Quarterly Financial Report, quarter ended December 31, 2017, Environment and Climate Change Canada
Statement outlining results, risks and significant changes in operations, personnel and programs.
Introduction
This third quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board (TB). This quarterly report should be read in conjunction with the Main Estimates and Supplementary Estimates for the current year.
This quarterly report has not been subject to an external audit or review.
Authority, Mandate and Program Activities
Environment and Climate Change Canada (ECCC) is the lead federal department for a wide range of environmental issues. The Department addresses these issues through various actions including the implementation of the Pan-Canadian Framework on Clean Growth and Climate Change; engaging with our strategic partners including provinces, territories and Indigenous peoples; monitoring; science-based research; policy and regulatory development; and, through the enforcement of environmental laws. The Department’s programs focus on minimizing threats to Canadians and their environment from pollution; equipping Canadians to make informed decisions on weather, water and climate conditions; and conserving and restoring Canada’s natural environment.
Under the Department of the Environment Act, the powers, duties and functions of the Minister of Environment and Climate Change extend to matters such as:
- the preservation and enhancement of the quality of the natural environment, including water, air and soil quality, and the coordination of the relevant policies and programs of the Government of Canada;
- renewable resources, including migratory birds and other non-domestic flora and fauna;
- meteorology; and,
- the enforcement of rules and regulations.
A summary description of the ECCC Raison d’être and program activities can be found in Part II of the Main Estimates and the Departmental Plan.
Basis of presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the department's spending authorities granted by Parliament, and those used by the department consistent with the Main Estimates and Supplementary Estimates for the 2017-18 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.
When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.
The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
Highlights of the fiscal quarter and the fiscal year-to-date (YTD) results
Authority analysis
The Statement of Authorities presented in this quarterly financial report (see Table 1) reflects the authorities that were approved as of December 31, 2017. The funding available for use includes the 2017-18 Main Estimates, the Supplementary Estimates “A” and “B”, the Operating and Capital budget carry-forwards, and the compensation allocations from Treasury Board Secretariat (TBS) for adjustments made to terms and conditions of service employment of the federal public administration for collective agreements. Authorities for Supplementary Estimates “C” will follow later this year.
ECCC’s total available authorities for use for the year ending March 31, 2018 is higher by approximately $55.5M ($1,122.0M - $1,066.5M)Footnote 1 when compared to the same quarter of the previous year. This difference is explained by an increase in Vote 1 – Net Operating of $65.9M ($817.7M – $751.8M) and in Vote 5 – Capital of $10.7M ($84.6M - $73.9M), offset by a decrease in Vote 10 – Grants and Contributions of $14.7M ($131.7M - $146.4M) and in Budgetary Statutory authorities for the Employee Benefit Plans of $6.3M ($87.9M - $94.2M).
Vote 1 – Net Operating authorities
The $65.9M increase compared to last fiscal year in the net Operating authorities is mainly due to the following:
- $50.1M increase related to the compensation allocations from TBS related to the new collective agreements;
- $11.2M increase related to the Oceans Protection Plan;
- $9.4M increase related to initiatives supporting Clean Growth and Climate Change;
- $6.1M increase related to the Contaminated Sediment Remediation Projects;
- $5.0M increase related to the Great Lakes Ecosystem Initiatives;
- $4.7M increase related to the Low Carbon Economy Fund;
- $2.2M increase related to activities Addressing Air Pollution;
- $0.4M increase related to Managing Transboundary Water Issues; and
- $0.5M increase for various other small initiatives.
offset by:
- $4.5M decrease related to departmental reductions to Professional Services, Advertising and Travel announced in Budget 2016;
- $4.5M decrease related to a reduction in the amount carried forward from the previous year to continue work on specific projects;
- $3.6M decrease related to the World Class Oil Spills Regime;
- $2.8M decrease related to the Federal Contaminated Sites Action Plan;
- $2.6M decrease related to initiatives associated with the revitalization of meteorological services;
- $1.8M decrease related to the Federal Infrastructure Initiative;
- $1.7M decrease related to the Single Window Initiative;
- $1.4M decrease related to the Lake Simcoe Initiative;
- $0.4M decrease related to the National Conservation Plan; and
- $0.4M decrease for various other smaller initiatives.
Vote 5 – Capital authorities
The $10.7M increase compared to last fiscal year in the Capital authorities is mainly due to the following:
- $13.7M increase related to initiatives associated with the revitalization of meteorological services;
- $1.6M increase related to activities Addressing Air Pollution;
- $1.5M increase related to the World Class Oil Spills Regime;
- $0.4M increase related to the Federal Infrastructure Initiative;
- $0.3M increase related to the Great Lakes Ecosystem Initiatives;
- $0.3M increase related to the National Conservation Plan; and,
- $0.3M increase related to the Oceans Protection Plan.
offset by:
- $7.2M decrease related to a reduction in the amount carried forward from the previous year to continue work on specific projects;
- $0.1M decrease related to initiatives supporting Clean Growth and Climate Change; and
- $0.1M decrease related to Managing Transboundary Water Issues.
Vote 10 – Grants and contributions authorities
The $14.7M decrease compared to last fiscal year in the Grants and Contributions authorities is mainly due to the following:
- $17.3M decrease related to the Sustainable Development Technology Fund;
- $6.1M decrease related to the Lake Simcoe Initiative;
- $2.0M decrease related to the Inuit Impact and Benefit Agreement; and,
- $0.4M decrease related to funding transferred to Parks Canada to enable indigenous participation in the Pathway to Canada.
offset by:
- $7.2M increase related to initiatives supporting Clean Growth and Climate Change;
- $3.6M increase related to the Youth Employment Strategy;
- $0.2M increase related to the Ocean’s Protection Plan; and,
- $0.1M increase related to the Managing Transboundary Water Issues.
Statutory authorities
The $6.3M decrease compared to last fiscal year in the Budgetary statutory authorities is mainly due to the following:
- $6.3M decrease related to the contributions to Employee Benefit Plans (EBP).
Expenditures analysis by authority
Details of expenditures by authority are presented in Tables 1 and 2.
In the third quarter of 2017-18, total budgetary expenditures were $281.6M compared to $250.4M reported for the same period in 2016-17, resulting in an increase of $31.2M or 12.5% ($281.6M - $250.4M). Year to date expenditures as of December 31, 2017 are $739.4M which represents an increase of $47.0M or 6.8% ($739.4M - $692.4M) compared to the same period in 2016-17.
Vote 1 – Net Operating authorities used during the third quarter of 2017-18 totalled $205.2M, which represents an increase of $28.8M or 16.3% ($205.2M - $176.4M) compared to the same quarter in 2016-17. Year to date expenditures also increased by $65.3M or 12.7% ($578.0M - $512.7M). The variances are mainly due the disbursements of salary retroactive payments to employees for the current year following the ratification and signing of some collective agreements as well as an increase in rent for the Pacific Environment Centre site in West Vancouver.
Vote 5 – Capital authorities used during the third quarter of 2017-18 totalled $18.3M, which represents an increase of $3.7M or 25.3% ($18.3M - $14.6M) compared to the same quarter in 2016-17. This variance is mainly due to an increase in engineering consulting fees relating to the replacement of radar equipment. Year to date expenditures have also increased by $5.5M or 21.2% ($31.4M - $25.9M) compared to the same period last year. This is mainly attributable to the Eureka Storage Building Recapitalization Project, a one-year investment occurring in 2017-18.
Vote 10 – Grants and Contributions authorities used during the third quarter of 2017-18 totalled $36.6M, which represents a decrease of $2.0M or 5.2% ($36.6M - $38.6M) compared to the same quarter in 2016-17. This variance is mainly due to a delay in a contribution payment for the Science Horizons Youth Internship Program. Year to date expenditures have decreased by $23.4M or 26.2% ($66.0M - $89.4M) compared to the same period last year. This is mainly due to the transfer of responsibilities of the Sustainable Development Technology Fund from ECCC to Innovation, Science and Economic Development Canada (ISED).
Statutory authorities used during the third quarter of 2017-18 totalled $21.5M, which represents an increase of $0.6M or 2.9% ($21.5M - $20.9M) compared to the same quarter in 2016-17. Year to date expenditures have also decreased by $0.4M or 0.6% ($64.0M - $64.4M). This is mainly due to the elimination of the statutory grant of $2.3M to Sustainable Development Technology Canada for the NextGen Biofuels Fund offset by an increase due to the disbursements of salary retroactive payments to employees.
Expenditures analysis by Standard Object
Details of expenditures by Standard Object are presented in Tables 3 and 4.
Quarterly and year to date Personnel expenditures have increased respectively by $14.4M or 9.2% ($171.2M - $156.8M) and $55.1M or 11.9% ($518.5M - $463.4M) compared to the same quarter last year. This is mainly explained by the disbursements of salary retroactive payments to employees for the current year following the ratification and signing of collective agreements.
Professional and special services expenditures have increased by $10.2M or 30.5% ($43.6M - $33.4M) compared to the same quarter last year. Year to date expenditures have increased by $4.3M or 5.3% ($85.9M - $81.6M) compared to the previous year. Both increases are mainly due to higher engineering consulting expenditures related to the replacement of radar equipment as well as increased spending in engineering services for the Contaminated Sediment Remediation Projects.
Rental expenditures have increased by $19.2M or 417.4% ($23.8M - $4.6M) compared to the same quarter last year. Year to date expenditures have increased by $19.6M or 93.8% ($40.5M - $20.9M) compared to the previous year. Both increases are mainly due to the increased rent for the Pacific Environment Centre site in West Vancouver.
Repair and maintenance expenditures have increased by $0.4M or 10.3% ($4.3M - $3.9M) compared to the previous year. Year to date expenditures have increased by $5.0M or 69.4% ($12.2M - $7.2M). Both increases are mainly attributable to the Eureka Storage Building Recapitalization Project, a one-year investment occurring in 2017-18.
Utilities, materials and supplies expenditures have decreased by $3.4M or 32.1% ($7.2M - $10.6M) compared to the same quarter last year. Year to date expenditures have decreased by $6.1M or 23.2% ($20.2M - $26.3M) compared to the previous year. Both variances are mainly attributable to delays in delivery from fiscal year 2015-16 resulting in a higher than usual level of procurement activity in 2016-17.
Transfer payments expenditures have decreased by $2.0M or 5.2% ($36.6M - $38.6M) compared to the same quarter last year. This variance is mainly due to a delay in a contribution payment for the Science Horizons Youth Internship Program. Year to date expenditures have decreased by $25.7M or 28.0% ($66.0M - $91.7M). This is mainly due to the elimination of the Sustainable Development Technology Fund as a result of the transfer of responsibilities from ECCC to ISED.
Quarterly other subsidies and payments have decreased by $2.4M or 80.0% ($0.6M - $3.0M) compared to the same quarter last year. The decrease is mainly attributable to the timing of recognition of the salary overpayments during the third quarter of the fiscal year 2016-17.
Revenues collected have increased by $3.6M or 21.4% ($20.4M - $16.8M) compared to the same quarter last year. Year to date collections have increased by $3.5M or 8.5% ($44.9M - $41.4M) compared to the previous year. These are mainly due to increased activities related to the Oil Sands Monitoring Program.
Risks and Uncertainties
ECCC is primarily funded through voted parliamentary spending authorities for operating expenditures, capital expenditures, and transfer payments as well as statutory authorities. The Department is also partially funded through vote-netted revenues. ECCC’s planned spending reflects approved funding by Treasury Board and Parliament.
Budget 2017 provided to ECCC significant funding to support implementation of a wide variety of initiatives under the Pan-Canadian Framework on Clean Growth and Climate Change, including pricing carbon pollution. It also made available funding to contribute to the protection of Canada’s freshwater resources and the actions to prevent and manage air pollution. In this context, ECCC will continue to conduct program monitoring and proactive financial risk management and planning, all of which have been integrated into ECCC’s business planning processes.
The Government of Canada has implemented a new pay system as part of the pay transformation initiative. There are known issues associated with the implementation of this system that have resulted in salary over/underpayments to employees. ECCC has proactively implemented a number of compensatory controls to monitor this risk and will continue to monitor and report on the situation closely in consultation with Public Services and Procurement Canada and TBS.
Significant changes in relation to operations, personnel and programs
There are no significant changes in relation to operations, personnel and programs to report during the third quarter of 2017-18.
Approved by:
(The original version was signed by)
Stephen Lucas,
Deputy Minister
Gatineau, Canada
Date: February 22, 2018
(The original version was signed by)
Carol Najm,
Chief Financial Officer
Gatineau, Canada
Date: February 22, 2018
Authority | Total available for use for the year ending March 31, 2018* | Used during the quarter ended December 31, 2017 | Year to date used at quarter end |
---|---|---|---|
Vote 1 – Net Operating expenditures | 817,744 | 205,239 | 578,024 |
Vote 5 – Capital expenditures | 84,575 | 18,314 | 31,376 |
Vote 10 – Grants and contributions | 131,708 | 36,600 | 65,970 |
Budgetary Statutory – Employee Benefit Plans | 87,934 | 21,092 | 63,275 |
Budgetary Statutory – Minister’s Salary and Motor Car Allowance | 84 | 21 | 63 |
Budgetary Statutory – Spending of proceeds from the disposal of surplus Crown assets |
0 | 380 | 700 |
Total Budgetary authorities | 1,122,045 | 281,646 | 739,408 |
Non-budgetary authorities | - | - | - |
Total authorities | 1,122,045 | 281,646 | 739,408 |
* The funding available for use includes the 2017-18 Main Estimates, the Supplementary Estimates “A” and “B”, the Operating and Capital budget carry-forwards, and the Compensation Allocations related to the new collective agreements. Authorities for Supplementary Estimates “C” will follow later this year.
Authority | Total available for use for the year ending March 31, 2017* | Used during the quarter ended December 31, 2016 | Year to date used at quarter end |
---|---|---|---|
Vote 1 – Net Operating expenditures | 751,845 | 176,402 | 512,719 |
Vote 5 – Capital expenditures | 73,872 | 14,567 | 25,906 |
Vote 10 – Grants and contributions | 146,433 | 38,569 | 89,438 |
Budgetary Statutory – Employee Benefit Plans | 94,242 | 20,463 | 61,387 |
Budgetary Statutory – Minister’s Salary and Motor Car Allowance | 84 | 21 | 63 |
Budgetary Statutory – Refund of previous years revenue | 0 | 89 | 183 |
Budgetary Statutory – Spending of proceeds from the disposal of surplus Crown assets | 0 | 296 | 431 |
Budgetary Statutory – Canada Foundation for Sustainable Development Technology Grant | 0 | 0 | 2,290 |
Agency Fees under section 17.1 of the Financial Administration Act | 0 | 2 | 2 |
Total Budgetary authorities | 1,066,476 | 250,409 | 692,419 |
Non-budgetary authorities | - | - | - |
Total authorities | 1,066,476 | 250,409 | 692,419 |
* The funding available for use includes the 2016-17 Main Estimates, the Supplementary Estimates “A” and “B”, and the Operating and Capital budget carry-forwards.
Authority | Total available for use for the year ending March 31, 2018* | Used during the quarter ended December 31, 2017 | Year to date used at quarter end |
---|---|---|---|
Expenditures: | - | - | - |
Personnel | 693,338 | 171,204 | 518,451 |
Transportation and communications | 39,580 | 8,656 | 21,867 |
Information | 3,621 | 3,397 | 2,544 |
Professional and special services | 178,753 | 43,569 | 85,905 |
Rentals | 34,626 | 23,821 | 40,483 |
Repair and maintenance | 17,002 | 4,336 | 12,230 |
Utilities, materials and supplies | 50,914 | 7,243 | 20,202 |
Acquisition of land, buildings and works | 1,492 | 79 | 161 |
Acquisition of machinery and equipment | 45,628 | 4,548 | 9,652 |
Transfer payments | 131,708 | 36,599 | 65,970 |
Other subsidies and payments | 4,915 | 585 | 6,837 |
Total gross budgetary expenditures | 1,201, 577 | 302,037 | 784,302 |
Less Revenues netted against expenditures: | - | - | - |
Revenues | 79,532 | 20,391 | 44,894 |
Total Revenues netted against expenditures: | 79,532 | 20,391 | 44,894 |
Total net budgetary expenditures | 1,122,045 | 281,646 | 739,408 |
* The funding available for use includes the 2017-18 Main Estimates, the Supplementary Estimates “A” and “B”, the Operating and Capital budget carry-forwards, and the Compensation Allocations related to the new collective agreements. Authorities for Supplementary Estimates “C” will follow later this year.
Standard Object | Planned expenditures for the year ending March 31, 2017* | Expended during the quarter ended December 31, 2016 | Year to date used at quarter end |
---|---|---|---|
Expenditures: | - | - | - |
Personnel | 632,160 | 156,837 | 463,433 |
Transportation and communications | 43,128 | 8,730 | 21,575 |
Information | 4,894 | 1,300 | 2,520 |
Professional and special services | 169,975 | 33,350 | 81,587 |
Rentals | 31,871 | 4,587 | 20,856 |
Repair and maintenance | 20,761 | 3,859 | 7,214 |
Utilities, materials and supplies | 51,605 | 10,570 | 26,348 |
Acquisition of land, buildings and works | 800 | 24 | 71 |
Acquisition of machinery and equipment | 49,321 | 6,373 | 11,869 |
Transfer payments | 146,433 | 38,569 | 91,728 |
Other subsidies and payments | 4,124 | 3,033 | 6,592 |
Total gross budgetary expenditures | 1,155,072 | 267,232 | 733,793 |
Less Revenues netted against expenditures: | - | - | - |
Revenues | 88,596 | 16,823 | 41,374 |
Total Revenues netted against expenditures: | 88,596 | 16,823 | 41,374 |
Total net budgetary expenditures | 1,066,476 | 250,409 | 692,419 |
* The funding available for use includes the 2016-17 Main Estimates, the Supplementary Estimates “A” and “B”, and the Operating and Capital budget carry-forwards.
Page details
- Date modified: