Future-Oriented Statement of Operations - For the year ending March 31, 2025

This publication is also available online on Shared Services Canada's website.‌

Unless otherwise specified, you may not reproduce materials in this publication, in whole or in part, for the purposes of commercial redistribution without prior written permission from Shared Services Canada copyright administrator. To obtain permission to reproduce Government of Canada materials for commercial purposes, apply for Crown Copyright Clearance by contacting Shared Services Canada at information@ssc-spc.gc.ca. ‌

© His Majesty the King in Right of Canada, as represented by the Minister responsible for Shared Services Canada, 2024 ‌

Future-Oriented Statement of Operations - For the year ending March 31, 2025

Catalogue No. P115-10E-PDF‌

ISSN 2818-0828‌

Publié aussi en français sous le titre : État des résultats prospectif - Pour l'exercice se terminant le 31 mars 2025

Catalogue No. P115-10F-PDF ‌

ISSN 2818-0836 ‌

Shared Services Canada Future-Oriented Statement of Operations (unaudited) For the year ending March 31 (in thousands of dollars)
Expenses Forecast results 2023-24 Planned results 2024-25
Common Government of Canada IT Operations
3,632,751 3,167,202
Internal Services
335,913 327,204
Total expenses 3,968,664 3,494,406
Shared Services Canada Future-Oriented Statement of Operations (unaudited) For the year ending March 31 (in thousands of dollars)
Revenues Forecast results 2023-24 Planned results 2024-25
Sale of goods and services
864,547 864,547
Miscellaneous revenues
958 497
Revenues earned on behalf of Government
(11,580) (11,573)
Total revenues 853,925 853,471
Shared Services Canada Future-Oriented Statement of Operations (unaudited) For the year ending March 31 (in thousands of dollars)
Net cost of operations before government funding and transfers Forecast results 2023-24 Planned results 2024-25
Net cost of operations before government funding and transfers 3,114,739 2,640,935

The accompanying notes form an integral part of this Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (unaudited) For the year ending March 31

1. Methodology and significant assumptions ‌

The Future-Oriented Statement of Operations has been prepared based on government priorities and departmental plans, as described in the Departmental Plan.‌

The information in the forecast results for fiscal year 2023-24 has been calculated on the basis of available departmental authorities. Considering this, actual expenditures and revenues are expected to be higher, aligned with actual revenues collected. Forecasts have been made for the planned results for fiscal year 2024-25.‌

The main assumptions underlying the forecasts are as follows:‌

These assumptions are made as at January 29, 2024.‌

2. Variations and changes to the forecast financial information

‌Although every attempt has been made to forecast final results for the remainder of 2023-24 and for 2024‑25, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.‌

In preparing this Future-Oriented Statement of Operations, Shared Services Canada (SSC) has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.‌

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:‌

After the Departmental Plan is tabled in Parliament, SSC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.‌

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada's accounting policies in effect for fiscal year 2023-24, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.‌

Significant accounting policies are as follows:‌

a) Expenses

Expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provision for bad debts, as well as utilization of prepaid expenses, and others are also included in expenses.‌

‌b) Revenues

Revenues are recognized in the period the event giving rise to the revenues occurs.‌

Revenues that are non-respendable are not available to discharge SSC's liabilities. While the President is expected to maintain accounting control, he has no authority regarding the disposition of non‑respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented in reduction of SSC's gross revenues.‌

4. Parliamentary authorities

SSC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to SSC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future‑Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, SSC has a different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:‌

a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Forecast results 2023-24 Planned results 2024-25
Net cost of operations before government funding and transfers 3,114,739 2,640,935
a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Adjustments for items affecting net cost of operations but not affecting authorities: Forecast results 2023-24 Planned results 2024-25
Amortization of tangible capital assets
(359,255) (337,046)
Net loss on disposal of tangible capital assets including adjustments
(310) (1,898)
Services provided without charge by other government departments
(120,624) (115,372)
Decrease (increase) in vacation pay and compensatory leave
(6,763) 5,514
Decrease (increase) in employee future benefits
(2,375) 1,936
Bad debt expense
(1,377) -
Refunds and adjustments to previous years’ expenses
6,252 7,029
Other
924 471
Total items affecting net cost of operations but not affecting authorities
(483,528) (439,366)
a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Adjustments for items not affecting net cost of operations but affecting authorities: Forecast results 2023-24 Planned results 2024-25
Acquisitions of tangible capital assets
318,796 216,855
Payments on lease obligations for tangible capital assets
68,064 50,646
Payments on obligation under public-private partnership
3,907 4,052
Increase (decrease) in prepaid expenses
(43,947) 6,918
Total items not affecting net cost of operations but affecting authorities
346,820 278,471
Requested authorities forecasted to be used 2,978,031 2,480,040
b) Authorities provided/requested (in thousands of dollars)
Authorities provided/requested: Forecast results 2023-24 Planned results 2024-25
Vote 1 – Operating expenditures
2,517,577 2,147,685
Vote 5 – Capital expenditures
330,766 211,553
Statutory amounts
129,688 120,802
Requested authorities forecasted to be used 2,978,031 2,480,040

Page details

Date modified: