Quarterly Financial Report for the quarter ended December 31, 2023
1. Introduction
This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by Treasury Board. This quarterly report should be read in conjunction with the 2023-24 Main Estimates Part II and the 2022-23 Quarterly Financial Report for the quarter ended December 31, 2022.
A summary description of Immigration, Refugees and Citizenship Canada (IRCC) programs may be found in Part II of the Main Estimates and the 2023-24 Departmental Plan.
1.1 Basis of Presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Department’s spending authorities granted by Parliament and those used by the Department consistent with the Main Estimates for the 2023-24 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.
The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the Departmental Results Report process. However, the spending authorities voted by Parliament remain on an expenditure basis.
1.2 IRCC’s Financial Framework
In order to deliver on its mandate, IRCC is funded through three budgetary mechanisms:
i. Appropriations
- Voted appropriations:
- Vote 1 – Operating Expenditures;
- Vote 5 – Capital Expenditures; and
- Vote 10 – Grants and Contributions (G&C)
- Special Purpose Allotments including the Interim Federal Health Program and the Immigration and Refugee Protection Act’s Division 9.
- Budgetary statutory authorities is comprised of Employee Benefit Plan.
ii. Vote-Netted Revenue (VNR under Vote 1)
- International Experience Canada (IEC) Program
iii. Revolving Fund
- Statutory authorities also includes the Passport Program Revolving Fund.
Additionally, IRCC’s non-budgetary authorities consist of Immigration loans, primarily to resettled refugees (99%) to help defray the cost of their travel to Canada and to their final destination within Canada.
2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results
The 2023-24 Main Estimates include authorities that were approved up until January 2023. Funding approved afterwards is sought via the Supplementary Estimates process.
In 2023-24, IRCC’s total authorities as at December 31, 2023 include full supply for the Main Estimates and incremental funding provided through the Supplementary Estimates (A) and (B) to provide health care services to refugees and asylum seekers under the Interim Federal Health Program, to respond to the crises in Afghanistan and Ukraine, to deliver on the 2023-2025 Immigration Levels targets, to compensate provinces and municipalities for the interim housing of asylum claimants through the Interim Housing Assistance program (IHAP), and to stabilize resources available for temporary resident processing, among other initiatives.
Total authorities to date also include funding received through Treasury Board Central Votes for the 2022-23 Operating and Capital Budget Carry Forward and compensation adjustments.
Budget 2023 affirmed a commitment to refocus government spending, including spending on travel and professional services. All government departments are being asked to contribute to finding efficiencies and to reduce spending over multiple years in order to refocus funds on critical services to Canadians. IRCC’s budget reductions for 2023-24 totals $20.4 million. The reductions for 2024-25 and onwards will be reflected in upcoming Main Estimates and the 2024-25 IRCC Departmental Plan.
2.1 Significant changes to authorities
The following table shows the total budget available for use by IRCC. Only authorities available for use and granted by Parliament as at December 31, 2023 are included.
(in thousands of dollars) | Fiscal Year 2023-24 | Fiscal Year 2022-23 | Variance | |
---|---|---|---|---|
Total available for use for the year ending March 31, 2024 Table note 1 | Total available for use for the year ending March 31, 2023 Table note 1 | $ | % | |
Vote 1 - Operating Expenditures | 2,788,165 | 2,331,662 | 456,503 | 20% |
Vote 5 - Capital Expenditures | 29,909 | 51,005 | (21,096) | -41% |
Vote 10 - Grants and Contributions | 2,930,350 | 3,014,422 | (84,072) | -3% |
Budgetary Statutory Authorities | 167,449 | 274,634 | (107,185) | -39% |
Contributions to Employee Benefit Plans | 145,869 | 146,636 | (767) | -1% |
Passport Program Revolving Fund | 6,583 | 109,952 | (103,369) | -94% |
Other Budgetary Statutory Authorities | 14,998 | 18,046 | (3,048) | -17% |
Total Budgetary AuthoritiesTable note 2 | 5,915,874 | 5,671,723 | 244,151 | 4% |
IRCC’s total budgetary authorities available for use in fiscal year 2023-24 increased by approximately $244.2 million (4%) compared to the same quarter in 2022-23.
i. Authorities for Vote 1 – Operating Expenditures
The Department’s Vote 1 – Operating Expenditures authorities increased by $456.5 million (20%), which is mainly explained by the following items:
- Incremental funding of $197.0 million to continue providing temporary accommodations and support services to asylum seekers;
- Incremental funding of $132.5 million to implement the multi-year Immigration Levels Plans;
- Incremental funding of $107.9 million to proceed with building Canada’s modern, digital, and data-driven migration system announced in Budget 2021;
- Incremental funding of $81.9 million for the renewal of multiple collective agreements and other compensation-related adjustments;
- Incremental funding of $57.8 million to provide health care services to refugees and asylum seekers under the Interim Federal Health Program;
- New funding of $46.4 million to stabilize resources available for temporary resident processing;
- Decrease in funding of $96.6 million related to IRCC’s immigration approach to provide the new pathway to facilitate temporary and permanent residence for Ukrainian Nationals and their families; and
- Decrease in funding of $57.6 million related to improving processing times and reducing inventory backlogs.
ii. Authorities for Vote 5 – Capital Expenditures
The Department’s Vote 5 – Capital Expenditures authorities decreased by $21.1 million (41%), which is mainly explained by the following items:
- Decrease in funding of $13.9 million related to Canada’s modern, digital, and data-driven migration system announced in Budget 2021; and
- Decrease in funding of $6.1 million related to improving processing times and reducing inventory backlogs in 2022-23.
iii. Authorities for Vote 10 – Grants and Contributions (G&C)
The Department’s Vote 10 – Grants and Contributions authorities decreased by $84.1 million (3%), which is mainly explained by the following items:
- Decrease in funding of $235.9 million as Canada fulfills its commitment to resettle at least 40,000 Afghan nationals;
- Decrease in funding of $93.2 million related to IRCC’s immigration approach to provide one-time temporary financial support and settlement services to Ukrainian Nationals;
- Decrease in funding of $14.5 million for the Youth Employment and Skills Strategy;
- Incremental funding of $200.5 million to provide resettlement and settlement services to eligible clients through the multi-year Immigration Levels Plans;
- Incremental funding of $39.0 million to continue providing financial support to provinces and municipal governments to address interim housing pressures; and
- Incremental funding of $29.7 million for the grant related to the Canada-Quebec Accord on Immigration.
iv. Budgetary Statutory Authorities
The 2023-24 statutory authority level in the third quarter decreased by $107.2 million (39%) compared to 2022-23, which is explained as follows:
- Decrease of $103.4 million in the Passport Program due to an increase in revenues and costs associated with higher demands for passports and travel documents following the lifting of pandemic travel restrictions and the impact of the 10 year passport renewals beginning in 2023-24;
- Decrease of $3.0 million related to other statutory authorities; and
- Decrease of $0.8 million for the Employee Benefit Plans to reflect variations in the salary funding included in Vote 1 – Operating Expenditures.
2.2 Significant changes to departmental budgetary expenditures by standard object
Quarter over Quarter Analysis
The following table shows IRCC’s budgetary expenditures and revenues netted against expenditures for the third period of the fiscal year, and their comparison with the same quarter of last fiscal year.
(in thousands of dollars) | Fiscal Year 2023-24 | Fiscal Year 2022-23 | Variance | |
---|---|---|---|---|
Expended during the quarter ended December 31, 2023 | Expended during the quarter ended December 31, 2022 | $ | % | |
Personnel | 410,512 | 260,449 | 150,063 | 58% |
Transportation and Communications | 20,207 | 19,485 | 722 | 4% |
Information | 2,018 | 1,695 | 323 | 19% |
Professional and Special Services | 398,297 | 226,557 | 171,740 | 76% |
Rentals | 93,515 | 45,429 | 48,086 | 106% |
Repair and Maintenance | 513 | 391 | 122 | 31% |
Utilities, Materials and Supplies | 12,270 | 12,621 | (351) | -3% |
Acquisition of Machinery and Equipment | 1,117 | 3,445 | (2,328) | -68% |
Transfer Payments | 689,957 | 598,650 | 91,307 | 15% |
Other Subsidies and Payments | 6,634 | 3,722 | 2,912 | 78% |
Total Gross Budgetary Expenditures | 1,635,040 | 1,172,444 | 462,596 | 39% |
Less Revenues Netted against Expenditures | ||||
Passport Program | 149,965 | 114,897 | 35,068 | 31% |
International Experience Canada | 1,055 | 788 | 267 | 34% |
Total Net Budgetary Expenditures | 1,484,020 | 1,056,759 | 427,261 | 40% |
Note: Numbers may not add up due to rounding.
The total gross budgetary expenditures during the quarter ending December 31, 2023 increased by $462.6 million (39%) compared to the same quarter in 2022-23, which is mainly explained as follows:
i. Salaries and Employment Benefits have increased by $150.1 million (58%) which is mainly attributable to increases in full-time equivalents to support various initiatives such as the implementation of the multi-year Immigration Levels Plan, the stabilization of resources available for temporary resident processing as well as an increase in salary and retroactive salary payments following the renewal of multiple collective agreements.
ii. Professional and Special Services expenditures have increased by $171.7 million (76%) which is mainly related to an increase in health care services associated with the increased arrival of asylum claimants; in payments to Employment and Social Development Canada (ESDC) due to an increase in staffing to process passports; in temporary accommodations to support Ukrainian Nationals; and the timing of payments to ESDC and Service Canada for the delivery of the Canada-Ukraine Transitional Assistance Initiative (CUTAI) occurring earlier in the 2023-24 fiscal year than in 2022-23.
iii. Rentals expenditures have increased by $48.1 million (106%) which is attributed to a significant increase in temporary accommodation costs in response to the surge of asylum claimants seen in the third quarter of this fiscal year compared to the third quarter of 2022-23.
iv. Transfer Payments have increased by $91.3 million (15%) which is attributed to increased payments under the settlement programs to local non-profit Organisations and an increase of the Ukraine grant payments due to timing of arrivals and payments. There has also been an increase in spending for the Canada-Quebec Accord.
Through the Passport Program and International Experience Canada, IRCC generated $150.0 million and $1.1 million respectively in re-spendable revenues in the third quarter of 2023-24. Overall, this resulted in net budgetary expenditures of $1,484.0 million as of December 31, 2023, compared to $1,056.8 million in the same quarter of 2022-23.
i. Passport re-spendable revenues have increased by $35.1 million (31%) due to an increase in passport applications issued in the third quarter of 2023-24 following the return to pre-pandemic levels of demand for travel documents as well as the impact of the 10 year passport renewals starting in 2023-24.
ii. International Experience Canada revenues have increased by $0.3 million (34%) compared to the same quarter in the previous fiscal year as a result of an increase in the number of participants for the Program.
Cumulative Analysis
The following table shows IRCC’s year-to date budgetary expenditures and revenues netted against expenditures, and their comparison with the same period last fiscal year.
(in thousands of dollars) | Fiscal Year 2023-24 | Fiscal Year 2022-23 | Variance | |
---|---|---|---|---|
Year-to-date used at quarter-end | Year-to-date used at quarter-end | $ | % | |
Personnel | 985,964 | 744,124 | 241,840 | 32% |
Transportation and Communications | 54,177 | 44,823 | 9,354 | 21% |
Information | 4,545 | 4,318 | 227 | 5% |
Professional and Special Services | 972,378 | 640,308 | 332,070 | 52% |
Rentals | 276,501 | 94,128 | 182,373 | 194% |
Repair and Maintenance | 1,022 | 1,078 | (56) | -5% |
Utilities, Materials and Supplies | 26,357 | 41,927 | (15,570) | -37% |
Acquisition of Machinery and Equipment | 5,933 | 7,333 | (1,400) | -19% |
Transfer Payments | 2,117,575 | 1,983,658 | 133,917 | 7% |
Other Subsidies and Payments | 21,890 | 20,449 | 1,441 | 7% |
Total Gross Budgetary Expenditures | 4,466,343 | 3,582,146 | 884,196 | 25% |
Less Revenues Netted against Expenditures | ||||
Passport Program | 413,184 | 279,813 | 133,371 | 48% |
International Experience Canada | 6,024 | 5,785 | 239 | 4% |
Total Net Budgetary Expenditures | 4,047,135 | 3,296,548 | 750,586 | 23% |
Note: Numbers may not add up due to rounding.
IRCC’s year-to-date gross budgetary expenditures totalled $4,466.3 million in 2023-24, compared to $3,582.1 million in 2022-23, representing an increase of $884.2 million (25%), which is mainly explained by the following:
i. Salaries and Employment Benefits have increased by $241.8 million (32%) which is attributable to increases in full-time equivalents to support various initiatives such as the implementation of the multi-year Immigration Levels Plan while supporting the government’s response to the crises in Afghanistan and Ukraine, and the stabilization of resources available for temporary resident processing. Salaries and retroactive salary payments have also increased following the renewal of multiple collective agreements.
ii. Transportation and Communications expenditures have increased by $9.4 million (21%) related to courier services due to an increase in the volume of travel documents seen this fiscal year compared to the previous fiscal year.
iii. Professional and Special Services expenditures have increased by $332.1 million (52%) which is mainly related to an increase in temporary accommodation site costs, security services costs and health care services associated with the increased arrival of asylum claimants; in the passport delivery services supported by ESDC; in temporary accommodations to support Ukrainian Nationals; in operational costs to support third party Visa Application Centres as a result of an increase in demand to support IRCC’s services; and the timing of payments to ESDC and Service Canada for the delivery of the CUTAI occurring earlier in the 2023-24 fiscal year than in 2022-23.
iv. Rentals expenditures have increased by $182.4 million (194%) which is attributed to a significant increase in temporary accommodation costs in response to the surge of asylum claimants seen so far this fiscal year.
v. Utilities, Materials and Supplies expenditures have decreased by $15.6 million (37%) which is largely attributable to an oversupply of passport inventories from last fiscal year carrying over into this fiscal year.
vi. Transfer Payments have increased by $133.9 million (7%) which is attributable to increased payments under the settlement programs to local non-profit Organisations and an increase of the Ukraine grant payments due to timing of arrivals and payments. There has also been an increase in spending for the Canada-Quebec Accord.
Through the Passport Program and International Experience Canada, IRCC generated $413.2 million and $6.0 million respectively in re-spendable revenues by the end of the third quarter of 2023-24. Overall, this resulted in net budgetary expenditures of $4,047.1 million as of December 31, 2023, compared to $3,296.5 million as of December 31, 2022.
i. Passport re-spendable revenues have increased by $133.4 million (48%) compared to the previous fiscal year due to an increase in passport applications issued in 2023-24 following the return to pre-pandemic levels of demand for travel documents, along with the impact of the 10 year passport renewals staring in 2023-24.
ii. International Experience Canada revenues have increased by $0.2 million (4%) compared to the previous fiscal year as a result of an increase in the number of participants for the Program.
3. Risks and Uncertainties
IRCC operates in a constantly changing environment. Its strategic directions as well as its policies and operations are influenced by external factors such as emerging events, impacts of climate change on migration, the Canadian and global economic, social or political contexts, increasing cyber security threats and shifting migration trends.
Internal or management risks also may present as threats, opportunities or events that may influence the operations and service delivery of the Department. Risks such as system outages or the potential for labour disruptions have a direct impact on IRCC’s ability to deliver on its mandate and are therefore also factored into the Department’s forward thinking and planning.
Given IRCC’s ongoing efforts to review the scope and nature of its mandate and modernize its organization, operations, and service delivery model, the Department will operate in a challenging environment and is expected to continue to maintain pace and focus on the breadth of challenges, innovations and opportunities it seeks to address.
4. Crisis Management
It has become evident that unforeseen negative events can have significant effects on IRCC’s operations. They can affect IRCC directly when they occur in places where its offices and employees are located and may also affect the Department’s clients.
Moreover, the Department continues to facilitate the evacuation of Afghan, Ukraine, and Uyghurs nationals and to help them settle in Canada, and to support the implementation of the Sudanese and Americas humanitarian pathways. Adding to these crises, the Department is monitoring and managing inland asylum claims, and it continues to manage high demands on processing and on settlement services. While IRCC works towards addressing these emerging priorities, efforts remain in place towards improving its own internal processes and systems through change initiatives.
5. Litigation and Legal
IRCC operates in a very high volume litigation environment which includes complex, high profile and high impact files. Sound management practices are in place to manage all of these challenges in a consistent and coordinated fashion, including consultations with Justice and other partner departments.
6. Significant Changes in Relation to Operations, Personnel and Programs
Effective October 16, 2023, IRCC adopted a new organizational structure. This structure will support the Department’s digital agenda, will pave the way for an immigration system for Canada’s future, and will ensure the constant advancement in client service.
On November 14, 2023, Daniel Mills, Senior Assistant Deputy Minister (SADM) of Service Delivery, left IRCC and was appointed SADM of the Enterprise Information Technology Procurement and Corporate Services Branch (EITP-CS) at Shared Services Canada. Marie-Josée Dorion, Director General of Operational Planning and Performance, temporarily took on the role of SADM of Service Delivery.
There have been no other significant changes in relation to operations, personnel and programs during the quarter.
Approval by Senior Officials
Approved by:
(Original signed by)
Dr. Harpreet S. Kochhar
Deputy Minister
(Original signed by)
Nathalie Manseau, CPA
CFO and ADM, CFO Sector
Ottawa, Canada
February 20, 2023
Statement of Authorities
(in thousands of dollars) | Fiscal Year 2023-24 | Fiscal Year 2022-23 | ||||
---|---|---|---|---|---|---|
Total available for use for the year ending March 31, 2024Table note 1 | Used during the quarter ended December 31, 2023 | Year-to-date used at quarter-end | Total available for use for the year ending March 31, 2023Table note 1 | Used during the quarter ended December 31, 2022 | Year-to-date used at quarter-end | |
Vote 1 - Operating Expenditures | 2,788,165 | 739,576 | 1,741,903 | 2,331,662 | 442,051 | 1,119,005 |
Vote 5 - Capital Expenditures | 29,909 | 3,494 | 8,719 | 51,005 | 5,586 | 14,179 |
Vote 10 - Grants and Contributions | 2,930,350 | 689,957 | 2,117,575 | 3,014,422 | 598,650 | 1,983,658 |
Budgetary Statutory Authorities | ||||||
Contributions to Employee Benefit Plans | 145,869 | 32,081 | 96,244 | 146,636 | 25,272 | 75,815 |
Minister's Salary and Motor Car Allowance | 95 | 24 | 71 | 93 | 23 | 71 |
Federal Skilled Worker Fees Returned (Terminated Applications) | 59 | 10 | 59 | 73 | 19 | 73 |
Immigrant Investor Program and Entrepreneur Program Fees Returned (Terminated Applications) | 7 | - | 7 | 16 | 5 | 16 |
Spending of Amounts Equivalent to Proceeds from Disposal of Surplus Moveable Crown Assets | 40 | - | - | 7 | - | - |
Court Awards | 4 | - | 4 | 179 | 92 | 179 |
Refunds of Previous Years Revenue | 14,780 | 3,357 | 14,780 | 17,678 | 3,062 | 17,678 |
Collection Agency Fees | 15 | 15 | 15 | - | - | - |
Passport Program Revolving Fund | 6,583 | 15,506 | 67,757 | 109,952 | (18,001) | 85,874 |
Total Budgetary Authorities | 5,915,874 | 1,484,020 | 4,047,134 | 5,671,723 | 1,056,759 | 3,296,548 |
Non-Budgetary AuthoritiesTable note 2 | 75,039 | 24,648Table note 3 | 75,004 | 134,468 | 15,511Table note 3 | 36,442 |
Total AuthoritiesTable note 4 | 5,990,913 | 1,508,668 | 4,122,138 | 5,806,191 | 1,072,270 | 3,332,990 |
Departmental Budgetary Expenditures by Standard Object (in thousands of dollars)
(in thousands of dollars) | Fiscal Year 2023-24 | Fiscal Year 2022-23 | ||||
---|---|---|---|---|---|---|
Planned expenditures for the year ending March 31, 2024 | Expended during the quarter ended December 31, 2023 | Year-to-date used at quarter-end | Planned expenditures for the year ending March 31, 2023 | Expended during the quarter ended December 31, 2022 | Year-to-date used at quarter-end | |
Expenditures | ||||||
Personnel | 1,267,459 | 410,512 | 985,964 | 1,103,928 | 260,449 | 744,124 |
Transportation and Communications | 72,893 | 20,207 | 54,177 | 75,648 | 19,485 | 44,823 |
Information | 27,903 | 2,018 | 4,545 | 16,118 | 1,695 | 4,318 |
Professional and Special Services | 1,996,353 | 398,297 | 972,378 | 1,621,148 | 226,557 | 640,308 |
Rentals | 165,903 | 93,515 | 276,501 | 48,311 | 45,429 | 94,128 |
Repair and Maintenance | 4,125 | 513 | 1,022 | 9,266 | 391 | 1,078 |
Utilities, Materials and Supplies | 60,880 | 12,270 | 26,357 | 46,427 | 12,621 | 41,927 |
Acquisition of Machinery and Equipment | 34,568 | 1,117 | 5,933 | 87,167 | 3,445 | 7,333 |
Transfer Payments | 2,930,350 | 689,957 | 2,117,575 | 3,014,422 | 598,650 | 1,983,658 |
Other Subsidies and Payments | 21,727 | 6,634 | 21,890 | 33,148 | 3,722 | 20,449 |
Total Gross Budgetary Expenditures | 6,582,161 | 1,635,040 | 4,466,342 | 6,055,583 | 1,172,444 | 3,582,146 |
Less Revenues Netted against Expenditures | ||||||
Passport Program | 652,039 | 149,965 | 413,184 | 373,922 | 114,897 | 279,813 |
International Experience Canada | 14,249 | 1,055 | 6,024 | 9,938 | 788 | 5,785 |
Total Net Budgetary Expenditures | 5,915,874 | 1,484,020 | 4,047,134 | 5,671,723 | 1,056,759 | 3,296,548 |
Note: Numbers may not add up due to rounding.
Page details
- Date modified: