Treasury Board of Canada Secretariat’s Quarterly Financial Report for the Quarter Ended December 31, 2018

Statement outlining results, risks and significant changes in operations, personnel and programs

On this page

  1. Introduction
  2. Highlights of fiscal quarter and fiscal year‑to‑date results
  3. Risks and uncertainties
  4. Significant changes in relation to operations, personnel and programs
  5. Approval by senior officials
  6. Appendix

1. Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the manner prescribed by the Treasury Board. The report should be read in conjunction with the Main Estimates and the Supplementary Estimates (A), as well as Budget Plan 2014, Budget Plan 2015, Budget Plan 2016, Budget Plan 2017 and Budget Plan 2018.

The report has been reviewed by the Departmental Audit Committee.

1.1 Basis of presentation

This report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Treasury Board of Canada Secretariat’s (TBS’s) spending authorities granted by Parliament and those used by TBS, consistent with the Main Estimates and Supplementary Estimates (A) for the fiscal year ending . This report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

TBS uses the full accrual method of accounting to prepare and present its annual departmental financial statements, which are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

1.2 Raison d’être

TBS is the central agency that acts as the administrative arm of the Treasury Board, a committee of Cabinet. TBS supports the Treasury Board in the following principal roles:

Spending oversight

Review spending proposals and authorities; review existing and proposed government programs for efficiency, effectiveness and relevance; provide information to Parliament and Canadians on government spending.

Administrative leadership

Lead government wide initiatives; develop policies and set the strategic direction for government administration related to service delivery, access to government information, and the management of assets, finances, information and technology.

Regulatory oversight

Develop and oversee policies to promote good regulatory practices; review proposed regulations to ensure they adhere to the requirements of government policy; and advance regulatory cooperation across jurisdictions.

Employer

Develop policies and set the strategic direction for people management in the public service; manage total compensation (including pensions and benefits) and labour relations; undertake initiatives to improve performance in support of recruitment and retention objectives.

1.3 TBS’s financial structure

TBS manages both departmental and Treasury Board central votes. Its departmental operating expenditures and revenues are managed under Vote 1, Program expenditures.

TBS manages 8 different central votes:

  • Vote 5, Government Contingencies, supplements other appropriations to provide federal departments and agencies with temporary advances for urgent or unforeseen departmental expenditures between Parliamentary supply periods.
  • Vote 10, Government‑Wide Initiatives, supplements other appropriations to support the implementation of strategic management initiatives across the federal public service.
  • Vote 15, Compensation Adjustments, supplements other appropriations to provide funding for adjustments made to terms and conditions of service or employment of the federal public administration as a result of collective bargaining.
  • Vote 20, Public Service Insurance, provides the employer’s share of group benefit plan coverage costs as part of the Treasury Board’s role as the employer of the core public administration. These plans include the Public Service Health Care Plan, Public Service Dental Care Plan, Pensioners’ Dental Services Plan, Disability Insurance Plan, provincial payroll taxes (Manitoba, Newfoundland, Ontario and Quebec), Public Service Management Insurance Plan.
  • Vote 25, Operating Budget Carry Forward, supplements other appropriations for the carry forward of unused operating funds from the previous fiscal year, up to 5% of the gross operating budget in an organization’s Main Estimates.
  • Vote 30, Paylist Requirements, supplements other appropriations to meet legal requirements for the government as employer for items such as parental benefits and severance payments.
  • Vote 35, Capital Budget Carry Forward, supplements other appropriations for the carry forward of unused capital funds from the previous fiscal year, up to 20% of an organization’s capital vote.
  • Vote 40, Budget Implementation, a new central vote was added in 2018–19 for new measures approved in Budget 2018 to facilitate timely availability of supply for Budget 2018 activities being carried out this fiscal year. Funding provided through this vote is tied to a detailed table in Budget 2018 that shows the amount of funding required by each department to implement each budget initiative.

The funding in these votes is approved by Parliament. With the exception of Vote 20, funding in central votes is transferred from TBS to individual departments and agencies once specified criteria are met. Like any other department, TBS also receives its own share of appropriations transferred from these votes to its own Vote 1. Any unused balance from these votes is returned to the fiscal framework at the end of the year and is reported as TBS’s lapse.

Expenditures incurred against statutory authorities mainly reflect the government’s obligation to pay the employer’s share of the Public Service Pension Plan, the Canada Pension Plan and the Québec Pension Plan, Employment Insurance premiums and Public Service Death Benefits. TBS recovers from other government departments and agencies their share of the employer contributions under the Public Service Superannuation Act, and is subsequently charged by Public Services and Procurement Canada (PSPC) for actual expenditures in the same statutory vote. Adjustments are made at year‑end to individual departments’ statutory votes (including those of TBS) for the difference between periodic recoveries and actual expenditures.

This quarterly report highlights the financial results of:

  • Vote 1, Program expenditures, related to the delivery of TBS’s mandate
  • Vote 20, Public Service Insurance, related to the employer’s share of group benefit coverage to employees of the core public service under the various plans listed above
  • statutory authorities that cover any residual amounts between the government’s contributions to the various plans and the distribution of these costs to departments

Transfer amounts from all other central votes mentioned above will be included in the financial reports of the individual recipient departments.

2. Highlights of fiscal quarter and fiscal year‑to‑date results

This section:

  • highlights the financial results for the quarter and fiscal year-to-date ended
  • provides explanations of variances compared with the same period last year that exceed materiality thresholds of:
    • $1 million for Vote 1, Program expenditures, and statutory votes
    • $10 million for Vote 20, Public Service Insurance
Highlights of the fiscal quarter and the fiscal year-to-date results ($ thousands)
2017–18 Budgetary authorities to 2018–19 Budgetary authorities to Variance in budgetary authorities Year-to-date expenditures as at Q3 2017–18 () Year-to-date expenditures as at Q3 2018–19 () Variance between 2018–19 year-to-date and 2017–18 year-to-date expenditures Q3 Expenditures 2017–18 Q3 Expenditures 2018–19 Variance between 2018–19 Q3 and 2017–18 Q3 expenditures
Vote 1: Program expenditures 298,969 287,996 -10,973 180,373 187,731 7,358 62,179 71,636 9,457
Vote 20: Public Service Insurance 2,651,780 2,952,919 301,139 1,840,563 1,978,464 137,901 618,350 678,742 60,392
Statutory authorities 368,595 369,130 535 -221,377 -98,374 123,003 -48,607 -10,840 37,767
Total 3,319,344 3,610,045 290,701 1,799,559 2,067,821 268,262 631,922 739,538 107,616

2.1 Statement of voted and statutory authorities

Total budgetary authorities available for use increased by $290.7 million (8.8%) from the previous fiscal year:

  • Vote 1 authorities decreased by $10.9 million
  • Vote 20 authorities increased by $301.1 million
  • statutory authorities increased by $0.5 million

The following table provides a detailed explanation of these changes.

Changes to voted and statutory authorities (2018–19 compared with 2017–18)
$ thousands
Vote 1: Program expenditures
Budget 2018 funding to establish a dedicated Human Resources Pay Solutions Team to put forward a recommended approach for a new pay system
6,992
Funding for the stabilization of the Government of Canada’s pay system
5,034
Second year of funding for the Canadian Digital Service to develop digital mobile applications to improve ways in which Canadians access government services
2,692
Budget 2018 funding to support the Horizontal Regulatory Reviews
2,626
Other miscellaneous increases
1,723
Compensation adjustments to fund salary increases to meet obligations under new collective agreements
1,205
Funding to extend Access to Information to other government departments and agencies
1,130
Budget 2018 for Placing Evidence at the Centre of Program Evaluation and Design
1,016
Funding to support the Federal Leadership at the Canadian Free Trade Agreement (CFTA)
945
A reduction in the level of other government departments’ and agencies’ contributions to support the Secretariat-led Government-Wide Back Office Transformation initiative
-17,552
Sunset of funding for the Workspace Renewal Initiative in 2017–18. TBS completed Phase II of the initiative.
-11,491
A reduction in the level of funding for the Web Renewal Initiative to consolidate departmental websites (sunsetting)
-5,293
Subtotal Vote 1 -10,973
Vote 20: Public Service Insurance
Budget 2018 funding for Public Service Insurance and Service Income Security Insurance Plan
554,014
Miscellaneous increase
59
A decrease in funding received in 2017–18 to address anticipated shortfalls and contingency requirements for Public Service Insurance
-252,934
Subtotal Vote 20 301,139
Statutory authorities
An increase in TBS’s share of contributions to Employee Benefit Plan (EBP) for its employees related to the increase in funding received in 2018–19
533
Other adjustments
2
Subtotal statutory authorities 535
Total authorities 290,701

2.2 Statement of departmental budgetary expenditures by standard object

By the end of the fiscal quarter ended , year-to-date budgetary expenditures had increased by $268.3 million (14.9%) compared with the same period in the previous year:

  • Vote 1 expenditures increased by $7.4 million
  • Vote 20 expenditures increased by $137.9 million
  • statutory payments increased by $123.0 million

For the fiscal quarter ended , budgetary expenditures had increased by $107.6 million (17.0%) compared with the same period in the previous year:

  • Vote 1 expenditures increased by $9.5 million
  • Vote 20 expenditures increased by $60.4 million
  • statutory payments increased by $37.8 million

The following table provides a detailed explanation of these changes by standard object.

Standard object Changes to voted and statutory expenditures Variance between 2018‑19 year-to-date and 2017‑18 year-to-date expenditures
( to )
Variance between 2018‑19 Q3 and 2017‑18 Q3 expenditures
( to )
Vote 1: Program expenditures ($ thousand)
1 Personnel
The increase in expenditures is due to additional staff hired to work on the following initiatives: Greening Government, Access to Information Program, Horizontal Skills Review, Canadian Digital Service, Federal Leadership at the Canadian Free Trade Agreement and the NextGen HR Solution. 931 395
4 Professional Services

The increase is due to:

  1. additional information technology support for the shift to PeopleSoft Human Resources system by the Central Agency Cluster Shared Systems (CAC-SS)
  2. an increase in information technology consultant fees for the Government of Canada Financial Management (GCFM) project
  3. an earlier than anticipated payment of Government of Canada Secret Infrastructure fees to Shared Services Canada
827 2,017
12 Other Subsidies and Payments
The increase in expenditures compared with last year is due to the timing of the offsettting cost recovery for the Back Office Transformation initiative. Last year, the cost recoveries were recorded in Q3; this year, some were recorded in Q2, and any outstanding balance will be recovered in Q4. 2,775 4,195
46 Vote-Netted revenue
The increase in expenditures compared with last year is due to the timing of the offsetting recoveries from other government departments and agencies in 2018–19. Last year’s revenues related to the CAC-SS for the MyGCHR project implementation were recorded in Q3; this year, they were recorded in Q2. 1,810 3,154
Other
Miscellaneous expenditures 1,015 -304
Subtotal Vote 1
N/A
7,358 9,457
Vote 20: Public Service Insurance
1 Personnel
The increase is due to higher costs per service; an increase in the number of members for Public Service Health Care Plan benefits; and an increase in cost in the Disability Insurance Plan, the Service Income and Security Income Plan, the RCMP Life and Disability Insurance Plan, and the Public Service Management Insurance Plan. These increases are attributable to a higher salary base for the calculation of employer premiums following the ratification of collective agreements in 2017–18 and premiums rate increases for the Long Term Disability line of insurance effective . 172,942 70,966
46 Vote-netted revenue
The increase in revenues is attributable to increased pensioner contribution rates that came into effect on , for the Public Service Health Care Plan, and on , for the Public Service Dental Care Plan. -31,051 -9,381
Other
Miscellaneous expenditures -3,990 -1,193
Subtotal Vote 20
N/A
137,901 60,392
Statutory expenditures
1 Personnel
PSPC charges TBS for the employer’s share of contributions to the Public Service Pension Plan, the Canada Pension Plan, the Québec Pension Plan, the Employment Insurance Plan and the Supplementary Death Benefit Plan. TBS recovers these payments from other government departments and agencies. The increase in year-to-date expenditures is mainly due to the timing of recoveries from other government departments and agencies of the employer’s share of contributions to employee benefit plans; however, the net effect on TBS’s financial statements will be zero by year-end. 123,003 37,767
Subtotal statutory expenditures
N/A
123,003 37,767
Total expenditures
N/A
268,262 107,616

3. Risks and uncertainties

TBS operates in a dynamic environment, dominated by:

  • economic fluctuations
  • rapid technological change
  • evolving demographics
  • geopolitical and security instability

Internally, TBS faces workload pressures and increased expectations for quality and timely advice due to the need to deliver on an increased number of complex priorities within short time frames and with constrained financial resources. TBS must continually plan for, and respond to, changes in this environment. The following describes key risks that TBS is facing and the corresponding response strategies.

3.1 Delivery of results

TBS has been mandated to deliver many complex priority initiatives, and there is a risk that TBS may not have the necessary resources to generate results within the expected time frames.

In 2018–19, TBS will continue to accelerate delivery of priority initiatives. There continues to be an increased focus on the following in order to reallocate resources to emerging key priorities and to ensure that resources are being managed effectively to deliver results:

  • reviewing core business on an ongoing basis
  • eliminating unnecessary work

TBS has also established a deployable team of experts to help support the delivery of high‑priority initiatives.

3.2 Capacity for delivery of TBS‑led government-wide initiatives

TBS is playing an increasingly prominent role in delivering government-wide initiatives such as:

  • back office transformation
  • open government
  • the modernization of the Access to Information Act
  • NextGen and HR to Pay

Leading these initiatives is a challenge, particularly given the requirement to implement transformational changes in an organization as large and complex as the federal government.

In response, TBS will:

  • strengthen the accountability and skills of its project managers
  • update its investment plan

TBS will also improve its oversight of enterprise-wide initiatives to ensure that:

  • the design, development and implementation of each initiative is phased in a manner that facilitates adjustments and course corrections along the way
  • the results and benefits expected from each initiative can be achieved

3.3 Employee wellness

TBS continues to face workload pressures due to the number and complexity of priority initiatives discussed above. There is a risk that sustaining an increased level and pace of work could affect the well-being of employees and the wellness of the organization over time.

To address this risk, TBS is implementing a Wellness Action Plan that includes communications products, training and tools to support employee well-being.

3.4 Impact of Phoenix on TBS employees

Departments and individuals across government have been affected by the implementation of the new government-wide Pay Modernization Project (Phoenix).

TBS is addressing the impact of Phoenix pay errors on employees by:

  • effectively monitoring and tracking salary expenditures
  • following up on overpayments in a timely manner
  • making appropriate adjustments at year-end

TBS approved a Management Action Plan in response to the Office of the Auditor General’s recommendations on payroll management. These activities will enable TBS to further assess the accuracy and completeness of payroll information that affects employees and departmental appropriations.

3.5 Information technology capacity

Some of TBS’ new priority initiatives will depend on information technology to achieve the desired results. Without enhancements to TBS’ departmental information technology infrastructure, the delivery of some key priorities may be delayed.

To address this risk, TBS, in collaboration with Shared Services Canada, continually reviews allocated server capacity and decommissions unused applications to ensure optimal efficiency and reduce costs. To ensure that its network and infrastructure are highly available, secure and fully managed, TBS is developing disaster recovery plans for business-critical systems. TBS will also increase its information technology capacity through the use of alternate sources such as:

  • cloud services
  • software as a service
  • infrastructure as a service

4. Significant changes in relation to operations, personnel and programs

This section highlights significant changes in operations, personnel and programs of TBS during the third quarter of the fiscal year.

On , Canada began its term as co-chair of the international Open Government Partnership (OGP) Steering Committee. The OGP brings together over 70 countries and hundreds of civil society organizations in a joint commitment to advance transparency, accountability, and public participation. Represented by the President of the Treasury Board and Minister of Digital Government, Canada has an opportunity to support democracy worldwide and create lasting and meaningful change through the Open Government movement. The three priorities for the year are: inclusion, participation and impact.

Another notable change is the appointment of Alfred MacLeod as Assistant Deputy Minister of Public Service Accessibility, effective .

During the production of this report, on , Prime Minister Justin Trudeau announced changes to Cabinet, including the appointment of the Honourable Jane Philpott as President of the Treasury Board and Minister of Digital Government.

5. Approval by senior officials

Approved by:

Peter Wallace, Secretary

Karen Cahill, Chief Financial Officer

Ottawa, Canada

Date:

Appendix

Statement of Authorities (unaudited)
(in dollars)
Fiscal year 2017‑2018 Fiscal year 2018‑2019
Total available for use for the year ending table 3 note * Used during the quarter ended Year to date used at quarter‑end Total available for use for the year ending table 3 note * Used during the quarter ended Year to date used at quarter‑end

Table 3 Note

Table 3 Note 1

Includes only Authorities available for use and granted by Parliament at quarter‑end

Return to table 3 note * referrer

Vote 1 - Program Expenditures 298,969,436 62,179,037 180,372,867 287,995,958 71,635,674 187,731,008
Vote 20 - Public Service Insurance 2,651,780,578 618,349,828 1,840,563,006 2,952,919,397 678,742,310 1,978,464,251
Statutory Authorities
A111 - President of the Treasury Board - Salary and motor car allowance
84,400 21,150 63,450 86,000 21,500 64,500
A140 - Contributions to employee benefit plans
28,510,392 6,775,186 20,325,558 29,044,314 6,974,326 20,922,977
A145 - Unallocated employer contributions made under the PSSA and other retirement acts and the Employment Act (EI)
340,000,000 -55,400,494 -241,763,246 340,000,000 -17,835,567 -119,361,522
A681 - Payments under the Public Service Pension Adjustment Act
0 63 169 0 13 39
A683 - Payments for the pay equity settlement pursuant to section 30 of the Crown Liability and Proceedings Act
0 -3,072 -3,072 0 0 0
Total Statutory Authorities 368,594,792 -48,607,167 -221,377,141 369,130,314 -10,839,728 -98,374,005
Total authorities 3,319,344,806 631,921,697 1,799,558,732 3,610,045,669 739,538,256 2,067,821,253
Departmental budgetary expenditures by Standard Object (unaudited)
(in dollars)
Fiscal year 2017‑2018 Fiscal year 2018‑2019
Planned expenditures for the year ending Expended during the quarter ended Year to date used at quarter‑end Planned expenditures for the year ending Expended during the quarter ended Year to date used at quarter‑end

Table 4 Note

Table 4 Note 1

Government-Wide Expenses include Vote 20 and Statutory Authorities (Unallocated employer contributions made under the Public Service Superannuation Act and other retirement acts and the Employment Act (EI); Payments made under the Public Service Pension Adjustment Act; Payments for the pay equity settlement pursuant to section 30 of the Crown Liability and Proceedings Act).

Return to table 4 note * referrer

Expenditures:
1 Personnel
3,881,882,558 769,385,803 2,161,968,253 4,192,823,378 878,514,106 2,458,844,561
2 Transportation and communications
1,701,554 536,056 1,338,878 2,559,557 1,144,675 2,128,499
3 Information
275,113 50,577 180,516 270,753 77,604 206,224
4 Professional and special services
103,342,862 25,254,135 63,021,310 92,049,092 28,204,637 67,408,730
5 Rentals
2,568,333 899,973 1,464,531 2,413,611 634,247 1,363,675
6 Repair and maintenance
3,133,692 340,243 708,350 1,186,320 644,399 670,584
7 Utilities, materials and supplies
662,616 309,039 452,542 621,682 127,830 484,429
9 Acquisition of machinery and equipment
7,063,402 2,416,440 3,962,937 3,975,085 1,665,757 4,566,040
10 Transfer payments
981,690 51,293 653,420 981,690 13 350,039
12 Other subsidies and payments
7,083,456 -3,852,073 -1,825,902 3,322,507 -580,893 -281,473
Total gross budgetary expenditures 4,008,695,276 795,391,487 2,231,924,835 4,300,203,675 910,432,377 2,535,741,308
Less Revenues netted against expenditures:
Vote Netted Revenues (VNR) - Centrally managed items
-676,711,799 -158,051,465 -426,947,778 -676,711,799 -168,630,056 -464,312,128
Vote Netted Revenues (VNR) - Program expenditures
-12,638,671 -5,418,325 -5,418,325 -13,446,208 -2,264,065 -3,607,927
Total Revenues netted against expenditures
-689,350,470 -163,469,790 -432,366,103 -690,158,007 -170,894,121 -467,920,055
Total net budgetary expenditures 3,319,344,806 631,921,697 1,799,558,732 3,610,045,668 739,538,256 2,067,821,253
Government‑Wide Expenses included abovetable 4 note *
1 Personnel
3,665,807,645 711,696,727 1,996,314,216 3,626,887,196 820,230,647 2,291,661,393
2 Transportation and communications
0 3,536 6,919 0 3,270 7,235
3 Information
0 2,714 2,714 0 0 2,250
4 Professional and special services
2,184,732 8,265,046 25,638,382 2,244,000 9,198,518 29,198,448
5 Rentals
0 0 2,500 0 0 0
10 Transfer payments
500,000 1,293 353,860 500,000 13 350,039
12 Other subsidies and payments
0 1,028,474 3,426,046 0 104,365 2,195,531
Total 3,668,492,377 720,997,790 2,025,744,636 3,629,631,196 829,536,812 2,323,414,896

© Her Majesty the Queen in Right of Canada, represented by the President of the Treasury Board, 2019,
ISSN: 2561-1852

Page details

Date modified: