Archived - The Fiscal Monitor A publication of the Department of Finance: 2017-02
February 2017: budgetary surplus of $1.3 billion
There was a budgetary surplus of $1.3 billion in February 2017, compared to a surplus of $3.2 billion in February 2016. Revenues decreased by $0.4 billion, or 1.4 per cent, as an increase in income tax revenues was more than offset by decreases in excise taxes and duties, Employment Insurance (EI) premium revenues and other revenues. Program expenses increased by $1.5 billion, or 7.0 per cent, largely reflecting increases in major transfers to persons and direct program expenses. Public debt charges increased by $16 million.
April 2016 to February 2017: budgetary deficit of $11.5 billion
For the April to February period of the 2016–17 fiscal year, the Government posted a budgetary deficit of $11.5 billion, compared to a surplus of $7.5 billion reported for the same period of 2015–16. Revenues were down $0.4 billion, or 0.1 per cent, as an increase in tax revenues was more than offset by decreases in EI premium revenues and other revenues. Program expenses were up $20.0 billion, or 8.5 per cent, reflecting increases in major transfers to persons and other levels of government and direct program expenses. Public debt charges were down $1.5 billion, or 6.3 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.
There was a budgetary surplus of $1.3 billion in February 2017, down $1.9 billion from the budgetary surplus reported for February 2016.
Revenues in February 2017 totalled $26.3 billion, down $0.4 billion, or 1.4 per cent, from February 2016.
- Personal income tax revenues were down $0.2 billion, or 2.1 per cent.
- Corporate income tax revenues were up $0.2 billion, or 2.4 per cent.
- Non-resident income tax revenues were up $0.4 billion, or 120.3 per cent.
- Excise taxes and duties were down $0.3 billion, or 8.9 per cent. Goods and Services Tax (GST) revenues decreased by $0.2 billion, energy taxes decreased by $16 million, customs import duties increased by $24 million and other excise taxes and duties decreased by $0.1 billion.
- EI premium revenues were down $0.3 billion, or 11.1 per cent.
- Other revenues, consisting of net profits from enterprise Crown corporations, revenues of consolidated Crown corporations, revenues from sales of goods and services, returns on investments, net foreign exchange revenues and miscellaneous revenues, were down by $0.1 billion or 4.9 per cent.
Total program expenses in February 2017 were $23.3 billion, up $1.5 billion, or 7.0 per cent, from February 2016.
- Major transfers to persons, consisting of elderly benefits, EI benefits and children's benefits, increased by $0.8 billion, or 10.6 per cent. Elderly benefits increased by $0.2 billion, or 6.3 per cent, due to growth in the elderly population and changes in consumer prices, to which benefits are fully indexed. EI benefit payments increased by $0.1 billion, or 3.7 per cent. Children's benefits increased by $0.5 billion, or 30.5 per cent, reflecting the new Canada Child Benefit, which replaced the Canada Child Tax Benefit and the Universal Child Care Benefit as of July 2016.
- Major transfers to other levels of government consist of federal transfers in support of health and other social programs (primarily the Canada Health Transfer and the Canada Social Transfer), fiscal arrangements and other transfers (Equalization, transfers to the territories, as well as a number of smaller transfer programs), transfers to provinces on behalf of Canada's cities and communities, and the Quebec Abatement. Major transfers to other levels of government increased by $0.1 billion, or 1.6 per cent.
- Direct program expenses include transfer payments to individuals and organizations not included in major transfers to persons and other levels of government, and other direct program expenses, which consist of operating expenses of National Defence, other departments and agencies, and expenses of Crown corporations. Direct program expenses were up by $0.7 billion, or 7.3 per cent, from the prior year. Within direct program expenses:
- Transfer payments increased by $0.6 billion, or 27.1 per cent, due to year-over-year differences in the timing of payments and increases in transfers across several departments.
- Other direct program expenses increased by $17 million, or 0.3 per cent.
Public debt charges increased by $16 million, or 1.0 per cent.
For the April to February period of the 2016–17 fiscal year, there was a budgetary deficit of $11.5 billion, compared to a surplus of $7.5 billion reported during the same period of 2015–16.
Revenues decreased by $0.4 billion, or 0.1 per cent, to $265.1 billion.
- Personal income tax revenues were down $1.0 billion, or 0.8 per cent.
- Corporate income tax revenues were up $1.5 billion, or 3.8 per cent.
- Non-resident income tax revenues were up $0.8 billion, or 14.0 per cent.
- Excise taxes and duties were up $0.7 billion, or 1.4 per cent. GST revenues were up $0.9 billion, or 2.8 per cent, energy taxes were down by $0.1 billion, customs import duties were up by $0.1 billion, and other excise taxes and duties were down by $0.2 billion.
- EI premium revenues were down $0.4 billion, or 1.9 per cent.
- Other revenues were down $1.9 billion, or 7.3 per cent. This decline largely reflects the $2.1-billion gain realized on the sale of the Government's remaining holdings of General Motors common shares in April 2015.
Program expenses totaled $254.6 billion over the April to February period of 2016–17, up $20.0 billion, or 8.5 per cent, from the same period the previous year.
- Major transfers to persons were up $7.3 billion or 9.7 per cent. Elderly benefits increased by $2.5 billion, or 5.9 per cent, reflecting growth in the elderly population and changes in consumer prices, to which benefits are fully indexed. EI benefit payments increased by $1.2 billion, or 6.7 per cent, and children's benefits were up $3.7 billion, or 22.4 per cent, largely reflecting the new Canada Child Benefit.
- Major transfers to other levels of government were up $2.5 billion, or 4.2 per cent, largely reflecting legislated growth in the Canada Health Transfer, the Canada Social Transfer, Equalization transfers and transfers to the territories.
- Direct program expenses were up $10.2 billion, or 10.4 per cent. Within direct program expenses:
- Transfer payments increased by $6.1 billion, or 21.6 per cent, reflecting a number of factors including the accelerated repayment of contribution agreements by Pratt & Whitney Canada in 2015–16, which decreased transfer payments in that year, as well as increased transfers in the current year related to claims and infrastructure funding.
- Other direct program expenses increased by $4.1 billion, or 5.9 per cent, largely reflecting increases in Crown corporation expenses, operating expenses of National Defence, and pension and other future benefit expenses based on the Government's latest actuarial valuations.
Public debt charges were down $1.5 billion, or 6.3 per cent, largely reflecting a lower average effective interest rate on the stock of interest-bearing debt.
Revenues and expenses (April 2016 to February 2017)
The budgetary balance is presented on an accrual basis of accounting, recording government revenues and expenses when they are earned or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government's investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
With a budgetary deficit of $11.5 billion and a financial requirement of $9.7 billion from non-budgetary transactions, there was a financial requirement of $21.2 billion for the April 2016 to February 2017 period, compared to a financial requirement of $14.1 billion over the same period the previous year.
The Government financed its financial requirement of $21.2 billion and increased cash balances by $6.1 billion by increasing unmatured debt by $27.3 billion. The increase in unmatured debt was achieved primarily through the issuance of marketable bonds.
The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of February 2017 stood at $44.0 billion, up $1.1 billion from their level at the end of February 2016.
Table 1
Summary statement of transactions
$ millions
February | April to February | |||
---|---|---|---|---|
|
|
|||
2016 | 2017 | 2015–16 | 2016–17 | |
Budgetary transactions | ||||
Revenues | 26,648 | 26,271 | 265,486 | 265,116 |
Expenses | ||||
Program expenses | -21,764 | -23,283 | -234,529 | -254,572 |
Public debt charges | -1,679 | -1,695 | -23,484 | -22,002 |
|
|
|||
Budgetary balance (deficit/surplus) | 3,205 | 1,293 | 7,473 | -11,458 |
Non-budgetary transactions | -83 | -3,048 | -21,622 | -9,704 |
|
|
|||
Financial source/requirement | 3,122 | -1,755 | -14,149 | -21,162 |
Net change in financing activities | -10,433 | 120 | 29,033 | 27,273 |
|
|
|||
Net change in cash balances | -7,311 | -1,635 | 14,884 | 6,111 |
Cash balance at end of period | 42,835 | 43,956 |
Table 2
Revenues
February | April to February | |||||
---|---|---|---|---|---|---|
|
|
|||||
2016 ($ millions) |
2017 ($ millions) |
Change (%) |
2015–16 ($ millions) |
2016–17 ($ millions) |
Change (%) |
|
Tax revenues | ||||||
Income taxes | ||||||
Personal income tax | 10,744 | 10,522 | -2.1 | 127,587 | 126,596 | -0.8 |
Corporate income tax | 6,769 | 6,930 | 2.4 | 38,099 | 39,564 | 3.8 |
Non-resident income tax | 365 | 804 | 120.3 | 5,883 | 6,704 | 14.0 |
|
|
|||||
Total income tax | 17,878 | 18,256 | 2.1 | 171,569 | 172,864 | 0.8 |
Excise taxes and duties | ||||||
Goods and Services Tax | 2,556 | 2,313 | -9.5 | 31,210 | 32,069 | 2.8 |
Energy taxes | 455 | 439 | -3.5 | 5,211 | 5,136 | -1.4 |
Customs import duties | 451 | 475 | 5.3 | 4,899 | 4,992 | 1.9 |
Other excise taxes and duties | 427 | 316 | -26.0 | 5,500 | 5,279 | -4.0 |
|
|
|||||
Total excise taxes and duties | 3,889 | 3,543 | -8.9 | 46,820 | 47,476 | 1.4 |
|
|
|||||
Total tax revenues | 21,767 | 21,799 | 0.1 | 218,389 | 220,340 | 0.9 |
Employment Insurance premiums | 2,734 | 2,431 | -11.1 | 20,506 | 20,114 | -1.9 |
Other revenues | 2,147 | 2,041 | -4.9 | 26,591 | 24,662 | -7.3 |
|
|
|||||
Total revenues | 26,648 | 26,271 | -1.4 | 265,486 | 265,116 | -0.1 |
Table 3
Expenses
February | April to February | |||||
---|---|---|---|---|---|---|
|
|
|||||
2016 ($ millions) |
2017 ($ millions) |
Change (%) |
2015–16 ($ millions) |
2016–17 ($ millions) |
Change (%) |
|
Major transfers to persons | ||||||
Elderly benefits | 3,885 | 4,129 | 6.3 | 41,592 | 44,053 | 5.9 |
Employment Insurance benefits | 1,870 | 1,940 | 3.7 | 17,850 | 19,051 | 6.7 |
Children's benefits | 1,493 | 1,948 | 30.5 | 16,407 | 20,075 | 22.4 |
|
|
|||||
Total | 7,248 | 8,017 | 10.6 | 75,849 | 83,179 | 9.7 |
Major transfers to other levels of government |
||||||
Support for health and other social programs |
||||||
Canada Health Transfer | 2,836 | 3,006 | 6.0 | 31,189 | 33,062 | 6.0 |
Canada Social Transfer | 1,080 | 1,112 | 3.0 | 11,879 | 12,236 | 3.0 |
|
|
|||||
Total | 3,916 | 4,118 | 5.2 | 43,068 | 45,298 | 5.2 |
Fiscal arrangements and other transfers | 1,939 | 1,731 | -10.7 | 19,500 | 19,821 | 1.6 |
Canada's cities and communities | 27 | 0 | -100.0 | 1,937 | 2,064 | 6.6 |
Quebec Abatement | -371 | -249 | -32.9 | -4,081 | -4,229 | 3.6 |
|
|
|||||
Total | 5,511 | 5,600 | 1.6 | 60,424 | 62,954 | 4.2 |
Direct program expenses | ||||||
Transfer payments | ||||||
Agriculture and Agri-Food Canada | 57 | 154 | 170.2 | 1,019 | 1,202 | 18.0 |
Employment and Social Development Canada | 469 | 574 | 22.4 | 5,328 | 6,474 | 21.5 |
Global Affairs Canada | 429 | 273 | -36.4 | 2,831 | 3,105 | 9.7 |
Health Canada | 99 | 109 | 10.1 | 2,652 | 2,823 | 6.4 |
Indigenous and Northern Affairs Canada | 370 | 638 | 72.4 | 6,292 | 7,549 | 20.0 |
Innovation, Science and Economic Development Canada | 185 | 498 | 169.2 | 938 | 3,095 | 230.0 |
Other | 771 | 778 | 0.9 | 9,019 | 9,889 | 9.6 |
|
|
|||||
Total | 2,380 | 3,024 | 27.1 | 28,079 | 34,137 | 21.6 |
Other direct program expenses | ||||||
Crown corporations | 823 | 715 | -13.1 | 7,836 | 8,414 | 7.4 |
National Defence | 1,949 | 1,984 | 1.8 | 20,660 | 21,792 | 5.5 |
All other departments and agencies |
3,853 | 3,943 | 2.3 | 41,681 | 44,096 | 5.8 |
|
|
|||||
Total other direct program expenses | 6,625 | 6,642 | 0.3 | 70,177 | 74,302 | 5.9 |
|
|
|||||
Total direct program expenses | 9,005 | 9,666 | 7.3 | 98,256 | 108,439 | 10.4 |
|
|
|||||
Total program expenses | 21,764 | 23,283 | 7.0 | 234,529 | 254,572 | 8.5 |
Public debt charges | 1,679 | 1,695 | 1.0 | 23,484 | 22,002 | -6.3 |
|
|
|||||
Total expenses | 23,443 | 24,978 | 6.5 | 258,013 | 276,574 | 7.2 |
Table 4
The budgetary balance and financial source/requirement
$ millions
February | April to February | |||
---|---|---|---|---|
|
|
|||
2016 | 2017 | 2015–16 | 2016–17 | |
Budgetary balance (deficit/surplus) | 3,205 | 1,293 | 7,473 | -11,458 |
Non-budgetary transactions | ||||
Capital investment activities | -419 | -484 | -3,979 | -3,984 |
Other investing activities | -172 | -572 | -6,111 | -8,115 |
Pension and other accounts | 397 | 294 | 4,439 | 6,773 |
Other activities | ||||
Accounts payable, receivables, accruals and allowances | -3,596 | -4,509 | -8,424 | -3,363 |
Foreign exchange activities | 3,416 | 1,856 | -11,356 | -4,403 |
Amortization of tangible capital assets | 291 | 367 | 3,809 | 3,388 |
|
|
|||
Total other activities | 111 | -2,286 | -15,971 | -4,378 |
|
|
|||
Total non-budgetary transactions | -83 | -3,048 | -21,622 | -9,704 |
|
|
|||
Financial source/requirement | 3,122 | -1,755 | -14,149 | -21,162 |
Table 5
Financial source/requirement and net financing activities
$ millions
February | April to February | |||
---|---|---|---|---|
|
|
|||
2016 | 2017 | 2015–16 | 2016–17 | |
Financial source/requirement | 3,122 | -1,755 | -14,149 | -21,162 |
Net increase (+)/decrease (-) in financing activities | ||||
Unmatured debt transactions | ||||
Canadian currency borrowings | ||||
Marketable bonds | -1,723 | 201 | 15,477 | 33,941 |
Treasury bills | -5,600 | 3,300 | 6,500 | -1,600 |
Retail debt | -27 | -26 | -589 | -520 |
|
|
|||
Total | -7,350 | 3,475 | 21,388 | 31,821 |
Foreign currency borrowings | -387 | -4,294 | 3,447 | -3,763 |
|
|
|||
Total | -7,737 | -819 | 24,835 | 28,058 |
Cross-currency swap revaluation | -2,657 | 1,070 | 3,718 | -966 |
Unamortized discounts and premiums on market debt | -20 | -113 | 702 | 478 |
Obligations related to capital leases and other unmatured debt | -19 | -18 | -222 | -297 |
|
|
|||
Net change in financing activities | -10,433 | 120 | 29,033 | 27,273 |
Change in cash balance | -7,311 | -1,635 | 14,884 | 6,111 |
Table 6
Condensed statement of assets and liabilities
$ millions
March 31, 2016 |
February 28, 2017 |
Change | |
---|---|---|---|
Liabilities | |||
Accounts payable and accrued liabilities | 127,853 | 131,565 | 3,712 |
Interest-bearing debt | |||
Unmatured debt | |||
Payable in Canadian currency | |||
Marketable bonds | 504,068 | 538,009 | 33,941 |
Treasury bills | 138,100 | 136,500 | -1,600 |
Retail debt | 5,076 | 4,556 | -520 |
|
|||
Subtotal | 647,244 | 679,065 | 31,821 |
Payable in foreign currencies | 22,482 | 18,719 | -3,763 |
Cross-currency swap revaluation | 8,391 | 7,425 | -966 |
Unamortized discounts and premiums on market debt | 5,047 | 5,525 | 478 |
Obligations related to capital leases and other unmatured debt | 5,047 | 4,750 | -297 |
|
|||
Total unmatured debt | 688,211 | 715,484 | 27,273 |
Pension and other liabilities | |||
Public sector pensions | 152,227 | 151,716 | -511 |
Other employee and veteran future benefits | 85,681 | 92,772 | 7,091 |
Other liabilities | 5,602 | 5,795 | 193 |
|
|||
Total pension and other liabilities | 243,510 | 250,283 | 6,773 |
|
|||
Total interest-bearing debt | 931,721 | 965,767 | 34,046 |
|
|||
Total liabilities | 1,059,574 | 1,097,332 | 37,758 |
Financial assets | |||
Cash and accounts receivable | 154,688 | 167,874 | 13,186 |
Foreign exchange accounts | 93,539 | 97,942 | 4,403 |
Loans, investments, and advances (net of allowances)1 | 115,957 | 126,037 | 10,080 |
Public sector pension assets | 1,639 | 1,639 | 0 |
|
|||
Total financial assets | 365,823 | 393,492 | 27,669 |
|
|||
Net debt | 693,751 | 703,840 | 10,089 |
Non-financial assets | 77,765 | 78,361 | 596 |
|
|||
Federal debt (accumulated deficit) | 615,986 | 625,479 | 9,493 |
Note: Unless otherwise noted, changes in financial results are presented on a year-over-year basis.
For inquiries about this publication, contact Bradley Recker at 613-369-5667.
April 2017
© Her Majesty the Queen in Right of Canada (2017)
All rights reserved
All requests for permission to reproduce this document or any part thereof shall be addressed to the Department of Finance Canada.
Cette publication est également disponible en français.
Cat. No.: F12-4E-PDF
ISSN: 1487-0134
Page details
- Date modified: