2022-23 Departmental Plan - Future-Oriented Statement of Operations (unaudited)

For the Year Ending March 31
(in thousands of dollars)

 
  Forecast results  2021-22 Planned results  2022-23
Expenses    
     Economic development in Atlantic Canada 315,828 338,089
     Internal Services 32,074 30,504
     Expenses incurred on behalf of government -24,168 -16,608
Total expenses 323,734 351,985
Revenues    
     Revenue from amortization of discount on assistance loans 9,670 11,031
     Interest on overdue loans 174 431
     Gain on disposal of tangible capital and non-capital assets 25 20
     Miscellaneous revenues 4 12
     Revenues earned on behalf of government -9,848 -11,474
Total revenues 25 20
Net cost of operations 323,709 351,965
     

The accompanying notes form an integral part of the Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (Unaudited)

1. Methodology and Significant Assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of government priorities and the agency plan as described in the Departmental Plan.

The information in the forecasted results for fiscal year 2021-22 is based on actual results as at September 30, 2021, and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for the 2022-23 fiscal year.

The main assumptions underlying the forecasts are as follows:

 

2. Variations and Changes to the Forecast Financial Information

Although every attempt has been made to forecast final results for the remainder of 2021-22 and for 2022-23, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, the Atlantic Canada Opportunities Agency has made estimates and assumptions concerning the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

After the Departmental Plan is tabled in Parliament, the Agency will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3.  Summary of Significant Accounting Policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect as of fiscal year 2017-18, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

(a) Expenses

The Department records expenses on an accrual basis.

Transfer payments are recorded as an expense in the year the transfer is authorized and all eligibility criteria have been met by the recipient.

Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments, advances and inventory obsolescence, as well as use of inventories and prepaid expenses, and other are also included in other expenses.

(b) Revenues

Revenues from regulatory fees are recognized in the accounts based on the services provided in the fiscal year.

Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.

Funds that have been received are recorded as deferred revenue, provided the Department has an obligation to other parties for the provision of goods, services or the use of assets in the future.

Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place.

Revenues that are non-respendable are not available to discharge the Department’s liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the Department’s gross revenues.

4.  Parliamentary Authorities

The Agency is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the Agency differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Agency has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

(a) Reconciliation of net cost of operations to requested authorities

(in thousands of dollars)

 
  Forecast results 2021-22 Planned results 2022-23
Net cost of operations before government funding and transfers 323,709 351,965
Adjustments for items affecting net cost of operations but not affecting authorities:    
     Amortization of tangible capital assets -185 -306
     Gain on disposal of tangible capital assets 25 20
     Services provided without charge by other government departments -9,187 -8,833
     Decrease in vacation pay and compensatory leave -1,034 737
     Increase in employee future benefits 137 -38
     Conditions met on contributions 23,047 20,389
Total of items affecting net cost of operations but not affecting authorities 12,803 11,969
Adjustments for items not affecting net cost of operations but affecting authorities:    
     Acquisition of tangible capital assets 495 390
     Assistance loans issued on behalf of government 110,467 102,479
Total of items not affecting net cost of operations but affecting authorities 110,962 102,869
Forecast current year lapse 11,055 13,501
Forecast authorities available 458,529 480,304

(b) Authorities requested

(in thousands of dollars)

 
   Forecast results 2021-22  Planned results 2022-23
Authorities requested:    
     Vote 1 – Operating expenditures 75,729 73,517
     Vote 5 – Grants and contributions 373,936 397,758
     Statutory amounts – Employee benefit plans 8,864 9,029
     Statutory amounts - Others    
Forecast authorities available 458,529 480,304

Page details

Date modified: