

Vote 1c (969,339)

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Policy to address drug-impaired driving

Vote 5c (1,573,886)

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service

Vote 5c (86,984,430)
Total Transfers (88,915,795)
Total Budgetary (63,371,365)
Table 123. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

17,958,768 1,335,121 19,293,889

Department of Public Works and Government Services

Table 124. Organization Summary (dollars) - Department of Public Works and Government Services
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

3,438,907,581 (34,259,422) 157,824,798 3,562,472,957

5 Capital expenditures

1,633,060,187 0 0 1,633,060,187

10c Translation Bureau Revolving Fund

0 0 1 1
Total Voted 5,071,967,768 (34,259,422) 157,824,799 5,195,533,145
Total Statutory 158,678,593 0 31,459,772 190,138,365
Total Budgetary Expenditures 5,230,646,361 (34,259,422) 189,284,571 5,385,671,510
Table 125. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for planning activities to support capital projects

Vote 1c 32,861,485

Funding for the e-Procurement solution

Vote 1c 21,599,642

Funding for the Long-Term Vision and Plan of the Parliamentary Precinct

Vote 1c 18,140,000

Funding for critical operating pressures related to the pandemic (Budget 2021) (COVID‑19)

Vote 1c 17,366,451

Funding for Eliminating the Backlog of Pay Problems (Budget 2021)

Vote 1c 17,298,112

Funding for the government’s pay system

Vote 1c 15,445,244

Funding for leveraging procurement opportunities and modernizing the workforce (Budget 2021)

Vote 1c 10,491,240

Funding for accommodation costs related to pension administration

Vote 1c 9,892,934

Funding for Government translation and interpretation services (Budget 2021)

Vote 1c 9,000,000

Funding to better equip our coast guard and military (Budget 2021)

Vote 1c 2,819,484

Funding for increases in non-discretionary expenses associated with Crown-owned buildings and leased space

Vote 1c 2,410,206

Funding for government advertising programs (horizontal item)

Vote 1c 500,000

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 10c 1
Total Voted Appropriations 157,824,799
Total Statutory Appropriations 31,459,772
Transfers
Transfers from Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1c 350,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c (335,400)

From the Department of Public Works and Government Services to the Canadian Transportation Accident Investigation and Safety Board related to the implementation and support of the Laboratories Canada Initiative

Vote 1c (614,599)

From the Department of Public Works and Government Services to Shared Services Canada to reimburse for reduced accommodation requirements as a result of data centre consolidations

Vote 1c (1,651,090)

From the Department of Public Works and Government Services to the National Capital Commission for its relocation to 80 Elgin Street, Ottawa

Vote 1c (32,000,000)
Total Transfers (34,259,422)
Total Budgetary 155,025,149
Table 126. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

151,128,784 10,395,642 161,524,426

Translation Bureau Revolving Fund (Appropriation Act No. 4, 1994–95)

3,367,423 21,064,130 24,431,553

Department of the Environment

Table 127. Organization Summary (dollars) - Department of the Environment
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

983,575,158 230,443 26,548,073 1,010,353,674

5c Capital expenditures

126,058,336 (200,269) 2,568,553 128,426,620

10c Grants and contributions

770,712,569 (2,150,000) 17,012,272 785,574,841
Total Voted 1,880,346,063 (2,119,826) 46,128,898 1,924,355,135
Total Statutory 107,556,272 0 4,600,710 112,156,982
Total Budgetary Expenditures 1,987,902,335 (2,119,826) 50,729,608 2,036,512,117
Table 128. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to reduce greenhouse gas emissions in the transportation and methane waste sectors (Budget 2021)

Vote 1c 8,319,458
Vote 5c 1,377,900
Vote 10c 150,000
Total 9,847,358

Funding to establish the Canada Water Agency Transition Office (Budget 2021)

Vote 1c 4,255,539
Vote 10c 3,600,000
Total 7,855,539

Funding for the carbon pollution pricing proceeds return

Vote 1c 6,268,036
Vote 5c 605,950
Vote 10c 410,560
Total 7,284,546

Funding to help developing countries address the impact of climate change (horizontal item)

Vote 1c 288,437
Vote 10c 6,240,000
Total 6,528,437

Funding for International Climate Finance

Vote 10c 4,188,046

Funding for wildfire and flood preparedness and response capacity (Budget 2021) (horizontal item)

Vote 1c 2,224,756
Vote 10c 1,000,000
Total 3,224,756

Funding for the Climate Lens initiative (Budget 2021) (horizontal item)

Vote 1c 1,908,038

Funding for the Terrestrial Cumulative Effects Initiative

Vote 10c 1,328,666

Funding to maintain actions to address phosphorus pollution in Lake of the Woods (Budget 2021)

Vote 1c 1,121,067
Vote 10c 95,000
Total 1,216,067

Funding to address Canadian data receiving infrastructure for the Space-Based Earth Observation Network (Budget 2021) (horizontal item)

Vote 1c 280,156
Vote 5c 584,703
Total 864,859

Funding to renew and advance clean technology-enabling measures (Budget 2021) (horizontal item)

Vote 1c 688,742

Funding to establish the Sustainable Finance Action Council (horizontal item)

Vote 1c 678,674

Funding to create a census of the environment (Budget 2021) (horizontal item)

Vote 1c 389,290

Funding to strengthen the capacity and transparency of the pesticide review process (horizontal item)

Vote 1c 98,372

Reinvestment of royalties from intellectual property

Vote 1c 27,508
Total Voted Appropriations 46,128,898
Total Statutory Appropriations 4,600,710
Transfers
Transfers from Other Organizations

From the Department of Natural Resources to the Department of the Environment to conduct contaminated sites assessment and remediation activities under the Federal Contaminated Sites Action Plan

Vote 1c 1,058,507

From the Department of Agriculture and Agri-Food to the Department of the Environment to support the Greening Growth in the Agriculture and Agri-Food Sector

Vote 10c 350,000
Internal Transfers

Internal reallocation of resources to support the Chemicals Management Plan

Vote 1c 200,269
Vote 5c (200,269)
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (20,000)

From the Department of the Environment to the Impact Assessment Agency of Canada to facilitate portfolio activities in the field of impact assessment

Vote 1c (1,000,000)

From the Department of the Environment to the Department of Natural Resources to deliver capacity funding under the Terrestrial Cumulative Effects Initiative

Vote 10c (2,500,000)
Total Transfers (2,119,826)
Total Budgetary 48,609,782
Table 129. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants in support of Canada’s International Climate Finance Program

0 6,175,000 6,175,000

Grants in support of Taking Action on Clean Growth and Climate Change

3,000,000 410,560 3,410,560

Grant for the Implementation of the Montreal Protocol on Substances that Deplete the Ozone Layer

2,800,000 65,000 2,865,000
Contributions

Contributions in support of Taking Action on Clean Growth and Climate Change

20,050,016 4,688,046 24,738,062

Contributions in support of Preventing and Managing Pollution

29,677,591 2,523,666 32,201,257

Contributions in support of Predicting Weather and Environmental Conditions

2,975,378 1,000,000 3,975,378
Table 130. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

107,465,772 4,600,710 112,066,482

Department of Transport

Table 131. Organization Summary (dollars) - Department of Transport
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

794,434,953 2,225,396 34,880,837 831,541,186

5c Capital expenditures

193,416,912 114,346 10,857,445 204,388,703

10c Grants and contributions

1,333,548,042 (32,071,000) 175,779,834 1,477,256,876
Total Voted 2,321,399,907 (29,731,258) 221,518,116 2,513,186,765
Total Statutory 227,475,661 0 3,098,122 230,573,783
Total Budgetary Expenditures 2,548,875,568 (29,731,258) 224,616,238 2,743,760,548
Table 132. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to extend the Incentive for Zero-Emission Vehicles Program

Vote 10c 72,320,000

Funding for the Ports Asset Transfer Program

Vote 10c 62,400,000

Funding for the Eastern Canada ferry services

Vote 5c 10,857,445
Vote 10c 7,638,655
Total 18,496,100

Funding for the Road Safety Transfer Payment Program

Vote 10c 13,644,885

Funding for improved service delivery for air travelers

Vote 1c 12,000,000

Funding for the National Trade Corridors Fund (Budget 2021)

Vote 1c 7,474,576

Funding to implement Canada’s new marine conservation targets (Budget 2021) (horizontal item)

Vote 1c 4,077,825
Vote 10c 1,250,000
Total 5,327,825

Funding for the Keewatin infrastructure and equipment project

Vote 10c 5,000,000

Funding for the Airports Capital Assistance Program

Vote 10c 4,822,774

Funding for the Tanker Safety Inspection Program and the Canadian Ballast Water Program (Budget 2021)

Vote 1c 4,022,012

Funding to advance work towards high frequency rail in the Toronto-Quebec City corridor (Budget 2021) (horizontal item)

Vote 1c 2,910,258
Vote 10c 200,000
Total 3,110,258

Funding for the Confederation Bridge

Vote 1c 2,868,987

Funding for major rehabilitation works on Victoria Bridge

Vote 10c 2,405,500

Funding for the Remote Passenger Rail Program

Vote 10c 1,739,137

Funding for the proceeds of sale from disposition of real property

Vote 1c 1,269,928

Funding for the Transportation Assets Risk Assessment Initiative

Vote 10c 1,036,317

Funding for the Boating Safety Contribution Program

Vote 10c 944,920

Funding for the Northern Transportation Adaptation Initiative Program

Vote 10c 936,562

Funding for the Asia-Pacific Gateway and Corridor Transportation Infrastructure Fund

Vote 10c 675,544

Funding for the Clean Transportation Initiatives

Vote 10c 442,540

Funding for the Quiet Vessel Initiative

Vote 10c 292,000

Funding for the Climate Lens initiative (Budget 2021) (horizontal item)

Vote 1c 160,214

Funding to implement the Burrard Inlet Environmental Science and Stewardship Agreement with the Tsleil-Waututh Nation

Vote 1c 97,037

Funding for the Rail Safety Improvement Program

Vote 10c 31,000
Total Voted Appropriations 221,518,116
Total Statutory Appropriations 3,098,122
Transfers
Transfers from Other Organizations

From the Department of Employment and Social Development to the Department of Transport to enforce the Workplace Harassment and Violence Prevention Regulations

Vote 1c 275,797

From Parks Canada Agency to the Department of Transport to return unused funds related to the Transportation Assets Risk Assessment initiative

Vote 1c 255,000

From the Department of Crown-Indigenous Relations and Northern Affairs to the Department of Transport for the Federal Contaminated Sites Action Plan

Vote 10c 235,000

From the Canadian Space Agency to the Department of Transport for the Integrated Personnel System

Vote 5c 114,346

From the Department of Foreign Affairs, Trade and Development to various organizations to adjust funding previously provided for departmental staff located at missions abroad

Vote 1c 36,001
Internal Transfers

Internal reallocation of resources from the grant entitled Program to Advance Indigenous Reconciliation ($610,952) to the grant entitled the Program to Protect Canada’s Coastlines and Waterways

Vote 10c 0

Internal reallocation of resources to support the program to address disturbances from vessel traffic

Vote 1c (400,000)
Vote 10c 400,000
Total 0

Internal reallocation of resources for the Lac-Mégantic bypass project

Vote 1c 2,456,000
Vote 10c (2,456,000)
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Department of Transport to the Department of Natural Resources for a Clear Seas project under the Oceans Protection Plan

Vote 10c (250,000)

From the Department of Transport to Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait

Vote 1c (389,069)

From the Department of Transport to the Department of Indigenous Services for the Arctic Gateway Initiative

Vote 10c (30,000,000)
Total Transfers (29,731,258)
Total Budgetary 194,884,980
Table 133. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Incentives for Zero-Emission Vehicles Program

229,278,061 72,320,000 301,598,061

Program to Protect Canada’s Coastlines and Waterways

1,200,000 610,952 1,810,952

Grants to support Clean Transportation Program

600,000 442,540 1,042,540

Program to Advance Indigenous Reconciliation

5,836,000 389,048 6,225,048

Rail Safety Improvement Program

800,000 31,000 831,000
Contributions

Ports Asset Transfer Program

0 62,400,000 62,400,000

Road Safety Transfer Payment Program

16,442,681 13,644,885 30,087,566

Ferry Services Contribution Program

45,607,964 7,638,655 53,246,619

Remote Passenger Rail Program

13,730,000 6,739,137 20,469,137

Airports Capital Assistance Program

130,043,900 4,822,774 134,866,674

Major Rehabilitation Work on the Victoria Bridge

4,916,000 2,405,500 7,321,500

Contributions to support the Transportation Assets Risk Assessment initiative

307,712 1,036,317 1,344,029

Contribution in Support of Boating Safety

3,225,000 944,920 4,169,920

Contribution to the Northern Transportation Adaptation Initiative

0 936,562 936,562

Program to Address Disturbances from Vessel Traffic

1,500,000 692,000 2,192,000

Program to Advance Indigenous Reconciliation

1,250,000 685,000 1,935,000

Asia-Pacific Gateway and Corridor Transportation Infrastructure Fund

1,498,573 675,544 2,174,117
Table 134. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

87,334,584 3,098,122 90,432,706

Department of Veterans Affairs

Table 135. Organization Summary (dollars) - Department of Veterans Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

1,326,041,076 1,451,639 6,554,486 1,334,047,201

5c Grants and contributions

4,950,222,846 100,000 1 4,950,322,847
Total Voted 6,276,263,922 1,551,639 6,554,487 6,284,370,048
Total Statutory 44,203,520 0 254,520 44,458,040
Total Budgetary Expenditures 6,320,467,442 1,551,639 6,809,007 6,328,828,088
Table 136. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to develop efficient disability benefits application and decision-making processes using digital technologies (Budget 2021)

Vote 1c 6,554,486

Funding to authorize the listing and adjustment of grants

Vote 5c 1
Total Voted Appropriations 6,554,487
Total Statutory Appropriations 254,520
Transfers
Transfers from Other Organizations

From the Department of National Defence to the Department of Veterans Affairs for the peer support initiative for Canadian Armed Forces members and Veterans who experienced sexual misconduct during their service

Vote 1c 837,472

From the Department of Natural Resources to the Department of Veterans Affairs to support the maintenance, replanting and long-term sustainability of wooded areas and forests at the Canadian National Vimy Memorial and the Beaumont-Hamel Newfoundland Memorial national historic sites

Vote 1c 722,500
Internal Transfers

Internal reallocation of resources to the grant entitled Veterans Emergency Fund

Vote 1c (100,000)
Vote 5c 100,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)
Total Transfers 1,551,639
Total Budgetary 8,360,646
Table 137. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Veterans Emergency Fund

1,400,000 100,001 1,500,001
Table 138. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

43,916,020 254,520 44,170,540

Department of Western Economic Diversification

Table 139. Organization Summary (dollars) - Department of Western Economic Diversification
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

50,239,619 0 3,387,656 53,627,275

5c Grants and contributions

421,611,625 175,000 58,127,961 479,914,586
Total Voted 471,851,244 175,000 61,515,617 533,541,861
Total Statutory 6,844,680 0 682,508 7,527,188
Total Budgetary Expenditures 478,695,924 175,000 62,198,125 541,069,049
Table 140. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support small and medium-sized businesses (Budget 2021) (horizontal item)

Vote 1c 1,046,724
Vote 5c 14,795,800
Total 15,842,524

Funding for the Canada Community Revitalization Fund (Budget 2021) (horizontal item)

Vote 1c 884,603
Vote 5c 14,391,153
Total 15,275,756

Funding for the Tourism Relief Fund (COVID‑19) (Budget 2021) (horizontal item)

Vote 1c 1,128,489
Vote 5c 7,699,822
Total 8,828,311

Funding to support major festivals and events (COVID‑19) (Budget 2021) (horizontal item)

Vote 5c 8,400,000

Funding for reinvestment of receipts from repayable contributions

Vote 5c 7,095,366

Funding for the Canada Coal Transition Initiative

Vote 5c 2,414,560

Funding for the Aerospace Regional Recovery Initiative (Budget 2021) (horizontal item)

Vote 1c 250,827
Vote 5c 995,000
Total 1,245,827

Funding for the Black Entrepreneurship Program (Budget 2021) (horizontal item)

Vote 1c 77,013
Vote 5c 800,557
Total 877,570

Funding to support contributions under the Black Entrepreneurship Program (COVID‑19)

Vote 5c 855,703

Funding to launch the National Quantum Strategy (Budget 2021) (horizontal item)

Vote 5c 680,000
Total Voted Appropriations 61,515,617
Total Statutory Appropriations 682,508
Transfers
Transfers from Other Organizations

From the Department of Canadian Heritage to the Department of Western Economic Diversification for the Royal Canadian Mounted Police Heritage Centre

Vote 5c 1,675,000
Transfers to Other Organizations

From the Department of Western Economic Diversification to the Department of Natural Resources for the Pre-Industrial Field Demonstration of High Fines Sand Tailings Technology project in Alberta

Vote 5c (1,500,000)
Total Transfers 175,000
Total Budgetary 62,373,125
Table 141. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants for the Western Diversification Program

6,000,000 2,939,949 8,939,949

Regional Economic Growth through Innovation program

0 2,212,358 2,212,358
Contributions

Contributions for the Western Diversification Program

155,316,777 34,774,746 190,091,523

Contributions under the Regional Economic Growth through Innovation program

291,775,781 18,375,908 310,151,689
Table 142. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,844,680 682,508 7,527,188

Economic Development Agency of Canada for the Regions of Quebec

Table 143. Organization Summary (dollars) - Economic Development Agency of Canada for the Regions of Quebec
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

45,688,070 0 2,904,403 48,592,473

5c Grants and contributions

442,036,176 0 53,442,535 495,478,711
Total Voted 487,724,246 0 56,346,938 544,071,184
Total Statutory 5,670,212 0 676,024 6,346,236
Total Budgetary Expenditures 493,394,458 0 57,022,962 550,417,420
Table 144. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Regional Air Transportation Initiative (COVID‑19)

Vote 5c 14,375,000

Funding to support small and medium-sized businesses (COVID‑19)

Vote 5c 10,000,000

Funding to support small and medium-sized businesses (Budget 2021) (horizontal item)

Vote 1c 1,370,250
Vote 5c 7,110,000
Total 8,480,250

Funding for the Tourism Relief Fund (COVID‑19) (Budget 2021) (horizontal item)

Vote 1c 1,065,225
Vote 5c 6,037,297
Total 7,102,522

Funding for the Canadian Seafood Stabilization Fund (COVID‑19)

Vote 5c 6,007,112

Funding to support major festivals and events (COVID‑19) (Budget 2021) (horizontal item)

Vote 5c 5,000,000

Funding for the Black Entrepreneurship Program (Budget 2021) (horizontal item)

Vote 1c 66,553
Vote 5c 2,968,126
Total 3,034,679

Funding for the Aerospace Regional Recovery Initiative (Budget 2021) (horizontal item)

Vote 1c 402,375
Vote 5c 1,945,000
Total 2,347,375
Total Voted Appropriations 56,346,938
Total Statutory Appropriations 676,024
Total Budgetary 57,022,962
Table 145. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants under the Regional Economic Growth through Innovation program

1,562,500 3,243,000 4,805,500

Grants under the Quebec Economic Development Program

4,609,220 187,500 4,796,720
Contributions

Contributions under the Regional Economic Growth through Innovation program

260,785,840 31,974,738 292,760,578

Contributions under the Quebec Economic Development Program

132,581,442 18,037,297 150,618,739
Table 146. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,670,212 676,024 6,346,236

Federal Economic Development Agency for Southern Ontario

Table 147. Organization Summary (dollars) - Federal Economic Development Agency for Southern Ontario
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

40,572,234 0 1 40,572,235

5b Grants and contributions

381,961,979 0 0 381,961,979
Total Voted 422,534,213 0 1 422,534,214
Total Statutory 5,192,189 0 0 5,192,189
Total Budgetary Expenditures 427,726,402 0 1 427,726,403
Table 148. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to authorize the inclusion and adjustment of an authority embedded in vote wording

Vote 1c 1
Total Voted Appropriations 1
Total Budgetary 1

Financial Transactions and Reports Analysis Centre of Canada

Table 149. Organization Summary (dollars) - Financial Transactions and Reports Analysis Centre of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

82,070,991 (163,100) 1,602,361 83,510,252
Total Voted 82,070,991 (163,100) 1,602,361 83,510,252
Total Statutory 6,840,476 0 0 6,840,476
Total Budgetary Expenditures 88,911,467 (163,100) 1,602,361 90,350,728
Table 150. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for relocation of the Montreal office

Vote 1c 1,602,361
Total Voted Appropriations 1,602,361
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c (163,100)
Total Transfers (163,100)
Total Budgetary 1,439,261

Immigration and Refugee Board

Table 151. Organization Summary (dollars) - Immigration and Refugee Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

268,339,353 0 1,608,006 269,947,359
Total Voted 268,339,353 0 1,608,006 269,947,359
Total Statutory 26,769,523 0 349,253 27,118,776
Total Budgetary Expenditures 295,108,876 0 1,957,259 297,066,135
Table 152. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the 2021-2023 Immigration Levels Plan (horizontal item)

Vote 1c 1,608,006
Total Voted Appropriations 1,608,006
Total Statutory Appropriations 349,253
Total Budgetary 1,957,259
Table 153. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

26,769,523 349,253 27,118,776

Impact Assessment Agency of Canada

Table 154. Organization Summary (dollars) - Impact Assessment Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

53,910,006 995,000 0 54,905,006

5 Grants and contributions

22,172,274 (150,000) 0 22,022,274
Total Voted 76,082,280 845,000 0 76,927,280
Total Statutory 5,887,105 0 0 5,887,105
Total Budgetary Expenditures 81,969,385 845,000 0 82,814,385
Table 155. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of the Environment to the Impact Assessment Agency of Canada to facilitate portfolio activities in the field of impact assessment

Vote 1c 1,000,000
Transfers to Other Organizations

From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment

Vote 1c (5,000)
Vote 5 (150,000)
Total (155,000)
Total Transfers 845,000
Total Budgetary 845,000

International Development Research Centre

Table 156. Organization Summary (dollars) - International Development Research Centre
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Centre

148,611,325 6,640,000 0 155,251,325
Total Budgetary Expenditures 148,611,325 6,640,000 0 155,251,325
Table 157. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery

Vote 1c 6,640,000
Total Transfers 6,640,000
Total Budgetary 6,640,000

International Joint Commission (Canadian Section)

Table 158. Organization Summary (dollars) - International Joint Commission (Canadian Section)
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

9,965,999 880,000 1,340,934 12,186,933
Total Voted 9,965,999 880,000 1,340,934 12,186,933
Total Statutory 619,141 0 0 619,141
Total Budgetary Expenditures 10,585,140 880,000 1,340,934 12,806,074
Table 159. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for water management studies in shared Canada and U.S. water basins

Vote 1c 1,340,934
Total Voted Appropriations 1,340,934
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to International Joint Commission for St. Mary and Milk Rivers Administrative Procedures Review Study

Vote 1c 880,000
Total Transfers 880,000
Total Budgetary 2,220,934

Leaders’ Debates Commission

Table 160. Organization Summary (dollars) - Leaders’ Debates Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

4,695,655 0 552,195 5,247,850
Total Voted 4,695,655 0 552,195 5,247,850
Total Statutory 139,370 0 79,257 218,627
Total Budgetary Expenditures 4,835,025 0 631,452 5,466,477
Table 161. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support future election activities (Budget 2021)

Vote 1c 552,195
Total Voted Appropriations 552,195
Total Statutory Appropriations 79,257
Total Budgetary 631,452
Table 162. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

139,370 79,257 218,627

Library and Archives of Canada

Table 163. Organization Summary (dollars) - Library and Archives of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1b Operating expenditures

110,716,402 (27,266) 0 110,689,136

5a Capital expenditures

40,841,157 0 0 40,841,157
Total Voted 151,557,559 (27,266) 0 151,530,293
Total Statutory 12,068,382 0 0 12,068,382
Total Budgetary Expenditures 163,625,941 (27,266) 0 163,598,675
Table 164. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 1b (27,266)
Total Transfers (27,266)
Total Budgetary (27,266)

National Capital Commission

Table 165. Organization Summary (dollars) - National Capital Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1 Payments to the Commission for operating expenditures

73,485,652 0 0 73,485,652

5c Payments to the Commission for capital expenditures

84,945,549 32,000,000 0 116,945,549
Total Budgetary Expenditures 158,431,201 32,000,000 0 190,431,201
Table 166. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Department of Public Works and Government Services to the National Capital Commission for its relocation to 80 Elgin Street, Ottawa

Vote 5c 32,000,000
Total Transfers 32,000,000
Total Budgetary 32,000,000

National Film Board

Table 167. Organization Summary (dollars) - National Film Board
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1b Program expenditures

72,826,369 (24,020) 0 72,802,349
Total Budgetary Expenditures 72,826,369 (24,020) 0 72,802,349
Table 168. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From the National Film Board to the Treasury Board Secretariat for Executive Leadership Development Programs

Vote 1b (24,020)
Total Transfers (24,020)
Total Budgetary (24,020)

National Research Council of Canada

Table 169. Organization Summary (dollars) - National Research Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

515,646,408 5,239,667 4,365,891 525,251,966

5c Capital expenditures

111,353,564 163,118 25,606,069 137,122,751

10c Grants and contributions

751,363,673 (3,409,050) 7,010,201 754,964,824
Total Voted 1,378,363,645 1,993,735 36,982,161 1,417,339,541
Total Statutory 249,264,208 0 756,948 250,021,156
Total Budgetary Expenditures 1,627,627,853 1,993,735 37,739,109 1,667,360,697
Table 170. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Canadian Photonics Fabrication Centre (Budget 2021)

Vote 1c 1,416,526
Vote 5c 10,000,000
Total 11,416,526

Funding to increase bio-manufacturing capacity (COVID‑19)

Vote 5c 11,179,765

Funding to launch the National Quantum Strategy (Budget 2021) (horizontal item)

Vote 1c 2,729,400
Vote 10c 2,800,000
Total 5,529,400

Funding for the Advanced Manufacturing program in Winnipeg

Vote 5c 4,426,304

Funding for Interactive Visits under the Industrial Research Assistance Program (Budget 2021)

Vote 1c 219,965
Vote 10c 2,565,000
Total 2,784,965

Funding for emergency research and innovation response measures (COVID‑19)

Vote 10c 1,645,201
Total Voted Appropriations 36,982,161
Total Statutory Appropriations 756,948
Transfers
Transfers from Other Organizations

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the CanExport Program

Vote 1c 1,000,000

From the Canadian Space Agency to the National Research Council of Canada to support the development and commercialization of space related biomedical technologies

Vote 10c 740,950

From the Department of Foreign Affairs, Trade and Development to the National Research Council of Canada for the Eureka program to support the development of technologies in Israel

Vote 10c 250,000

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5c 168,500
Internal Transfers

Internal reallocation of resources from contributions ($5,368) to the International Affiliations grant

Vote 10c 0

Internal reallocation of resources from grants to operating expenditures for the Innovative Solutions Canada program

Vote 1c 4,400,000
Vote 10c (4,400,000)
Total 0
Transfers to Other Organizations

From various organizations to the Department of Industry to maintain the Shirleys Bay Campus, in the National Capital Region

Vote 5c (5,382)

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the National Research Council of Canada to the Department of Agriculture and Agri-Food for the Federal Contaminated Sites Action Plan

Vote 1c (40,000)

From Jacques Cartier and Champlain Bridges Inc. and the National Research Council of Canada to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan

Vote 1c (112,000)
Total Transfers 1,993,735
Total Budgetary 39,732,844
Table 171. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant under the Collaborative Science, Technology and Innovation Program

24,000,000 4,445,201 28,445,201

International Affiliations

560,000 5,368 565,368
Contributions

Industrial Research Assistance Program – Contributions to Organizations

13,800,000 2,565,000 16,365,000

Industrial Research Assistance Program – Contributions to Firms

505,214,000 985,582 506,199,582
Table 172. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

67,264,208 756,948 68,021,156

National Security and Intelligence Review Agency Secretariat

Table 173. Organization Summary (dollars) - National Security and Intelligence Review Agency Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

29,646,065 0 1,200,000 30,846,065
Total Voted 29,646,065 0 1,200,000 30,846,065
Total Statutory 1,704,632 0 0 1,704,632
Total Budgetary Expenditures 31,350,697 0 1,200,000 32,550,697
Table 174. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the organization’s accommodation strategy

Vote 1c 1,200,000
Total Voted Appropriations 1,200,000
Total Budgetary 1,200,000

Natural Sciences and Engineering Research Council

Table 175. Organization Summary (dollars) - Natural Sciences and Engineering Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

65,614,854 (355,205) 415,617 65,675,266

5c Grants

1,340,789,715 2,644,709 11,242,067 1,354,676,491
Total Voted 1,406,404,569 2,289,504 11,657,684 1,420,351,757
Total Statutory 6,056,219 0 64,338 6,120,557
Total Budgetary Expenditures 1,412,460,788 2,289,504 11,722,022 1,426,472,314
Table 176. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to launch the National Quantum Strategy (Budget 2021) (horizontal item)

Vote 1c 415,617
Vote 5c 11,242,067
Total 11,657,684
Total Voted Appropriations 11,657,684
Total Statutory Appropriations 64,338
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to encourage vaccine confidence in Canada

Vote 5c 1,250,000

From the Department of National Defence to the Natural Sciences and Engineering Research Council for the Partnership Grants Projects - Alliance Grants Program

Vote 5c 1,169,709

From the Impact Assessment Agency of Canada to the Natural Sciences and Engineering Research Council for research in the field of impact assessment

Vote 5c 155,000

From the Department of Natural Resources to the Natural Sciences and Engineering Research Council to address the diversity gap in the forest-sector workforce and to encourage postgraduate studies in the fields relevant to the Canadian Forest Service

Vote 5c 150,000

From the Department of Fisheries and Oceans to the Natural Science and Engineering Research Council to establish the Fisheries and Oceans Canada Science Indigenous Supplement

Vote 1c 5,000
Vote 5c 100,000
Total 105,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1c (25,000)

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council for the Tri-agency grants management solution initiative

Vote 1c (115,205)

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 5c (140,000)

From the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research for the administration and operations of the Secretariat on Responsible Conduct of Research

Vote 1c (220,000)
Vote 5c (40,000)
Total (260,000)
Total Transfers 2,289,504
Total Budgetary 14,011,526
Table 177. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants and Scholarships

993,879,765 13,886,776 1,007,766,541
Table 178. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

5,877,440 64,338 5,941,778

Office of Infrastructure of Canada

Table 179. Organization Summary (dollars) - Office of Infrastructure of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

207,595,269 (1,549,483) 1,526,150 207,571,936

5b Capital expenditures

176,926,556 0 0 176,926,556

10c Grants and contributions

5,068,176,045 0 520,231,038 5,588,407,083
Total Voted 5,452,697,870 (1,549,483) 521,757,188 5,972,905,575
Total Statutory 4,505,227,426 0 0 4,505,227,426
Total Budgetary Expenditures 9,957,925,296 (1,549,483) 521,757,188 10,478,133,001
Table 180. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the P3 Canada Fund

Vote 10c 349,309,850

Funding to support British Columbia to house people experiencing homelessness

Vote 10c 120,000,000

Funding to conserve Canada’s land and freshwater, protect species, advance Indigenous reconciliation and increase access to nature (Budget 2021) (horizontal item)

Vote 10c 46,292,004

Funding for the Capacity Building for Climate Change Challenges Fund - Municipalities for Climate Innovation Program

Vote 10c 4,629,184

Funding for the development of standards and related guidance to safeguard infrastructure and communities (Budget 2021)

Vote 1c 1,526,150
Total Voted Appropriations 521,757,188
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (15,000)

From the Office of Infrastructure of Canada to the Standards Council of Canada for the Standards to Support Resilience in Infrastructure Program

Vote 1c (1,526,150)
Total Transfers (1,549,483)
Total Budgetary 520,207,705
Table 181. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Support to the Government of British Columbia to extend leases for those experiencing homelessness as a result of the COVID‑19 pandemic

0 120,000,000 120,000,000

Natural Infrastructure Fund Grants

0 10,000,000 10,000,000
Contributions

Payments for commitments of P3 Canada Fund of PPP Canada

0 349,309,850 349,309,850

Natural Infrastructure Fund

0 36,292,004 36,292,004

Capacity Building for Climate Change Challenges Fund

362,885 4,629,184 4,992,069

Office of the Auditor General

Table 182. Organization Summary (dollars) - Office of the Auditor General
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

108,083,500 0 1,500,000 109,583,500
Total Voted 108,083,500 0 1,500,000 109,583,500
Total Statutory 12,522,852 0 0 12,522,852
Total Budgetary Expenditures 120,606,352 0 1,500,000 122,106,352
Table 183. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for critical operating requirements

Vote 1c 1,500,000
Total Voted Appropriations 1,500,000
Total Budgetary 1,500,000

Office of the Commissioner for Federal Judicial Affairs

Table 184. Organization Summary (dollars) - Office of the Commissioner for Federal Judicial Affairs
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Office of the Commissioner for Federal Judicial Affairs – Operating expenditures

10,847,916 0 1,000,000 11,847,916

5c Canadian Judicial Council – Operating expenditures

2,221,431 0 2,000,000 4,221,431
Total Voted 13,069,347 0 3,000,000 16,069,347
Total Statutory 670,456,719 0 0 670,456,719
Total Budgetary Expenditures 683,526,066 0 3,000,000 686,526,066
Table 185. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support operating requirements (Budget 2021)

Vote 1c 1,000,000
Vote 5c 2,000,000
Total 3,000,000
Total Voted Appropriations 3,000,000
Total Budgetary 3,000,000

Office of the Director of Public Prosecutions

Table 186. Organization Summary (dollars) - Office of the Director of Public Prosecutions
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

194,311,092 (212,900) 5,265,517 199,363,709
Total Voted 194,311,092 (212,900) 5,265,517 199,363,709
Total Statutory 19,588,132 0 507,962 20,096,094
Total Budgetary Expenditures 213,899,224 (212,900) 5,773,479 219,459,803
Table 187. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to improve access to justice for Indigenous people and to address systemic barriers in the criminal justice system (Budget 2021) (horizontal item)

Vote 1c 4,465,517

Funding for out-of-court settlement

Vote 1c 800,000
Total Voted Appropriations 5,265,517
Total Statutory Appropriations 507,962
Transfers
Transfers to Other Organizations

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c (212,900)
Total Transfers (212,900)
Total Budgetary 5,560,579
Table 188. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

19,588,132 507,962 20,096,094

Offices of the Information and Privacy Commissioners of Canada

Table 189. Organization Summary (dollars) - Offices of the Information and Privacy Commissioners of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures – Office of the Information Commissioner of Canada

16,455,343 0 458,624 16,913,967

5 Program expenditures – Office of the Privacy Commissioner of Canada

28,344,408 0 0 28,344,408
Total Voted 44,799,751 0 458,624 45,258,375
Total Statutory 5,052,505 0 0 5,052,505
Total Budgetary Expenditures 49,852,256 0 458,624 50,310,880
Table 190. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to support various operating requirements

Vote 1c 458,624
Total Voted Appropriations 458,624
Total Budgetary 458,624

Parks Canada Agency

Table 191. Organization Summary (dollars) - Parks Canada Agency
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

1,272,020,944 (513,709) 12,710,269 1,284,217,504

5c Payments to the New Parks and Historic Sites Account

50,077,842 910,786 0 50,988,628
Total Voted 1,322,098,786 397,077 12,710,269 1,335,206,132
Total Statutory 209,830,225 0 1,665,603 211,495,828
Total Budgetary Expenditures 1,531,929,011 397,077 14,375,872 1,546,701,960
Table 192. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for wildfire and flood preparedness and response capacity (Budget 2021) (horizontal item)

Vote 1c 7,490,879

Funding for the archaeology and conservation of the Wrecks of HMS Erebus and HMS Terror National Historic Site (Budget 2021)

Vote 1c 2,099,601

Funding for Indigenous Affairs Negotiations (Budget 2021)

Vote 1c 1,476,668

Funding for government advertising programs (horizontal item)

Vote 1c 1,000,000

Funding to advance reconciliation with the Innu of Labrador – Incremental Treaty Agreements on Fisheries and Parks (horizontal item)

Vote 1c 393,121

Funding to implement the Inuit and Impact Benefit Agreement for the Wrecks of HMS Erebus and HMS Terror National Historic Site

Vote 1c 250,000
Total Voted Appropriations 12,710,269
Total Statutory Appropriations 1,665,603
Transfers
Transfers from Other Organizations

From the Department of Natural Resources to the Parks Canada Agency to support the planting of 150,000 trees in 2021 in 18 parks from coast to coast

Vote 1c 660,410
Internal Transfers

Internal reallocation of resources to support the creation, expansion and designation of new National Historic Sites, National Parks, National Marine Conservation Areas and other Protected Heritage Areas

Vote 1c (910,786)
Vote 5c 910,786
Total 0

Internal reallocation of resources from contributions ($1,750,000) to the Grant to implement the establishment agreement related to Thaidene Nene National Park Reserve

Vote 1c 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From Parks Canada Agency to the Department of Transport to return unused funds related to the Transportation Assets Risk Assessment initiative

Vote 1c (255,000)
Total Transfers 397,077
Total Budgetary 14,772,949
Table 193. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grant to implement the establishment agreement related to Thaidene Nene National Park Reserve

0 1,750,000 1,750,000
Table 194. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

59,830,225 1,665,603 61,495,828

Parole Board of Canada

Table 195. Organization Summary (dollars) - Parole Board of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

51,956,117 0 6,272,699 58,228,816
Total Voted 51,956,117 0 6,272,699 58,228,816
Total Statutory 6,047,000 0 897,570 6,944,570
Total Budgetary Expenditures 58,003,117 0 7,170,269 65,173,386
Table 196. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding to reform the pardons process (Budget 2021) (horizontal item)

Vote 1c 4,879,235

Funding to support core information technology and legal services (Budget 2021)

Vote 1c 1,393,464
Total Voted Appropriations 6,272,699
Total Statutory Appropriations 897,570
Total Budgetary 7,170,269
Table 197. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

6,047,000 897,570 6,944,570

Public Health Agency of Canada

Table 198. Organization Summary (dollars) - Public Health Agency of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

12,126,682,193 287,976,050 2,963,251,274 15,377,909,517

5c Capital expenditures

106,260,427 11,704,475 0 117,964,902

10c Grants and contributions

837,341,224 (12,821,400) 57,150,105 881,669,929
Total Voted 13,070,283,844 286,859,125 3,020,401,379 16,377,544,348
Total Statutory 82,051,464 0 300,835,958 382,887,422
Total Budgetary Expenditures 13,152,335,308 286,859,125 3,321,237,337 16,760,431,770
Table 199. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the procurement of additional therapeutics (COVID‑19)

Vote 1c 1,000,000,000

Funding for the procurement of additional rapid test kits (COVID‑19) (horizontal item)

Vote 1c 750,000,000

Funding for the procurement of vaccine and personal protective equipment (COVID‑19)

Vote 1c 687,230,056

Funding to support emergency measures related to the pandemic (COVID‑19)

Vote 1c 500,000,000

Funding to improve mental health supports and services (COVID‑19) (Budget 2021) (horizontal item)

Vote 1c 2,401,161
Vote 10c 53,798,555
Total 56,199,716

Funding for medical countermeasures for chemical, biological, radiological and nuclear threats, including pandemic influenza

Vote 1c 9,600,000

Funding for proof of vaccination credentials (COVID‑19) (horizontal item)

Vote 1c 8,451,115

Funding to create a national autism strategy (Budget 2021)

Vote 1c 2,278,129
Vote 10c 690,000
Total 2,968,129

Funding for the Safe Restart Agreement for federal investments in testing, contact tracing and data management (COVID‑19)

Vote 1c 1,975,845

Funding for the Indigenous Early Learning and Child Care Framework

Vote 10c 1,916,198

Funding for the resettlement commitment for the evacuation and immigration of Afghan nationals to Canada (horizontal item)

Vote 1c 842,793

Funding to prevent diabetes and improve treatments (Budget 2021) (horizontal item)

Vote 1c 268,458
Vote 10c 302,203
Total 570,661

Funding for the Infectious Disease and Climate Change Fund

Vote 10c 443,149

Funding to advance the National Action Plan to End Gender-Based Violence (Budget 2021) (horizontal item)

Vote 1c 146,434

Reinvestment of royalties from intellectual property

Vote 1c 57,283
Total Voted Appropriations 3,020,401,379
Total Statutory Appropriations 300,835,958
Transfers
Transfers from Other Organizations

From the Department of Health to Public Health Agency of Canada for procurement of COVID‑19 tests

Vote 1c 265,321,000
Vote 5c 2,179,000
Total 267,500,000

From the Department of Indigenous Services to Public Health Agency of Canada to support activities to increase and enhance testing capabilities for COVID‑19

Vote 1c 16,375,000
Vote 5c 4,965,475
Total 21,340,475

From the Department of Health to the Public Health Agency of Canada to support activities related to chemicals management, capacity building and climate change

Vote 10c 267,119

From the Department of Health to the Public Health Agency of Canada to support the Organization for Economic Co-operation and Development Health Committee

Vote 10c 200,000

From the Department of Health to the Public Health Agency of Canada to the Food and Agriculture Organization to support the development of a database on ileal amino acid digestibility of foods and diets

Vote 10c 132,604

From the Department of Health to the Public Health Agency of Canada to support tobacco control

Vote 10c 125,000

From the Department of National Defence to various organizations to support the Canadian Safety and Security Program

Vote 5c 60,000
Internal Transfers

Internal reallocation of resources to support emergency infrastructure

Vote 1c (4,500,000)
Vote 5c 4,500,000
Total 0

Internal reallocation of resources to support border testing

Vote 1c 12,962,723
Vote 10c (12,962,723)
Total 0

Internal reallocation of resources to support the 2022 AIDS Conference

Vote 1c (395,000)
Vote 10c 395,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Health Research Training Platform

Vote 1c (25,000)

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (30,000)

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c (77,100)

From the Public Health Agency of Canada to the Department of Health to support the Innovative Solutions Canada Program

Vote 1c (200,000)

From Public Health Agency of Canada to the Department of Crown-Indigenous Relations and Northern Affairs to support Indigenous early learning and child care

Vote 10c (278,400)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c (447,240)

From the Public Health Agency of Canada to the Canadian Institutes of Health Research to support the Applied Public Health Chairs Program

Vote 10c (700,000)

From the Public Health Agency of Canada to the Department of Industry to support the Canadian COVID Genomics Network viral sequencing activities

Vote 1c (1,000,000)
Total Transfers 286,859,125
Total Budgetary 3,608,096,462
Table 200. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration

102,159,000 8,494,339 110,653,339

Grants to eligible non-profit international organizations in support of their projects or programs on health

2,430,000 724,723 3,154,723
Contributions

Contributions to individuals and organizations to support health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration

100,101,955 47,134,568 147,236,523

Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families

38,174,111 1,637,798 39,811,909
Table 201. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Payments for proof of vaccination pursuant to the Economic and Fiscal Update Implementation Act, 2021

0 300,000,000 300,000,000

Contributions to employee benefit plans

68,638,722 835,958 69,474,680

Public Service Commission

Table 202. Organization Summary (dollars) - Public Service Commission
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1 Program expenditures

85,147,116 (10,000) 0 85,137,116
Total Voted 85,147,116 (10,000) 0 85,137,116
Total Statutory 11,698,474 0 0 11,698,474
Total Budgetary Expenditures 96,845,590 (10,000) 0 96,835,590
Table 203. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1 (10,000)
Total Transfers (10,000)
Total Budgetary (10,000)

Royal Canadian Mounted Police

Table 204. Organization Summary (dollars) - Royal Canadian Mounted Police
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

3,861,599,713 42,826,462 190,227,956 4,094,654,131

5c Capital expenditures

300,635,543 45,000,000 29,709,393 375,344,936

10c Grants and contributions

501,739,826 0 18,000,000 519,739,826
Total Voted 4,663,975,082 87,826,462 237,937,349 4,989,738,893
Total Statutory 350,034,411 0 25,515,133 375,549,544
Total Budgetary Expenditures 5,014,009,493 87,826,462 263,452,482 5,365,288,437
Table 205. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Contract Policing Program

Vote 1c 55,146,247
Vote 5c 21,427,724
Total 76,573,971

Funding to stabilize and strengthen Royal Canadian Mounted Police core operations

Vote 1c 49,840,917
Vote 5c 4,388,100
Total 54,229,017

Funding for the settlement of the Tiller class action lawsuit against Royal Canadian Mounted Police

Vote 1c 45,000,000

Funding to enhance Canada’s firearm control framework (horizontal item)

Vote 1c 16,068,330
Vote 5c 2,220,069
Vote 10c 3,000,000
Total 21,288,399

Funding for international police peacekeeping and peace operations

Vote 1c 17,762,187

Funding to compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty

Vote 10c 15,000,000

Funding to provide a national body-worn camera program for frontline officers to improve public transparency and accountability of the Royal Canadian Mounted Police

Vote 1c 6,295,750

Reinvestment of revenues from the sale or transfer of real property

Vote 5c 1,673,500

Proceeds from criminal record checks related to record suspension applications

Vote 1c 114,525
Total Voted Appropriations 237,937,349
Total Statutory Appropriations 25,515,133
Transfers
Transfers from Other Organizations

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Police for the First Nations Community Policing Service

Vote 1c 86,984,430

From the Department of Public Safety and Emergency Preparedness to the Royal Canadian Mounted Policy to address drug-impaired driving

Vote 1c 1,573,886

From various organizations to the Royal Canadian Mounted Police for law enforcement record checks

Vote 1c 788,500

From the Department of Transport to Royal Canadian Mounted Police for policing of the Confederation Bridge in the Northumberland Strait

Vote 1c 389,069
Internal Transfers

Internal reallocation of resources to support the Pistol Modernization Initiative and the replacement of aging corporate management systems

Vote 1c (45,000,000)
Vote 5c 45,000,000
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c (5,000)

From various organizations to the Department of Foreign Affairs, Trade and Development to support departmental staff located at missions abroad

Vote 1c (204,423)

From the Royal Canadian Mounted Police to the Canada Border Services Agency to administer the import requirements of the Firearms Act

Vote 1c (1,700,000)
Total Transfers 87,826,462
Total Budgetary 351,278,944
Table 206. Listing of Transfer Payments (dollars)
  Estimates to Date These Supplementary Estimates Revised Estimates
Grants

To compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty (R.S.C., 1985, c. R-11)

483,666,343 15,000,000 498,666,343
Contributions

Contributions to the provinces and territories and to aboriginal and/or other communities and organizations (not for profit)

14,487,000 3,000,000 17,487,000
Table 207. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Pensions and other employee benefits – Members of the Force

247,036,059 15,987,603 263,023,662

Contributions to employee benefit plans

96,248,352 9,527,530 105,775,882

Shared Services Canada

Table 208. Organization Summary (dollars) - Shared Services Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

1,887,051,983 (15,429,923) 97,251,099 1,968,873,159

5c Capital expenditures

334,618,745 (819,000) 4,579,946 338,379,691
Total Voted 2,221,670,728 (16,248,923) 101,831,045 2,307,252,850
Total Statutory 114,344,110 0 5,094,240 119,438,350
Total Budgetary Expenditures 2,336,014,838 (16,248,923) 106,925,285 2,426,691,200
Table 209. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the next generation human resources and pay solution

Vote 1c 36,058,409

Funding for cyber and information technology security projects

Vote 1c 15,403,033
Vote 5c 150,744
Total 15,553,777

Funding for workload migration activities

Vote 1c 14,704,600

Funding for the Workload Modernization and Migration Program (Budget 2021)

Vote 1c 8,445,653
Vote 5c 1,590,108
Total 10,035,761

Funding for the information technology refresh program

Vote 1c 8,523,318

Funding for the digital communications and collaboration initiative

Vote 1c 8,309,219

Funding for the cost of providing core information technology services

Vote 1c 5,348,794
Vote 5c 2,839,094
Total 8,187,888

Funding for Innovative Solutions Canada

Vote 1c 458,073
Total Voted Appropriations 101,831,045
Total Statutory Appropriations 5,094,240
Transfers
Transfers from Other Organizations

From the Department of Public Works and Government Services to Shared Services Canada to reimburse for reduced accommodation requirements as a result of data centre consolidations

Vote 1c 1,651,090
Internal Transfers

Internal reallocation of resources for secure IT infrastructure

Vote 1c 819,000
Vote 5c (819,000)
Total 0
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)

From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1c (25,000)

From Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1c (1,000,000)

From Shared Services Canada to the Communications Security Establishment to support the operation and development of the Secure Communications for National Leadership project             

Vote 1c (2,631,390)

From Shared Services Canada to the Communications Security Establishment to support the Security Information and Event Management Project

Vote 1c (3,493,539)

From Shared Services Canada to the Communications Security Establishment for the National Capital Region Regional Communications Hubs – Canadian Centre for Cyber Security Monitoring

Vote 1c (3,631,500)

From Shared Services Canada to Statistics Canada for the Workload Migration project

Vote 1c (7,110,251)
Total Transfers (16,248,923)
Total Budgetary 90,676,362
Table 210. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

114,344,110 5,094,240 119,438,350

Social Sciences and Humanities Research Council

Table 211. Organization Summary (dollars) - Social Sciences and Humanities Research Council
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Operating expenditures

38,595,821 497,954 0 39,093,775

5c Grants

972,086,271 (1,458,648) 0 970,627,623
Total Voted 1,010,682,092 (960,694) 0 1,009,721,398
Total Statutory 4,397,795 0 0 4,397,795
Total Budgetary Expenditures 1,015,079,887 (960,694) 0 1,014,119,193
Table 212. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers from Other Organizations

From the Canadian Institutes of Health Research to the Social Sciences and Research Council to support the Race, Gender and Diversity Initiative

Vote 1c 10,000
Vote 5c 835,000
Total 845,000

From the Department of Canadian Heritage to the Social Sciences and Humanities Research Council for research to inform policy development related to sport participation

Vote 1c 10,000
Vote 5c 590,000
Total 600,000

From the Department of National Defence to the Social Sciences and Humanities Research Council to support joint research grant projects

Vote 5c 287,310

From Employment and Social Development Canada to the Social Sciences and Humanities Research Council to support a joint collaboration dedicated to the emerging asocial society

Vote 5c 150,000

From the Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council for the Tri-agency grants management solution initiative

Vote 1c 34,973
Internal Transfers

Internal reallocation of resources to fund project definition costs for the Tri-agency grants management solution initiative

Vote 1c 757,981
Vote 5c (757,981)
Total 0
Transfers to Other Organizations

From the Social Sciences and Humanities Research Council to Canadian Institutes of Health Research to support the Joint Programming Initiative More Years, Better Lives

Vote 5c (72,758)

From the Natural Sciences and Engineering Research Council and the Social Sciences and Humanities Research Council to the Department of National Defence to support the Canada Research Chairs at the Royal Military College of Canada

Vote 5c (130,000)

From the Social Sciences and Humanities Research Council and Natural Sciences and Engineering Research Council to the Canadian Institutes of Health Research for the administration and operations of the Secretariat on Responsible Conduct of Research

Vote 1c (275,000)
Vote 5c (50,000)
Total (325,000)

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the Natural Sciences and Engineering Research Council to encourage vaccine confidence in Canada

Vote 5c (500,000)

From the Social Sciences and Humanities Research Council to the Department of National Defence to support the costs associated with managing their research enterprise at the Royal Military College of Canada 

Vote 5c (810,219)

From the Canadian Institutes of Health Research and the Social Sciences and Humanities Research Council to the International Development Research Centre to support women’s health and economic well-being for a post-COVID‑19 recovery

Vote 1c (40,000)
Vote 5c (1,000,000)
Total (1,040,000)
Total Transfers (960,694)
Total Budgetary (960,694)

Standards Council of Canada

Table 213. Organization Summary (dollars) - Standards Council of Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Council

15,520,021 1,906,400 1,708,850 19,135,271
Total Budgetary Expenditures 15,520,021 1,906,400 1,708,850 19,135,271
Table 214. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Pan-Canadian Artificial Intelligence Strategy (Budget 2021) (horizontal item)

Vote 1c 1,708,850
Total Voted Appropriations 1,708,850
Transfers
Transfers from Other Organizations

From the Office of Infrastructure of Canada to the Standards Council of Canada for the Standards to Support Resilience in Infrastructure Program

Vote 1c 1,526,150

From the Department of Industry to the Standards Council of Canada to support the National Standards Fund for the 50-30 Challenge

Vote 1c 380,250
Total Transfers 1,906,400
Total Budgetary 3,615,250

Statistics Canada

Table 215. Organization Summary (dollars) - Statistics Canada
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

812,347,096 18,652,134 22,242,293 853,241,523
Total Voted 812,347,096 18,652,134 22,242,293 853,241,523
Total Statutory 86,433,604 0 5,203,835 91,637,439
Total Budgetary Expenditures 898,780,700 18,652,134 27,446,128 944,878,962
Table 216. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Disaggregated Data Action Plan (Budget 2021)

Vote 1c 14,249,636

Funding to create a census of the environment (Budget 2021) (horizontal item)

Vote 1c 2,589,872

Funding for the Quality of Life Framework for Canada (Budget 2021)

Vote 1c 2,340,309

Funding to strengthen data infrastructure and data collection for long-term and supportive care (Budget 2021)

Vote 1c 1,450,632

Funding to develop and implement a national survey on sexual and reproductive health (Budget 2021)

Vote 1c 716,202

Funding for the Statistical Survey Operations Settlement

Vote 1c 500,000

Funding to enhance the availability of data on business conditions (Budget 2021)

Vote 1c 282,962

Funding to improve the collection and use of justice data (Budget 2021)

Vote 1c 112,680
Total Voted Appropriations 22,242,293
Total Statutory Appropriations 5,203,835
Transfers
Transfers from Other Organizations

From Shared Services Canada to Statistics Canada for the Workload Migration project

Vote 1c 7,110,251

From the Department of Industry and the Department of Natural Resources to Statistics Canada for the Clean Technology Data Strategy

Vote 1c 3,518,000

From the Department of Natural Resources to Statistics Canada for the Canadian Centre for Energy Information

Vote 1c 3,370,877

From the Department of Health to Statistics Canada to support data management for the Safe Restart Agreement

Vote 1c 3,175,000

From the Department of Public Safety and Emergency Preparedness to Statistics Canada for the Canadian Survey of Cyber Security and Cybercrime and to continue providing the Government of Canada with a solid foundation from which to inform policy creation, including ongoing insights into the effectiveness of federal efforts under the National Cyber Security Strategy

Vote 1c 969,339

From the Department of Canadian Heritage to Statistics Canada for the post-censal Survey on the Official Language Minority Population

Vote 1c 517,000
Transfers to Other Organizations

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c (8,333)
Total Transfers 18,652,134
Total Budgetary 46,098,262
Table 217. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

86,433,604 5,203,835 91,637,439

The Jacques-Cartier and Champlain Bridges Inc.

Table 218. Organization Summary (dollars) - The Jacques-Cartier and Champlain Bridges Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1 Payments to the corporation

325,009,620 (205,766) 0 324,803,854
Total Budgetary Expenditures 325,009,620 (205,766) 0 324,803,854
Table 219. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Transfers
Transfers to Other Organizations

From Jacques Cartier and Champlain Bridges Inc. and the National Research Council of Canada to the Department of Indigenous Services for the Federal Contaminated Sites Action Plan

Vote 1 (65,766)

From Jacques Cartier and Champlain Bridges Inc. to the Department of Industry for the Federal Contaminated Sites Action Plan

Vote 1 (140,000)
Total Transfers (205,766)
Total Budgetary (205,766)

Treasury Board Secretariat

Table 220. Organization Summary (dollars) - Treasury Board Secretariat
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Program expenditures

318,080,109 1,337,509 9,557,262 328,974,880

5 Government Contingencies

96,000,000 0 0 96,000,000

10b Government-wide Initiatives

182,933,645 0 0 182,933,645

15c Compensation Adjustments

0 0 205,962,726 205,962,726

20 Public Service Insurance

3,048,142,739 0 0 3,048,142,739

25a Operating Budget Carry Forward

143,101,025 0 0 143,101,025

30c Paylist Requirements

491,104,164 0 200,000,000 691,104,164

35a Capital Budget Carry Forward

114,532,482 0 0 114,532,482
Total Voted 4,393,894,164 1,337,509 415,519,988 4,810,751,661
Total Statutory 37,404,176 0 862,920 38,267,096
Total Budgetary Expenditures 4,431,298,340 1,337,509 416,382,908 4,849,018,757
Table 221. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for compensation adjustments – Transfers to departments and agencies for negotiated salary adjustments

Vote 15c 205,962,726

Paylist requirements – Funding for adjustments made to terms and conditions of service or employment of the federal public administration

Vote 30c 200,000,000

Funding for the Access to Information Review and Action Plan (Budget 2021)

Vote 1c 5,457,240

Funding to settle claims arising from the White Class Action settlement agreement

Vote 1c 2,819,022

Funding to establish the Centre of Expertise for Real Property to improve federal asset management (Budget 2021)

Vote 1c 1,023,000

Funding to increase federal procurement from Indigenous-led businesses (horizontal item)

Vote 1c 258,000
Total Voted Appropriations 415,519,988
Total Statutory Appropriations 862,920
Transfers
Transfers from Other Organizations

From Shared Services Canada to the Treasury Board Secretariat for the Government of Canada Enterprise Portfolio Management project

Vote 1c 1,000,000

From various organizations to the Treasury Board Secretariat for contributions to the Greening Government Fund

Vote 1c 395,000

From various organizations to the Treasury Board Secretariat to support the Capacity Accelerator Project

Vote 1c 275,000

From various organizations to the Treasury Board Secretariat for Financial Community Developmental Programs and the Inclusion, Diversity, Equity and Accessibility initiative

Vote 1c 274,989

From the Canadian Food Inspection Agency to the Treasury Board Secretariat to pilot new assessment tools for the Project Management Strategy

Vote 1c 50,000

From the National Film Board to the Treasury Board Secretariat for Executive Leadership Development Programs

Vote 1c 24,020
Transfers to Other Organizations

From the Treasury Board Secretariat to various organizations to support projects which will reduce greenhouse gas emissions in federal government operations

Vote 1c (681,500)
Total Transfers 1,337,509
Total Budgetary 417,720,417
Table 222. Listing of Statutory Authorities - Budgetary - (dollars)
Budgetary Authorities To Date These Supplementary Estimates Proposed Authorities

Contributions to employee benefit plans

37,311,676 862,920 38,174,596

VIA Rail Canada Inc.

Table 223. Organization Summary (dollars) - VIA Rail Canada Inc.
  Authorities To Date These Supplementary Estimates - Transfers These Supplementary Estimates - Adjustments Proposed Authorities To Date

Note: Additional details by organization are available on the Treasury Board Secretariat website – https://www.canada.ca/en/treasury-board-secretariat.html.

Budgetary
Voted

1c Payments to the Corporation

864,779,151 0 35,239,393 900,018,544
Total Budgetary Expenditures 864,779,151 0 35,239,393 900,018,544
Table 224. Explanation of Requirements (dollars)
  Vote No. Amount ($)
Budgetary
Voted Appropriations

Funding for the Third Party Grade Crossings Project

Vote 1c 24,890,419

Funding to advance work towards high frequency rail in the Toronto-Quebec City corridor (Budget 2021) (horizontal item)

Vote 1c 8,275,000

Funding for critical operating requirements (COVID‑19)

Vote 1c 2,073,974
Total Voted Appropriations 35,239,393
Total Budgetary 35,239,393

Page details

Date modified: