Immigration, Refugees and Citizenship Canada Consolidated Future-Oriented Statement of Operations (unaudited) for the Year Ending March 31, 2021

On this page

  1. Methodology and significant assumptions
  2. Variations and changes to the forecast financial information
  3. Summary of significant accounting policies
    1. Consolidation
    2. Expenses
    3. Revenues
  4. Parliamentary Authorities
    1. Reconciliation of net cost of operations to requested authorities
    2. Authorities requested
  Forecast results
2019-20
(in thousands of dollars)
Planned results
2020-21
(in thousands of dollars)
Expenses
Immigrant and Refugee Selection and Integration 2,683,513 2,278,968
Citizenship and Passports 536,604 543,167
Visitors, International Students and Temporary Workers 480,651 456,482
Internal Services 290,569 243,735
Expenses incurred on behalf of Government (534) (1,014)
Total expenses 3,990,803 3,521,338
Revenues
Immigration service fees 880,024 1,046,538
Passport fees 270,683 313,080
Immigration rights and privileges 173,901 174,955
Citizenship service fees 121,873 116,528
Right of citizenship 20,842 20,653
International Experience Canada 9,938 9,938
Passport miscellaneous revenues 250 250
Other revenues 3,800 1,143
Revenues earned on behalf of Government (1,200,440) (1,359,817)
Total revenues 280,871 323,268
Net cost of operations before government funding and transfers 3,709,932 3,198,070

The accompanying notes form an integral part of the Consolidated Future-Oriented Statement of Operations.

1. Methodology and significant assumptions

The Consolidated Future-Oriented Statement of Operations has been prepared on the basis of government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2019-20 is based on actual results as at November 30, 2019 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2020-21.

The main assumptions underlying the forecasts are as follows:

These assumptions are made as at January 17, 2020.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2019-20 and for 2020‑21, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Consolidated Future-Oriented Statement of Operations, IRCC has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Consolidated Future-Oriented Statement of Operations and the historical Consolidated Statement of Operations include:

After the Departmental Plan is tabled in Parliament, IRCC will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Consolidated Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2019-20, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Consolidation

This Consolidated Future-Oriented Statement of Operations includes the accounts of the Passport Canada Revolving Fund, for which the Deputy Minister is accountable. The accounts of the Passport Canada Revolving Fund have been consolidated with those of IRCC, and all inter-organizational balances and transactions have been eliminated.

b) Expenses

Expenses are recorded on an accrual basis.

Transfer payments are recorded as an expense when authorization for the payment exists and the recipient has met the eligibility criteria or the entitlements established for the transfer payment program. In situations where payments do not form part of an existing program, transfer payments are recorded as expenses when the Government announces a decision to make a non-recurring transfer, provided the enabling legislation or authorization for payment receives parliamentary approval prior to the completion of the Consolidated Future-Oriented Statement of Operations. Transfer payments that become repayable as a result of conditions specified in the contribution agreement that have come into being are recorded as a reduction to transfer payment expense and as a receivable.

Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.

Services provided without charge by other government departments for international immigration and citizenship services, accommodation, employer’s contributions to the health and dental insurance plans, legal services, and workers’ compensation are recorded as operating expenses at their estimated costs.

c) Revenues

The recognition of revenues from immigration service fees, citizenship service fees, rights and privileges is deferred until a final decision has been rendered. Revenues from passport fees are recognized upon request for a passport service, which is upon receipt of payment and verification of the passport application for completeness. Other revenues, including International Experience Canada, are accounted for in the period in which the underlying transaction or event that gave rise to the revenues takes place.

Revenues that are non-respendable are not available to discharge IRCC’s liabilities. While the Deputy Minister is expected to maintain accounting control, she has no authority regarding the disposition of non‑respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of IRCC’s gross revenues.

Revenues that are respendable are mainly available to discharge the liabilities of the Passport and International Experience Canada programs.

4. Parliamentary authorities

IRCC receives most of its funding through annual parliamentary authorities. IRCC is also responsible for the management of the Passport Canada Revolving Fund, a continuing non-lapsing authority from Parliament to make payments out of the Consolidated Revenue Fund (CRF) for working capital, capital acquisitions and temporary financing of accumulated operating deficits. The International Experience Canada program is managed through a budgetary authority. Employee benefits are authorized by a statutory authority. IRCC issues immigration loans through a non-budgetary non-lapsing authority.

Revenues related to immigration and citizenship, including fees, rights and privileges, are deposited to the CRF and are not available for use by IRCC. Fees, rights and privileges are collected through the Immigration and Refugee Protection Regulationsas well as through the Citizenship Regulations.

Financial reporting of authorities provided to IRCC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Consolidated Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, IRCC has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities

  Forecast results
2019-20
(in thousands of dollars)
Planned results
2020-21
(in thousands of dollars)
Net cost of operations before government funding and transfers 3,709,932 3,198,070
Adjustments for items affecting net cost of operations but not affecting authorities :
Amortization of tangible capital assets (36,748) (26,531)
Loss on disposal of tangible capital assets(70) (70)
Services provided without charge by other government departments (359,112) (365,486)
Increase in vacation pay and compensatory leave (4,442) (4,442)
Decrease in employee future benefits 1,135 1,362
Decrease in accrued liabilities not charged to authorities 3,509 5,768
Decrease (increase) in bad debt allowance 13 (50)
Refund of prior years' expenditures 3,662 3,452
Decrease in program expenditures not charged to authorities 2,725 3,268
Total items affecting net cost of operations but not affecting authorities (389,328) (382,729)
Adjustments for items not affecting net cost of operations but affecting authorities :
Acquisitions of tangible capital assets 37,011 18,298
Increase in loans receivable held on behalf of Government 16,000 14,277
Write-off of loans receivable held on behalf of Government - 723
Salary overpayments related to pay system implementation 7,482 6,472
Increase in inventory held for resale 277 749
(Decrease) / increase in inventory held for consumption (3,105) 319
Increase in prepaid expenses 961 -
Refund of prior years’ revenues 9,212 8,554
Total items not affecting net cost of operations but affecting authorities 67,838 49,392
Requested authorities forecasted to be used 3,388,442 2,864,733

b) Authorities provided/requested

  Forecast results
2019-20
(in thousands of dollars)
Planned results
2020-21
(in thousands of dollars)
Authorities provided/requested
Vote 1 – Operating expenditures 1,124,685 1,053,524
Vote 5 – Capital expenditures 29,185 16,071
Vote 10 – Grants and Contributions 1,940,098 1,553,909
Debt write-off – immigration loans - 723
Statutory amounts 278,474 226,229
Non-budgetary items 16,000 14,277
Requested authorities forecasted to be used 3,388,442 2,864,733

Page details

Date modified: